Pebble Beach Systems Group plc Price (PEB.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

127,454,000

(1.3881)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Pebble Beach Systems Group plc
news-img

Income Statement

Pebble Beach Systems Group plc

Currency: GBp

YEAR 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 0.00

+0%

904,000.00

+0%

15,432,000.00

+1,607%

36,466,000.00

+136%

62,104,000.00

+70%

62,038,000.00

0%

43,784,000.00

-29%

39,447,000.00

-10%

27,204,000.00

-31%

44,549,000.00

+64%

54,009,000.00

+21%

65,278,000.00

+21%

87,739,000.00

+34%

114,178,000.00

+30%

82,153,000.00

-28%

61,045,000.00

-26%

76,429,000.00

+25%

79,544,000.00

+4%

69,391,000.00

-13%

67,831,000.00

-2%

85,072,000.00

+25%

100,498,000.00

+18%

98,580,000.00

-2%

101,025,000.00

+2%

53,680,000.00

-47%

43,124,000.00

-20%

50,314,000.00

+17%

57,203,000.00

+14%

59,879,000.00

+5%

61,931,000.00

+3%

57,811,000.00

-7%

10,879,000.00

-81%

10,320,000.00

-5%

9,174,000.00

-11%

11,200,000.00

+22%

8,393,000.00

-25%

10,620,000.00

+27%

11,167,000.00

+5%

12,370,000.00

+11%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 56,041,000.00 52,372,000.00 52,145,000.00 56,452,000.00 63,053,000.00 58,848,000.00 62,573,000.00 32,337,000.00 28,019,000.00 29,613,000.00 34,655,000.00 35,537,000.00 33,519,000.00 31,800,000.00 2,924,000.00 3,831,000.00 2,515,000.00 2,931,000.00 1,964,000.00 2,490,000.00 2,821,000.00 4,131,000.00
Gross Profit
Gross Profit 0.00

