Pennar
PENIND.NSPennar Industries Limited Price (PENIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
134,946,231
(1.7368)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pennar Industries LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
5,639,857,000.00
+0% |
3,355,275,000.00
-41% |
5,602,190,000.00
+67% |
6,532,730,000.00
+17% |
8,250,028,000.00
+26% |
12,081,540,000.00
+46% |
12,678,800,000.00
+5% |
11,151,400,000.00
-12% |
10,705,100,000.00
-4% |
12,674,600,000.00
+18% |
13,066,700,000.00
+3% |
15,421,600,000.00
+18% |
17,087,000,000.00
+11% |
20,475,900,000.00
+20% |
20,460,000,000.00
0% |
14,772,500,000.00
-28% |
22,160,700,000.00
+50% |
28,946,200,000.00
+31% |
31,305,700,000.00
+8% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 4,082,940,000.00 | 2,432,205,000.00 | 3,958,250,000.00 | 4,693,450,000.00 | 5,596,451,000.00 | 8,552,790,000.00 | 10,160,200,000.00 | 8,860,800,000.00 | 8,464,300,000.00 | 9,992,100,000.00 | 9,929,300,000.00 | 11,767,400,000.00 | 13,166,700,000.00 | 15,653,200,000.00 | 14,842,100,000.00 | 10,809,800,000.00 | 15,728,700,000.00 | 18,014,000,000.00 | 23,141,900,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
1,556,917,000.00
+0% |
923,070,000.00
-41% |
1,643,940,000.00
+78% |
1,839,280,000.00
+12% |
2,653,577,000.00
+44% |
3,528,750,000.00
+33% |
2,518,600,000.00
-29% |
2,290,600,000.00
-9% |
2,240,800,000.00
-2% |
2,682,500,000.00
+20% |
3,137,400,000.00
+17% |
3,654,200,000.00
+16% |
3,920,300,000.00
+7% |
4,822,700,000.00
+23% |
5,617,900,000.00
+16% |
3,962,700,000.00
-29% |
6,432,000,000.00
+62% |
10,932,200,000.00
+70% |
8,163,800,000.00
-25% |
|
| Gross Profit Ratio | (0.28%) | (0.28%) | (0.29%) | (0.28%) | (0.32%) | (0.29%) | (0.20%) | (0.21%) | (0.21%) | (0.21%) | (0.24%) | (0.24%) | (0.23%) | (0.24%) | (0.27%) | (0.27%) | (0.29%) | (0.38%) | (0.26%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 447,955,000.00 | 271,008,000.00 | 447,480,000.00 | 476,670,000.00 | 578,205,000.00 | 531,110,000.00 | 183,400,000.00 | 0.00 | 122,300,000.00 | 0.00 | 71,000,000.00 | 91,500,000.00 | 121,200,000.00 | 6,700,000.00 | 6,800,000.00 | 7,300,000.00 | 8,800,000.00 | 8,600,000.00 | 316,200,000.00 | |
| Selling, General & Admin... | 450,309,000.00 | 273,495,000.00 | 450,810,000.00 | 499,640,000.00 | 641,190,000.00 | 568,320,000.00 | 495,800,000.00 | 609,400,000.00 | 1,341,100,000.00 | 785,800,000.00 | 136,400,000.00 | 162,300,000.00 | 224,800,000.00 | 6,700,000.00 | 6,800,000.00 | 7,300,000.00 | 8,800,000.00 | 3,164,700,000.00 | 6,099,100,000.00 | |
| Selling & Marketing Exp... | 2,354,000.00 | 2,487,000.00 | 3,330,000.00 | 22,970,000.00 | 62,985,000.00 | 37,210,000.00 | 312,400,000.00 | 0.00 | 358,200,000.00 | 0.00 | 65,400,000.00 | 70,800,000.00 | 103,600,000.00 | 0.00 | 534,500,000.00 | 450,900,000.00 | 689,800,000.00 | 514,200,000.00 | 861,000,000.00 | |
| Depreciation and Amortiz... | 91,067,000.00 | 48,822,000.00 | 80,480,000.00 | 84,990,000.00 | 128,514,000.00 | 131,640,000.00 | 170,100,000.00 | 180,900,000.00 | 188,700,000.00 | 179,500,000.00 | 188,800,000.00 | 253,900,000.00 | 292,600,000.00 | 278,900,000.00 | 428,200,000.00 | 481,700,000.00 | 541,300,000.00 | 649,700,000.00 | 665,000,000.00 | |
