Pharma
PEG.COPharma Equity Group A/S Price (PEG.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,080,360,000
(2335.1685)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pharma Equity Group A/SCurrency: DKK
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
517,000.00
+0% |
15,486,000.00
+2,895% |
13,252,000.00
-14% |
0.00
+0% |
0.00
+0% |
620,000.00
+0% |
1,054,000.00
+70% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 147,000.00 | 7,103,000.00 | 6,528,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 480,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
370,000.00
+0% |
8,383,000.00
+2,166% |
6,724,000.00
-20% |
0.00
+0% |
0.00
+0% |
620,000.00
+0% |
1,054,000.00
+70% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-480,000.00
+0% |
|||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.72%) | (0.54%) | (0.51%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,497.00 | 9,082,000.00 | |||
| General and Administrative | 0.00 | 967,000.00 | 5,523,000.00 | 6,891,000.00 | 6,782,000.00 | 5,239,000.00 | 2,003,000.00 | 3,089,000.00 | 1,756,000.00 | 1,983,000.00 | 1,673,000.00 | 1,671,000.00 | 2,135,000.00 | 1,444,000.00 | 1,975,000.00 | 11,809.00 | |||
| Selling, General & Admin... | 0.00 | 967,000.00 | 5,523,000.00 | 6,891,000.00 | 6,782,000.00 | 5,239,000.00 | 2,003,000.00 | 3,089,000.00 | 1,756,000.00 | 1,983,000.00 | 1,673,000.00 | 1,671,000.00 | 2,135,000.00 | 1,444,000.00 | 1,975,000.00 | 15,731,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,719,191.00 | |||
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,493,000.00 | 105,000.00 | 462,000.00 | 22,816.00 | 52,516.00 | 161,141.00 | 171,860.00 | 206,297.00 | 236,558.00 | 539.00 | 480,000.00 | |||
| Other Expenses | -92,669,000.00 | 0.00 | 8,524,000.00 | 3,960,000.00 | -6,516,000.00 | -118,805,000.00 | 0.00 | -3,089,000.00 | -1,756,000.00 | -1,983,000.00 | 50,000.00 | -7,394,000.00 | -6,624,000.00 | 4,905,000.00 | 3,026,000.00 | 0.00 | |||
| Total Operating Expenses | -92,669,000.00 | 967,000.00 | 5,523,000.00 | 6,891,000.00 | 6,782,000.00 | 5,239,000.00 | 2,003,000.00 | 3,089,000.00 | 1,756,000.00 | 1,983,000.00 | 1,673,000.00 | 1,671,000.00 | 12,135,000.00 | -56,000.00 | 2,775,000.00 | 24,813,000.00 | |||
| Cost and Exponses | -92,669,000.00 | 967,000.00 | 5,670,000.00 | 13,994,000.00 | 13,310,000.00 | 5,239,000.00 | 2,003,000.00 | 3,089,000.00 | 1,756,000.00 | 1,983,000.00 | 1,673,000.00 | 1,671,000.00 | 12,135,000.00 | -56,000.00 | 2,775,000.00 | 25,293,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-92,669,000.00
+0% |
-924,000.00
-99% |
3,384,000.00
-466% |
1,492,000.00
-56% |
-4,750,000.00
-418% |
-5,239,000.00
+10% |
-2,003,000.00
-62% |
-3,089,000.00
+54% |
-1,756,000.00
-43% |
-1,983,000.00
+13% |
-1,673,000.00
-16% |
-1,671,000.00
0% |
-2,135,000.00
+28% |
-1,444,000.00
-32% |
-4,275,000.00
+196% |
-25,293,000.00
+492% |
|||
| Operating Income Ratio | (0.00%) | (0.00%) | (6.55%) | (0.10%) | (-0.36%) | (0.00%) | (0.00%) | (-4.98%) | (-1.67%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 43,000.00 | 13,000.00 | 24,000.00 | 1,824,000.00 | 1,383,000.00 | 132,000.00 | 312,000.00 | 1,054,000.00 | 4,388,000.00 | 3,613,000.00 | 0.00 | 0.00 | 1,151,000.00 | 1,449,000.00 | 14,000.00 | |||