+0%

904,000.00

+0%

15,432,000.00

+1,607%

36,466,000.00

+136%

62,104,000.00

+70%

62,038,000.00

0%

43,784,000.00

-29%

39,447,000.00

-10%

27,204,000.00

-31%

44,549,000.00

+64%

54,009,000.00

+21%

65,278,000.00

+21%

87,739,000.00

+34%

114,178,000.00

+30%

82,153,000.00

-28%

61,045,000.00

-26%

76,429,000.00

+25%

23,503,000.00

-69%

17,019,000.00

-28%

15,686,000.00

-8%

28,620,000.00

+82%

37,445,000.00

+31%

39,732,000.00

+6%

38,452,000.00

-3%

21,343,000.00

-44%

15,105,000.00

-29%

20,701,000.00

+37%

22,548,000.00

+9%

24,342,000.00

+8%

28,412,000.00

+17%

26,011,000.00

-8%

7,955,000.00

-69%

6,489,000.00

-18%

6,659,000.00

+3%

8,269,000.00

+24%

6,429,000.00

-22%

8,130,000.00

+26%

8,346,000.00

+3%

8,239,000.00

-1%

Gross Profit Ratio (0.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.30%) (0.25%) (0.23%) (0.34%) (0.37%) (0.40%) (0.38%) (0.40%) (0.35%) (0.41%) (0.39%) (0.41%) (0.46%) (0.45%) (0.73%) (0.63%) (0.73%) (0.74%) (0.77%) (0.77%) (0.75%) (0.67%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,082,000.00 4,950,000.00 5,398,000.00 5,835,000.00 7,901,000.00 6,218,000.00 5,712,000.00 5,361,000.00 5,053,000.00 3,942,000.00 5,558,000.00 5,757,000.00 1,596,000.00 1,107,000.00 1,222,000.00 1,298,000.00 448,000.00 1,417,000.00 1,696,000.00 434,000.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 411,000.00 -2,752,000.00 -2,667,000.00 -1,214,000.00 -2,715,000.00 -10,814,000.00 -3,374,000.00 -2,010,000.00 5,751,000.00 5,791,000.00 6,833,000.00 6,110,000.00 4,945,000.00 2,718,000.00 1,759,000.00 2,247,000.00 1,870,000.00 2,782,000.00 2,282,000.00 2,983,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,276,000.00 6,200,000.00 7,393,000.00 8,356,000.00 9,392,000.00 10,814,000.00 7,189,000.00 6,739,000.00 14,405,000.00 16,064,000.00 15,650,000.00 15,533,000.00 7,997,000.00 5,069,000.00 3,922,000.00 4,291,000.00 3,557,000.00 4,559,000.00 4,516,000.00 5,730,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,865,000.00 8,952,000.00 10,060,000.00 9,570,000.00 12,107,000.00 10,814,000.00 10,563,000.00 8,749,000.00 8,654,000.00 10,273,000.00 8,817,000.00 9,423,000.00 3,052,000.00 2,351,000.00 2,163,000.00 2,044,000.00 1,687,000.00 1,777,000.00 2,234,000.00 2,747,000.00
Depreciation and Amortiz... 0.00 0.00 464,000.00 1,223,000.00 2,402,000.00 2,538,000.00 1,646,000.00 770,000.00 590,000.00 1,047,000.00 1,081,000.00 1,214,000.00 1,600,000.00 2,067,000.00 1,710,000.00 920,000.00 1,084,000.00 2,099,000.00 2,686,000.00 1,605,000.00 3,256,000.00 3,682,000.00 4,019,000.00 5,517,000.00 6,439,000.00 8,312,000.00 4,471,000.00 5,104,000.00 4,399,000.00 5,608,000.00 6,389,000.00 1,978,000.00 2,261,000.00 2,374,000.00 1,974,000.00 1,205,000.00 1,075,000.00 1,269,000.00 1,505,000.00
Other Expenses 0.00 904,000.00 11,143,000.00 36,466,000.00 57,538,000.00 60,515,000.00 36,320,000.00 31,799,000.00 26,209,000.00 41,485,000.00 836,000.00 457,000.00 82,982,000.00 107,522,000.00 59,718,000.00 57,169,000.00 76,861,000.00 725,000.00 418,000.00 4,192,000.00 -192,000.00 -482,000.00 -354,000.00 -428,000.00 7,012,000.00 11,673,000.00 9,093,000.00 1,919,000.00 1,090,000.00 2,630,000.00 2,404,000.00 1,781,000.00 2,334,000.00 1,365,000.00 0.00 971,000.00 0.00 0.00 0.00
Total Operating Expenses 0.00 904,000.00 11,143,000.00 36,466,000.00 57,538,000.00 60,515,000.00 36,320,000.00 31,799,000.00 26,209,000.00 41,485,000.00 51,434,000.00 62,478,000.00 82,982,000.00 107,522,000.00 59,718,000.00 57,169,000.00 76,861,000.00 77,469,000.00 72,232,000.00 14,678,000.00 21,474,000.00 24,465,000.00 25,516,000.00 32,587,000.00 27,545,000.00 30,045,000.00 24,252,000.00 19,458,000.00 20,006,000.00 21,208,000.00 21,290,000.00 9,593,000.00 6,831,000.00 5,144,000.00 5,589,000.00 4,976,000.00 5,976,000.00 6,212,000.00 7,469,000.00
Cost and Exponses 0.00 904,000.00 11,143,000.00 36,466,000.00 57,538,000.00 60,515,000.00 36,320,000.00 31,799,000.00 26,209,000.00 41,485,000.00 51,434,000.00 62,478,000.00 82,982,000.00 107,522,000.00 59,718,000.00 57,169,000.00 76,861,000.00 77,469,000.00 72,232,000.00 66,823,000.00 77,926,000.00 87,518,000.00 84,364,000.00 95,160,000.00 59,882,000.00 58,064,000.00 53,865,000.00 54,113,000.00 55,543,000.00 54,727,000.00 53,090,000.00 12,517,000.00 10,662,000.00 7,659,000.00 8,520,000.00 6,940,000.00 8,466,000.00 9,033,000.00 10,295,000.00
Operating Income
Operating Income 0.00