| Other Expenses | 233,619,000.00 | 344,836,000.00 | 589,950,000.00 | 662,790,000.00 | 1,021,808,000.00 | 1,560,940,000.00 | 716,700,000.00 | 1,300,000.00 | 1,494,500,000.00 | 1,100,000.00 | 400,000.00 | 300,000.00 | 30,500,000.00 | 63,100,000.00 | 26,000,000.00 | 84,300,000.00 | 65,600,000.00 | 334,300,000.00 | 0.00 | |
| Total Operating Expenses | 1,147,568,000.00 | 618,331,000.00 | 1,040,760,000.00 | 1,162,430,000.00 | 1,662,998,000.00 | 2,129,260,000.00 | 1,212,500,000.00 | 1,303,300,000.00 | 1,494,500,000.00 | 1,674,200,000.00 | 1,835,300,000.00 | 2,218,600,000.00 | 2,106,600,000.00 | 2,986,400,000.00 | 4,021,200,000.00 | 3,428,300,000.00 | 5,180,000,000.00 | 9,370,000,000.00 | 6,099,100,000.00 | |
| Cost and Exponses | 5,230,508,000.00 | 3,050,536,000.00 | 4,999,010,000.00 | 5,855,880,000.00 | 7,259,449,000.00 | 10,682,050,000.00 | 11,372,700,000.00 | 10,164,100,000.00 | 9,958,800,000.00 | 11,666,300,000.00 | 11,764,600,000.00 | 13,986,000,000.00 | 15,273,300,000.00 | 18,639,600,000.00 | 18,863,300,000.00 | 14,238,100,000.00 | 20,908,700,000.00 | 27,384,000,000.00 | 29,234,700,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
399,792,000.00
+0% |
302,275,000.00
-24% |
579,610,000.00
+92% |
669,540,000.00
+16% |
985,559,000.00
+47% |
1,392,990,000.00
+41% |
1,306,100,000.00
-6% |
690,000,000.00
-47% |
481,600,000.00
-30% |
666,000,000.00
+38% |
940,400,000.00
+41% |
878,600,000.00
-7% |
1,813,700,000.00
+106% |
1,529,400,000.00
-16% |
1,264,000,000.00
-17% |
491,900,000.00
-61% |
1,217,700,000.00
+148% |
1,588,400,000.00
+30% |
2,064,700,000.00
+30% |
|
| Operating Income Ratio | (0.07%) | (0.09%) | (0.10%) | (0.10%) | (0.12%) | (0.12%) | (0.10%) | (0.06%) | (0.04%) | (0.05%) | (0.07%) | (0.06%) | (0.11%) | (0.07%) | (0.06%) | (0.03%) | (0.06%) | (0.06%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 56,922,824.00 | 245,470.00 | -4,187.00 | -7,444,155.00 | -18,800,000.00 | 9,400,000.00 | 9,600,000.00 | 18,800,000.00 | 13,300,000.00 | 18,700,000.00 | 46,500,000.00 | 58,900,000.00 | 73,700,000.00 | 108,900,000.00 | 68,400,000.00 | 42,000,000.00 | 31,000,000.00 | 57,400,000.00 | |
| Interest Expenses | 0.00 | 170,752,824.00 | 179,485,470.00 | 141,445,813.00 | 122,455,845.00 | 152,000,000.00 | 210,100,000.00 | 322,200,000.00 | 263,300,000.00 | 181,200,000.00 | 166,000,000.00 | 276,200,000.00 | 436,300,000.00 | 365,100,000.00 | 431,700,000.00 | 391,800,000.00 | 521,600,000.00 | 912,100,000.00 | 1,153,600,000.00 | |
| Total Other Income/Exp... | 93,656,000.00 | -113,830,000.00 | -179,240,000.00 | -141,430,000.00 | -129,900,000.00 | -172,740,000.00 | -300,600,000.00 | -312,600,000.00 | -410,900,000.00 | -292,300,000.00 | -349,600,000.00 | -545,200,000.00 | -433,700,000.00 | -868,100,000.00 | -965,600,000.00 | -469,800,000.00 | -882,600,000.00 | -609,900,000.00 | -750,500,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 500,416,000.00 | 353,540,000.00 | 683,410,000.00 | 761,840,000.00 | 1,119,090,000.00 | 1,531,130,000.00 | 1,370,900,000.00 | 1,183,500,000.00 | 899,700,000.00 | 1,179,500,000.00 | 1,482,300,000.00 | 1,616,700,000.00 | 2,344,900,000.00 | 1,988,600,000.00 | 1,893,900,000.00 | 1,314,900,000.00 | 1,884,200,000.00 | 2,546,200,000.00 | 2,622,700,000.00 | |