| Interest Expenses | 0.00 | 61,000.00 | 5,253,000.00 | 27,866,000.00 | 24,821,000.00 | 20,488,000.00 | 4,094,000.00 | 1,115,000.00 | 1,371,000.00 | 505,000.00 | 125,000.00 | 30,000.00 | 272,000.00 | 665,000.00 | 996,000.00 | 1,562,000.00 | |||
| Total Other Income/Exp... | 0.00 | -5,000.00 | 3,284,000.00 | -23,881,000.00 | -24,821,000.00 | -11,836,000.00 | -3,989,000.00 | -653,000.00 | -259,000.00 | 2,160,000.00 | -6,040,000.00 | -12,746,000.00 | -15,264,000.00 | 6,836,000.00 | 7,754,000.00 | -1,548,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -92,669,000.00 | -924,000.00 | 3,384,000.00 | 1,492,000.00 | -4,750,000.00 | -135,322,999.00 | -5,992,000.00 | -2,627,000.00 | -2,015,000.00 | 177,000.00 | -7,588,000.00 | -14,387,000.00 | -32,603,000.00 | 6,056,000.00 | 4,475,000.00 | -24,799,000.00 | |||
| EBITDA ratio | (0.00%) | (0.00%) | (6.55%) | (0.10%) | (-0.36%) | (0.00%) | (0.00%) | (-4.24%) | (-0.61%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -985,000.00 | -1,869,000.00 | -22,389,000.00 | -29,571,000.00 | -17,075,000.00 | -5,992,000.00 | -3,742,000.00 | -2,015,000.00 | 177,000.00 | -7,713,000.00 | -14,417,000.00 | -32,875,000.00 | 5,392,000.00 | 3,479,000.00 | -26,841,000.00 | |||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-3.62%) | (-1.45%) | (-2.23%) | (0.00%) | (0.00%) | (-6.04%) | (-1.91%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 92,669,000.00 | -246,000.00 | -454,000.00 | -5,411,000.00 | 13,708,000.00 | 6,604,000.00 | -62,000.00 | -1,589,000.00 | -2,034,000.00 | -4,388,000.00 | -5,336,000.00 | 5,551,140.00 | 15,476,000.00 | -6,350,000.00 | -7,301,000.00 | -2,232,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -92,669,000.00
+0% |
-12,036,000.00
-87% |
-1,415,000.00
-88% |
-16,978,000.00
+1,100% |
-43,279,000.00
+155% |
-141,827,000.00
+228% |
-5,930,000.00
-96% |
-2,773,000.00
-53% |
-1,035,000.00
-63% |
177,000.00
-117% |
-7,713,000.00
-4,458% |
-14,417,000.00
+87% |
-32,875,000.00
+128% |
5,392,000.00
-116% |
3,479,000.00
-35% |
-24,609,000.00
-807% |
|||
| Net Income Ratio | (0.00%) | (0.00%) | (-2.74%) | (-1.10%) | (-3.27%) | (0.00%) | (0.00%) | (-4.47%) | (-0.98%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -109.99 | -14.16 | -1.60 | -12.25 | -28.56 | -93.59 | -3.00 | -0.13 | -0.06 | 0.01 | -0.32 | -0.07 | -1.03 | 0.10 | 0.09 | -0.02 | |||
| Diluted EPS | -109.99 | -14.16 | -1.60 | -9.86 | -24.56 | -93.57 | -3.00 | -0.13 | -0.06 | 0.01 | -0.32 | -0.07 | -1.03 | 0.10 | 0.08 | -0.02 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 842,533.00 | 849,790.00 | 883,890.00 | 1,385,588.00 | 1,515,464.00 | 1,515,464.00 | 1,977,486.00 | 21,738,248.00 | 18,687,868.00 | 22,227,784.00 | 23,818,454.00 | 203,790,192.00 | 31,818,454.00 | 55,571,870.00 | 37,294,952.00 | 1,080,360,000.00 | |||
| Diluted Share Outstanding | 842,533.00 | 849,790.00 | 883,890.00 | 1,721,034.00 | 1,762,533.00 | 1,515,732.00 | 1,977,486.00 | 21,738,248.00 | 18,687,868.00 | 22,227,784.00 | 23,818,454.00 | 203,790,192.00 | 31,818,454.00 | 55,571,870.00 | 44,364,898.00 | 1,080,360,000.00 | |||