+0%

0.00

+0%

7,918,000.00

+0%

4,510,000.00

-43%

15,052,000.00

+234%

9,107,000.00

-39%

877,000.00

-90%

-2,238,000.00

-355%

1,548,000.00

-169%

3,113,000.00

+101%

4,259,000.00

+37%

4,391,000.00

+3%

5,394,000.00

+23%

2,145,000.00

-60%

1,969,000.00

-8%

1,988,000.00

+1%

356,000.00

-82%

2,063,000.00

+479%

-2,876,000.00

-239%

193,000.00

-107%

7,141,000.00

+3,600%

12,939,000.00

+81%

14,216,000.00

+10%

865,000.00

-94%

-5,589,000.00

-746%

-21,184,000.00

+279%

-3,634,000.00

-83%

2,207,000.00

-161%

3,078,000.00

+39%

5,512,000.00

+79%

-754,000.00

-114%

-1,898,000.00

+152%

-2,368,000.00

+25%

-180,000.00

-92%

2,611,000.00

-1,551%

1,468,000.00

-44%

1,870,000.00

+27%

1,627,000.00

-13%

2,075,000.00

+28%

Operating Income Ratio (0.00%) (0.00%) (0.51%) (0.12%) (0.24%) (0.15%) (0.02%) (-0.06%) (0.06%) (0.07%) (0.08%) (0.07%) (0.06%) (0.02%) (0.02%) (0.03%) (0.00%) (0.03%) (-0.04%) (0.00%) (0.08%) (0.13%) (0.14%) (0.01%) (-0.10%) (-0.49%) (-0.07%) (0.04%) (0.05%) (0.09%) (-0.01%) (-0.17%) (-0.23%) (-0.02%) (0.23%) (0.17%) (0.18%) (0.15%) (0.17%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 161,000.00 671,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 176,000.00 605,000.00 214,000.00 106,000.00 38,000.00 93,000.00 0.00 0.00 0.00 0.00 16,000.00 17,000.00 46,000.00 29,000.00 19,000.00 24,000.00 8,000.00 2,000.00 4,000.00 4,000.00 2,000.00 1,000.00 0.00 0.00 0.00
Interest Expenses 0.00 0.00 498,000.00 1,293,000.00 3,480,000.00 3,771,000.00 1,226,000.00 1,231,000.00 625,000.00 553,000.00 745,000.00 247,000.00 425,000.00 1,111,000.00 829,000.00 1,067,000.00 1,226,000.00 831,000.00 456,000.00 591,000.00 580,000.00 282,000.00 252,000.00 338,000.00 245,000.00 316,000.00 29,000.00 4,000.00 4,000.00 169,000.00 248,000.00 331,000.00 339,000.00 296,000.00 393,000.00 374,000.00 373,000.00 432,000.00 531,000.00
Total Other Income/Exp... 0.00 -2,332,000.00 -1,158,000.00 -1,293,000.00 -8,046,000.00 -5,294,000.00 -3,589,000.00 -8,184,000.00 23,000.00 -553,000.00 -745,000.00 -247,000.00 175,000.00 -2,871,000.00 -23,139,000.00 -981,000.00 -1,163,000.00 -1,529,000.00 -518,000.00 -498,000.00 -776,000.00 -264,000.00 -260,000.00 -5,183,000.00 -458,000.00 -470,000.00 17,000.00 25,000.00 15,000.00 -145,000.00 -434,000.00 -329,000.00 -335,000.00 -568,000.00 -462,000.00 -373,000.00 -373,000.00 -432,000.00 -531,000.00