| EBITDA ratio | (0.09%) | (0.11%) | (0.13%) | (0.12%) | (0.14%) | (0.13%) | (0.11%) | (0.10%) | (0.09%) | (0.08%) | (0.10%) | (0.09%) | (0.11%) | (0.09%) | (0.09%) | (0.05%) | (0.07%) | (0.09%) | (0.08%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 493,448,000.00 | 188,439,000.00 | 399,750,000.00 | 528,110,000.00 | 855,651,000.00 | 1,220,250,000.00 | 1,005,500,000.00 | 690,000,000.00 | 481,600,000.00 | 666,000,000.00 | 940,400,000.00 | 878,600,000.00 | 1,380,800,000.00 | 968,200,000.00 | 631,200,000.00 | 36,500,000.00 | 559,100,000.00 | 984,400,000.00 | 1,314,200,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.06%) | (0.07%) | (0.08%) | (0.10%) | (0.10%) | (0.08%) | (0.06%) | (0.04%) | (0.05%) | (0.07%) | (0.06%) | (0.08%) | (0.05%) | (0.03%) | (0.00%) | (0.03%) | (0.03%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 76,726,000.00 | 39,732,000.00 | 91,680,000.00 | 147,220,000.00 | 357,340,000.00 | 464,090,000.00 | 358,600,000.00 | 233,700,000.00 | 174,200,000.00 | 234,700,000.00 | 358,000,000.00 | 293,200,000.00 | 475,900,000.00 | 301,600,000.00 | 97,200,000.00 | 8,100,000.00 | 140,000,000.00 | 230,100,000.00 | 330,700,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 416,722,000.00
+0% |
148,707,000.00
-64% |
308,070,000.00
+107% |
380,890,000.00
+24% |
498,311,000.00
+31% |
756,160,000.00
+52% |
646,900,000.00
-14% |
418,600,000.00
-35% |
259,400,000.00
-38% |
359,000,000.00
+38% |
438,500,000.00
+22% |
466,500,000.00
+6% |
703,200,000.00
+51% |
664,400,000.00
-6% |
530,500,000.00
-20% |
25,400,000.00
-95% |
418,300,000.00
+1,547% |
754,200,000.00
+80% |
983,400,000.00
+30% |
|
| Net Income Ratio | (0.07%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.00%) | (0.02%) | (0.03%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 2.39 | 2.63 | 3.09 | 3.01 | 4.00 | 6.10 | 5.08 | 3.43 | 2.13 | 2.98 | 3.64 | 2.87 | 4.62 | 4.36 | 3.51 | 0.18 | 2.94 | 5.49 | 7.29 | |
| Diluted EPS | 1.88 | 2.31 | 3.09 | 3.01 | 4.00 | 6.10 | 5.08 | 3.43 | 2.13 | 2.97 | 3.64 | 2.87 | 4.62 | 4.36 | 3.51 | 0.18 | 2.94 | 5.49 | 7.29 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 57,490,687.00 | 84,701,229.00 | 99,804,987.00 | 126,477,479.00 | 125,098,565.00 | 122,024,000.00 | 122,024,000.00 | 122,040,816.00 | 121,330,905.00 | 120,351,113.00 | 120,349,514.00 | 120,349,514.00 | 152,357,231.00 | 152,357,231.00 | 151,161,566.00 | 142,377,284.00 | 142,162,181.00 | 137,331,427.00 | 134,946,231.00 | |
| Diluted Share Outstanding | 100,360,687.00 | 118,821,229.00 | 99,804,987.00 | 126,477,479.00 | 125,098,565.00 | 122,024,000.00 | 122,024,000.00 | 122,040,816.00 | 121,330,905.00 | 120,875,421.00 | 120,349,514.00 | 120,349,514.00 | 152,357,231.00 | 152,357,231.00 | 151,161,566.00 | 142,377,284.00 | 142,162,181.00 | 137,331,427.00 | 134,946,231.00 | |