Prime
PDV.TOPrime Dividend Corp. Price (PDV.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
621,321
(33.8425)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Prime Dividend Corp.Currency: CAD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
22,381.00
+0% |
1,731,501.00
+7,636% |
1,918,090.00
+11% |
1,886,159.00
-2% |
1,585,328.00
-16% |
1,330,144.00
-16% |
1,278,683.00
-4% |
1,144,379.00
-11% |
5,666,878.00
+395% |
2,337,610.00
-59% |
-1,251,914.00
-154% |
2,658,055.00
-312% |
2,562,026.00
-4% |
-1,232,261.00
-148% |
2,380,327.00
-293% |
-657,674.00
-128% |
3,528,587.00
-637% |
-471,122.00
-113% |
71,036.00
-115% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 262,926.00 | 259,802.00 | 215,289.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
22,381.00
+0% |
1,731,501.00
+7,636% |
1,918,090.00
+11% |
1,886,159.00
-2% |
1,585,328.00
-16% |
1,067,218.00
-33% |
1,018,881.00
-5% |
929,090.00
-9% |
5,666,878.00
+510% |
2,337,610.00
-59% |
-1,251,914.00
-154% |
2,658,055.00
-312% |
2,562,026.00
-4% |
-1,232,261.00
-148% |
2,380,327.00
-293% |
-657,674.00
-128% |
3,528,587.00
-637% |
-471,122.00
-113% |
71,036.00
-115% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.80%) | (0.80%) | (0.81%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 25,525.00 | 22,326.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 194,761.00 | 213,599.00 | 247,341.00 | 206,510.00 | 209,206.00 | 220,998.00 | 242,552.00 | 221,692.00 | 225,832.00 | 232,971.00 | 221,881.00 | 192,268.00 | |
| Selling, General & Admin... | 25,525.00 | 22,326.00 | 0.00 | 604,054.00 | 357,142.00 | 157,338.00 | 287,142.00 | 194,761.00 | 213,599.00 | 247,341.00 | 206,510.00 | 209,206.00 | 220,998.00 | 242,552.00 | 221,692.00 | 225,832.00 | 232,971.00 | 221,881.00 | 192,268.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52,879.00 | 58,107.00 | 46,388.00 | 39,943.00 | 45,912.00 | 37,298.00 | 30,919.00 | 6,765.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 797,236.00 | 3,620,805.00 | -1,610,692.00 | -1,297,920.00 | 0.00 | 930,945.00 | -1,577,091.00 | -146,671.00 | -581,282.00 | -2,108,880.00 | 1,452,327.00 | -2,458,131.00 | -2,347,926.00 | 1,466,379.00 | -2,160,789.00 | 852,382.00 | -3,322,541.00 | 664,023.00 | 84,382.00 | |
| Other Expenses | 73,602.00 | 790,320.00 | 754,799.00 | 684,096.00 | 449,777.00 | 1,803,413.00 | 353,392.00 | 85,377.00 | -15,705.00 | -8,041.00 | -103.00 | -4,770.00 | -5,015.00 | 4,402.00 | 35,338.00 | 33,245.00 | 36,714.00 | 32,815.00 | 29,336.00 | |
| Total Operating Expenses | 99,127.00 | 812,646.00 | 754,799.00 | 684,096.00 | 449,777.00 | 227,149.00 | 353,392.00 | 280,138.00 | 250,773.00 | 297,407.00 | 252,795.00 | 244,379.00 | 261,895.00 | 284,252.00 | 257,030.00 | 259,077.00 | 269,685.00 | 254,696.00 | 221,604.00 | |
| Cost and Exponses | 99,127.00 | 812,646.00 | 754,799.00 | 684,096.00 | 449,777.00 | 490,075.00 | 613,194.00 | 495,427.00 | 250,773.00 | 297,407.00 | 252,795.00 | 244,379.00 | 261,895.00 | 284,252.00 | 257,030.00 | 259,077.00 | 269,685.00 | 254,696.00 | 221,604.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-76,746.00
+0% |
918,855.00
-1,297% |
1,163,291.00
+27% |
1,202,063.00
+3% |
1,135,551.00
-6% |
840,069.00
-26% |
665,489.00
-21% |
648,952.00
-2% |
5,416,105.00
+735% |
2,040,203.00
-62% |
-1,504,709.00
-174% |
2,413,676.00
-260% |
2,300,131.00
-5% |
-1,516,513.00
-166% |
2,123,297.00
-240% |
-916,751.00
-143% |
3,258,902.00
-455% |
-725,818.00
-122% |
-150,568.00
-79% |
|
| Operating Income Ratio | (-3.43%) | (0.53%) | (0.61%) | (0.64%) | (0.72%) | (0.63%) | (0.52%) | (0.57%) | (0.96%) | (0.87%) | (1.20%) | (0.91%) | (0.90%) | (1.23%) | (0.89%) | (1.39%) | (0.92%) | (1.54%) | (-2.12%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,209.00 | 9,146.00 | 967.00 | 444,850.00 | 5,901.00 | 22,206.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | -918,855.00 | -1,163,291.00 | 0.00 | -1,135,551.00 | 1,803,413.00 | -740,392.00 | -146,671.00 | 0.00 | -164,311.00 | -679,985.00 | -124,276.00 | -139,919.00 | 0.00 | 0.00 | -507,818.00 | -154,484.00 | -533,208.00 | -683,437.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 720,490.00 | 4,539,660.00 | -447,401.00 | -95,857.00 | 1,135,551.00 | 1,771,014.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (32.19%) | (2.62%) | (-0.23%) | (-0.05%) | (0.72%) | (1.33%) | (-0.71%) | (0.44%) | (0.96%) | (0.87%) | (1.20%) | (0.91%) | (0.90%) | (1.23%) | (0.89%) | (1.39%) | (0.92%) | (1.54%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,643,482.00 | -74,903.00 | 502,281.00 | 5,416,105.00 | 2,040,203.00 | -1,504,709.00 | 2,413,676.00 | 2,300,131.00 | -1,516,513.00 | 2,123,297.00 | -916,751.00 | 3,258,902.00 | -725,818.00 | -834,005.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.99%) | (-0.06%) | (0.44%) | (0.96%) | (0.87%) | (1.20%) | (0.91%) | (0.90%) | (1.23%) | (0.89%) | (1.39%) | (0.92%) | (1.54%) | (-11.74%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | -797,236.00 | -3,620,805.00 | 1,610,692.00 | 1,297,920.00 | -1,135,551.00 | 872,468.00 | 836,699.00 | 0.00 | 4,683,229.00 | 1,362,885.00 | -2,184,694.00 | 1,747,186.00 | 1,678,382.00 | -161,141.00 | 1,527,976.00 | -1,424,569.00 | 2,814,052.00 | -1,259,026.00 | -683,437.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 720,490.00
+0% |
4,539,660.00
+530% |
-447,401.00
-110% |
-95,857.00
-79% |
1,135,551.00
-1,285% |
1,771,014.00
+56% |
-911,602.00
-151% |
502,281.00
-155% |
5,416,105.00
+978% |
2,040,203.00
-62% |
-1,504,709.00
-174% |
2,413,676.00
-260% |
2,300,131.00
-5% |
-1,516,513.00
-166% |
2,123,297.00
-240% |
-916,751.00
-143% |
3,258,902.00
-455% |
-725,818.00
-122% |
-150,568.00
-79% |
|
| Net Income Ratio | (32.19%) | (2.62%) | (-0.23%) | (-0.05%) | (0.72%) | (1.33%) | (-0.71%) | (0.44%) | (0.96%) | (0.87%) | (1.20%) | (0.91%) | (0.90%) | (1.23%) | (0.89%) | (1.39%) | (0.92%) | (1.54%) | (-2.12%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.40 | -1.18 | -0.24 | -0.05 | 4.12 | 1.26 | -0.67 | 0.41 | 3.96 | 1.19 | -1.37 | 1.62 | 1.67 | -1.57 | 2.25 | -0.97 | 3.15 | -0.77 | -1.34 | |
| Diluted EPS | 0.40 | -1.18 | -0.24 | -0.05 | 4.12 | 1.26 | -0.67 | 0.41 | 3.96 | 1.19 | -1.37 | 1.62 | 1.67 | -1.57 | 2.25 | -0.97 | 3.15 | -0.77 | -1.34 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 1,779,072.00 | 1,929,012.00 | 1,880,352.00 | 1,752,366.00 | 1,333,772.00 | 1,403,445.00 | 1,364,537.00 | 1,230,176.00 | 1,182,957.00 | 1,149,629.00 | 1,099,177.00 | 1,077,363.00 | 1,005,042.00 | 964,514.00 | 944,954.00 | 941,571.00 | 893,167.00 | 939,154.00 | 621,321.00 | |
| Diluted Share Outstanding | 1,779,072.00 | 1,929,012.00 | 1,880,352.00 | 1,752,366.00 | 1,333,772.00 | 1,403,445.00 | 1,364,537.00 | 1,230,287.00 | 1,182,957.00 | 1,149,629.00 | 1,099,177.00 | 1,077,363.00 | 1,005,042.00 | 964,514.00 | 944,954.00 | 941,571.00 | 893,167.00 | 939,154.00 | 621,321.00 | |