EBITDA
EBITDA 0.00 0.00 4,093,000.00 5,733,000.00 12,888,000.00 10,122,000.00 6,747,000.00 1,465,000.00 2,786,000.00 4,160,000.00 5,340,000.00 5,605,000.00 6,957,000.00 6,963,000.00 -18,631,000.00 2,994,000.00 1,503,000.00 2,903,000.00 -1,396,000.00 1,891,000.00 10,493,000.00 16,862,000.00 18,427,000.00 6,597,000.00 1,712,000.00 -14,886,000.00 883,000.00 7,015,000.00 7,496,000.00 10,644,000.00 5,835,000.00 82,000.00 -103,000.00 2,198,000.00 3,696,000.00 2,674,000.00 2,945,000.00 2,896,000.00 3,580,000.00
EBITDA ratio (0.00%) (0.00%) (0.54%) (0.16%) (0.28%) (0.19%) (0.15%) (0.04%) (0.08%) (0.09%) (0.10%) (0.08%) (0.08%) (0.06%) (0.02%) (0.08%) (0.01%) (0.04%) (-0.02%) (0.04%) (0.12%) (0.17%) (0.18%) (0.11%) (0.00%) (-0.16%) (0.02%) (0.14%) (0.15%) (0.21%) (0.19%) (3.70%) (0.20%) (0.43%) (0.41%) (0.32%) (0.30%) (0.29%) (0.29%)
Income Before Tax
Income Before Tax 4,265,000.00 -2,332,000.00 3,131,000.00 3,217,000.00 7,006,000.00 3,813,000.00 -2,712,000.00 -10,422,000.00 1,571,000.00 2,560,000.00 3,514,000.00 4,144,000.00 5,569,000.00 -726,000.00 -21,170,000.00 1,007,000.00 -807,000.00 1,143,000.00 -3,371,000.00 -305,000.00 6,365,000.00 12,675,000.00 13,956,000.00 585,000.00 -6,047,000.00 -21,654,000.00 -3,617,000.00 2,232,000.00 3,093,000.00 5,367,000.00 -994,000.00 -2,227,000.00 -2,703,000.00 -472,000.00 1,329,000.00 1,095,000.00 1,497,000.00 1,195,000.00 1,544,000.00
Income Before Tax Ratio (0.00%) (-2.58%) (0.20%) (0.09%) (0.11%) (0.06%) (-0.06%) (-0.26%) (0.06%) (0.06%) (0.07%) (0.06%) (0.06%) (-0.01%) (-0.26%) (0.02%) (-0.01%) (0.01%) (-0.05%) (0.00%) (0.07%) (0.13%) (0.14%) (0.01%) (-0.11%) (-0.50%) (-0.07%) (0.04%) (0.05%) (0.09%) (-0.02%) (-0.20%) (-0.26%) (-0.05%) (0.12%) (0.13%) (0.14%) (0.11%) (0.12%)
Income Tax Expense
Income Tax Expense 4,265,000.00 -2,332,000.00 -3,492,000.00 1,017,000.00 1,112,000.00 1,299,000.00 367,000.00 190,000.00 566,000.00 367,000.00 828,000.00 1,000,000.00 1,350,000.00 770,000.00 679,000.00 245,000.00 431,000.00 730,000.00 555,000.00 827,000.00 2,883,000.00 4,968,000.00 5,026,000.00 2,097,000.00 -767,000.00 -2,175,000.00 -515,000.00 112,000.00 -384,000.00 1,623,000.00 -91,000.00 729,000.00 -95,000.00 -253,000.00 -82,000.00 -199,000.00 31,000.00 13,000.00 10,000.00
Net Income
Net Income 0.00

