Pengana
PE1.AXPengana Private Equity Trust Price (PE1.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
278,153,000
(0.2246)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pengana Private Equity TrustCurrency: AUD
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,843,000.00
+0% |
49,210,000.00
+456% |
80,988,000.00
+65% |
23,904,000.00
-70% |
7,229,000.00
-70% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,445,000.00 | 4,019,000.00 | 20,410,000.00 | 6,042,000.00 | 6,509,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,398,000.00
+0% |
45,191,000.00
+737% |
60,578,000.00
+34% |
17,862,000.00
-71% |
720,000.00
-96% |
||||||||||||||
| Gross Profit Ratio | (0.61%) | (0.92%) | (0.75%) | (0.75%) | (0.10%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 23.64 | -8.10 | 2.07 | 3.92 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 23.64 | -8.10 | 2.07 | 3.92 | -9,203,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 171,860.00 | 206,297.00 | 236,558.00 | 228,485.00 | 0.00 | ||||||||||||||
| Other Expenses | 748,000.00 | 1,000.00 | 140,000.00 | 886,000.00 | 7,229,000.00 | ||||||||||||||
| Total Operating Expenses | 748,000.00 | 1,000.00 | 140,000.00 | 886,000.00 | -1,974,000.00 | ||||||||||||||
| Cost and Exponses | 748,000.00 | 1,000.00 | 140,000.00 | 886,000.00 | 7,229,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
6,146,000.00
+0% |
45,190,000.00
+635% |
74,482,000.00
+65% |
17,115,000.00
-77% |
2,694,000.00
-84% |
||||||||||||||
| Operating Income Ratio | (0.70%) | (0.92%) | (0.92%) | (0.72%) | (0.37%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 10,000.00 | 1,000.00 | 57,000.00 | 2,563,000.00 | 592,000.00 | ||||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Total Other Income/Exp... | 1,496,000.00 | 0.00 | 0.00 | 0.00 | -2,828,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 6,146,000.00 | 45,190,000.00 | 74,482,000.00 | 17,115,000.00 | -134,000.00 | ||||||||||||||
| EBITDA ratio | (0.70%) | (0.92%) | (0.92%) | (0.72%) | (-0.02%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 6,146,000.00 | 45,190,000.00 | 74,482,000.00 | 17,115,000.00 | -134,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.70%) | (0.92%) | (0.92%) | (0.72%) | (-0.02%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -171,860.00 | -206,297.00 | -236,558.00 | -228,485.00 | 0.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 6,146,000.00
+0% |
45,190,000.00
+635% |
74,482,000.00
+65% |
17,115,000.00
-77% |
-134,000.00
-101% |
||||||||||||||
| Net Income Ratio | (0.70%) | (0.92%) | (0.92%) | (0.72%) | (-0.02%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.19 | 0.30 | 0.06 | 0.00 | ||||||||||||||
| Diluted EPS | 0.04 | 0.19 | 0.30 | 0.06 | 0.00 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 164,948,454.00 | 237,628,340.00 | 248,904,000.00 | 278,779,000.00 | 278,153,000.00 | ||||||||||||||
| Diluted Share Outstanding | 164,948,454.00 | 237,628,340.00 | 248,904,000.00 | 278,779,000.00 | 278,153,000.00 | ||||||||||||||