+0%

0.00

+0%

6,623,000.00

+0%

2,200,000.00

-67%

5,894,000.00

+168%

-1,886,000.00

-132%

-7,146,000.00

+279%

-10,612,000.00

+49%

1,005,000.00

-109%

2,193,000.00

+118%

2,686,000.00

+22%

3,144,000.00

+17%

4,219,000.00

+34%

-1,496,000.00

-135%

-21,849,000.00

+1,360%

762,000.00

-103%

-1,238,000.00

-262%

413,000.00

-133%

-3,926,000.00

-1,051%

-1,132,000.00

-71%

3,482,000.00

-408%

7,707,000.00

+121%

8,930,000.00

+16%

-1,512,000.00

-117%

-827,000.00

-45%

3,989,000.00

-582%

-2,847,000.00

-171%

2,120,000.00

-174%

3,477,000.00

+64%

3,744,000.00

+8%

-903,000.00

-124%

-55,314,000.00

+6,026%

284,000.00

-101%

-24,000.00

-108%

1,450,000.00

-6,142%

1,294,000.00

-11%

1,466,000.00

+13%

1,182,000.00

-19%

1,534,000.00

+30%

Net Income Ratio (0.00%) (0.00%) (0.43%) (0.06%) (0.09%) (-0.03%) (-0.16%) (-0.27%) (0.04%) (0.05%) (0.05%) (0.05%) (0.05%) (-0.01%) (-0.27%) (0.01%) (-0.02%) (0.01%) (-0.06%) (-0.02%) (0.04%) (0.08%) (0.09%) (-0.01%) (-0.02%) (0.09%) (-0.06%) (0.04%) (0.06%) (0.06%) (-0.02%) (-5.08%) (0.03%) (0.00%) (0.13%) (0.15%) (0.14%) (0.11%) (0.12%)
Earning Per Share
Basic EPS 0.00 0.00 0.07 0.02 0.06 -0.02 -0.22 -0.32 0.03 0.04 0.04 0.04 0.05 -0.02 -0.23 0.01 -0.01 0.00 -0.04 -0.01 0.03 0.06 0.06 -0.01 -0.01 0.03 -0.02 0.02 0.03 0.03 -0.01 -450.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01
Diluted EPS 0.00 0.00 0.07 0.02 0.06 -0.02 -0.22 -0.32 0.03 0.04 0.04 0.04 0.05 -0.02 -0.23 0.01 -0.01 0.00 -0.04 -0.01 0.03 0.06 0.06 -0.01 -0.01 0.03 -0.02 0.02 0.03 0.03 -0.01 -450.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01
Share Outstanding
Basic Share Outstanding 124,477,000.00 124,477,000.00 93,219,396.00 93,219,396.00 93,219,396.00 93,219,396.00 32,553,061.00 32,823,656.00 33,161,644.00 59,475,709.00 65,373,654.00 70,670,068.00 85,392,449.00 93,206,190.00 93,219,396.00 98,172,568.00 102,981,493.00 103,367,508.00 102,840,293.00 102,723,473.00 131,052,000.00 136,495,000.00 137,955,000.00 138,593,588.00 137,754,000.00 137,754,000.00 119,846,000.00 113,063,000.00 113,063,000.00 117,797,000.00 121,910,000.00 122,920.00 124,292,000.00 124,477,000.00 124,477,000.00 124,477,000.00 124,477,000.00 124,477,000.00 124,477,000.00
Diluted Share Outstanding 124,477,000.00 124,477,000.00 93,219,396.00 93,219,396.00 93,219,396.00 93,219,396.00 32,553,061.00 32,823,656.00 33,161,644.00 59,475,709.00 65,373,654.00 70,670,068.00 85,392,449.00 93,206,190.00 93,219,396.00 99,687,166.00 102,981,493.00 103,367,508.00 103,470,106.00 103,190,754.00 132,683,000.00 138,589,000.00 138,765,000.00 138,593,588.00 137,754,000.00 137,754,000.00 119,871,000.00 113,063,000.00 113,063,000.00 120,774,194.00 121,910,000.00 122,920.00 124,292,000.00 124,477,000.00 124,577,000.00 126,862,000.00 125,775,000.00 125,709,000.00 127,454,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation