PowerHouse
PHE.LPowerHouse Energy Group Plc Price (PHE.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,025,227,834
(1.7136)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PowerHouse Energy Group PlcCurrency: GBp
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
13,060.00
+0% |
89,000.00
+581% |
91,000.00
+2% |
26,000.00
-71% |
22,000.00
-15% |
1,000.00
-95% |
0.00
+0% |
194,774.00
+0% |
40,177.00
-79% |
12,225.00
-70% |
2,019.41
-83% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
100,000.00
+0% |
701,435.00
+601% |
380,277.00
-46% |
180,959.00
-52% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 285,059.00 | 47,285.00 | 0.00 | 28,396.00 | 0.00 | 0.00 | 0.00 | 808.00 | 1,179.00 | 1,450.00 | 102,297.00 | 359,212.00 | 334,145.00 | 118,294.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
13,060.00
+0% |
89,000.00
+581% |
91,000.00
+2% |
26,000.00
-71% |
22,000.00
-15% |
1,000.00
-95% |
0.00
+0% |
-90,285.00
+0% |
-7,108.00
-92% |
12,225.00
-272% |
-26,376.59
-316% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-808.00
+0% |
-1,179.00
+46% |
-1,450.00
+23% |
-2,297.00
+58% |
342,223.00
-14,999% |
46,132.00
-87% |
62,665.00
+36% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (-0.46%) | (-0.18%) | (1.00%) | (-13.06%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.02%) | (0.49%) | (0.12%) | (0.35%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 528,000.00 | 673,299.00 | 419,333.00 | 407,071.00 | 585,195.00 | 431,185.00 | 561,474.00 | |
| General and Administrative | 0.00 | 0.00 | 194,890.00 | 90,000.00 | 73,000.00 | 96,000.00 | 104,000.00 | 97,000.00 | 101,000.00 | 89,000.00 | 5,017,498.00 | 367,894.00 | 372,428.00 | 1,313,848.00 | 381,088.00 | 851,903.00 | 1,266,075.00 | 1,687,571.00 | 1,266,921.00 | 1,051,613.00 | 1,528,837.00 | 1,788,597.00 | 1,161,545.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 194,890.00 | 90,000.00 | 73,000.00 | 96,000.00 | 104,000.00 | 97,000.00 | 101,000.00 | 89,000.00 | 5,017,498.00 | 367,894.00 | 372,428.00 | 1,313,848.00 | 394,630.00 | 851,903.00 | 1,276,021.00 | 1,820,778.00 | 1,284,401.00 | 1,067,915.00 | 1,803,412.00 | 4,934,263.00 | 1,201,545.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,542.00 | 0.00 | 10,399.00 | 16,989.00 | 17,480.00 | 16,302.00 | 274,575.00 | 3,145,666.00 | -40,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 463,240.00 | 14,000.00 | 8,000.00 | 197,000.00 | 104,000.00 | 19,000.00 | 0.00 | 33,476.00 | 1,174,957.00 | 76,762.00 | 195.27 | 425,224.00 | 449,380.00 | 851,903.00 | 808.00 | 1,179.00 | 1,450.00 | 2,429.00 | 33,873.00 | 38,233.00 | 58,882.00 | |
| Other Expenses | 82,000.00 | 202,000.00 | -40,860.00 | 11,000.00 | 91,000.00 | 26,000.00 | 22,000.00 | 1,000.00 | 0.00 | -142,022.77 | 3,999,656.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 82,000.00 | 202,000.00 | 194,890.00 | 90,000.00 | 73,000.00 | 96,000.00 | 207,000.00 | 97,000.00 | 101,000.00 | 89,000.00 | 5,017,498.00 | 367,894.00 | 372,428.00 | 2,898,656.00 | 394,630.00 | 851,903.00 | 1,804,021.00 | 2,494,077.00 | 1,703,734.00 | 1,474,986.00 | 2,388,607.00 | 5,365,448.00 | 1,864,310.00 | |
| Cost and Exponses | 82,000.00 | 202,000.00 | 194,890.00 | 90,000.00 | 73,000.00 | 96,000.00 | 207,000.00 | 97,000.00 | 101,000.00 | 89,000.00 | 5,064,784.00 | 367,894.00 | 400,824.00 | 2,898,656.00 | 394,630.00 | 851,903.00 | 1,804,829.00 | 2,495,256.00 | 1,705,184.00 | 1,577,283.00 | 2,747,819.00 | 5,699,593.00 | 1,982,604.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
-82,000.00
+0% |
-202,000.00
+146% |
-181,830.00
-10% |
-1,000.00
-99% |
18,000.00
-1,900% |
-200,000.00
-1,211% |
-185,000.00
-8% |
-114,000.00
-38% |
-101,000.00
-11% |
-89,000.00
-12% |
-5,024,607.20
+5,546% |
-355,669.71
-93% |
-398,804.74
+12% |
-1,695,732.00
+325% |
-394,630.00
-77% |
-851,900.00
+116% |
-1,804,830.00
+112% |
-2,495,260.00
+38% |
-1,705,180.00
-32% |
-1,477,280.00
-13% |
-2,046,380.00
+39% |
-5,319,320.00
+160% |
-1,801,645.00
-66% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-13.92%) | (-0.01%) | (0.20%) | (-7.69%) | (-8.41%) | (-114.00%) | (0.00%) | (-0.46%) | (-125.06%) | (-29.09%) | (-197.49%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-14.77%) | (-2.92%) | (-13.99%) | (-9.96%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 10,000.00 | 54,000.00 | 40,860.00 | 14,000.00 | 8,000.00 | 9,000.00 | 5,000.00 | 0.00 | 0.00 | 7,589.09 | 546.18 | 2.48 | 0.61 | 340,376.00 | 384,625.00 | 482,106.00 | 69,863.00 | 178.00 | 195.00 | 83.00 | 15,333.00 | 66,639.00 | 6,184.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 25,000.00 | 68,000.00 | 58,000.00 | 44,000.00 | 4,000.00 | 0.00 | 89,400.00 | 199,813.00 | 130,118.00 | 234,419.00 | 0.00 | 382,308.00 | 482,106.00 | 69,863.00 | 178.00 | 945.00 | 3,115.00 | 4,346.00 | 1,191.00 | 12,384.00 | |
| Total Other Income/Exp... | 10,000.00 | 54,000.00 | -939,630.00 | -121,000.00 | -64,000.00 | -56,000.00 | -43,000.00 | -5,000.00 | 0.00 | -1,455,222.00 | -17,703,973.17 | -1,016,635.52 | -236,247.29 | -1,543,301.00 | 708,506.00 | -482,106.00 | -69,863.00 | -116,396.00 | -754.00 | -14,498,958.00 | -39,075.00 | -41,094,710.00 | 264,181.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | -82,000.00 | -202,000.00 | 281,410.00 | 13,000.00 | 22,000.00 | -61,000.00 | -76,000.00 | -96,000.00 | 398.40 | -1,421,171.00 | -20,686,546.00 | -890,779.00 | -398,610.68 | -2,382,149.00 | 696,185.00 | -482,106.00 | -1,804,021.00 | -2,494,077.00 | -1,703,539.00 | -15,970,693.00 | -2,012,509.00 | -46,374,603.00 | -1,542,405.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (21.55%) | (0.15%) | (0.29%) | (-2.35%) | (-3.45%) | (-96.00%) | (0.00%) | (-0.46%) | (-95.80%) | (-46.89%) | (-197.39%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-14.75%) | (-2.87%) | (-13.89%) | (-8.52%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | -72,000.00 | -148,000.00 | -1,121,460.00 | -122,000.00 | -46,000.00 | -256,000.00 | -228,000.00 | -119,000.00 | -101,000.00 | -89,000.00 | -22,728,580.37 | -1,372,305.23 | -633,223.29 | -3,239,033.00 | 313,876.00 | -1,334,009.00 | -1,874,692.00 | -2,495,434.00 | -1,705,934.00 | -15,976,238.00 | -2,046,703.00 | -46,414,030.00 | -1,537,464.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-85.87%) | (-1.37%) | (-0.51%) | (-9.85%) | (-10.36%) | (-119.00%) | (0.00%) | (-0.46%) | (-565.71%) | (-112.25%) | (-313.57%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-159.76%) | (-2.92%) | (-122.05%) | (-8.50%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | -10,000.00 | -54,000.00 | 939,630.00 | 96,000.00 | -4,000.00 | -2,000.00 | 4,000.00 | 5,000.00 | 0.00 | 500,123.00 | -1,950,842.96 | -6,771.02 | 234,418.00 | 0.00 | -449,380.00 | -482,106.00 | 2.00 | -144,796.00 | -195,708.00 | -138,497.00 | -126,145.00 | -155,025.00 | -109,817.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | -72,000.00
+0% |
-148,000.00
+106% |
-1,121,460.00
+658% |
-122,000.00
-89% |
-46,000.00
-62% |
-256,000.00
+457% |
-228,000.00
-11% |
-119,000.00
-48% |
-101,000.00
-15% |
-89,000.00
-12% |
-8,751,851.14
+9,734% |
-1,365,534.22
-84% |
-633,223.29
-54% |
-3,239,033.00
+412% |
313,876.00
-110% |
-1,334,009.00
-525% |
-1,874,692.00
+41% |
-2,350,638.00
+25% |
-1,510,226.00
-36% |
-15,837,741.00
+949% |
-1,870,496.00
-88% |
-46,198,679.00
+2,370% |
-1,427,647.00
-97% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-85.87%) | (-1.37%) | (-0.51%) | (-9.85%) | (-10.36%) | (-119.00%) | (0.00%) | (-0.46%) | (-217.83%) | (-111.70%) | (-313.57%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-158.38%) | (-2.67%) | (-121.49%) | (-7.89%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | -0.32 | -0.22 | -1.03 | -0.07 | -0.03 | -0.15 | -0.13 | -0.07 | -0.01 | -0.01 | -0.04 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | |
| Diluted EPS | -0.32 | -0.22 | -1.03 | -0.07 | -0.03 | -0.15 | -0.13 | -0.07 | -0.01 | -0.01 | -0.04 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 227,199.00 | 679,999.00 | 1,091,725.00 | 1,737,352.00 | 1,737,352.00 | 1,737,352.00 | 1,737,352.00 | 1,737,352.00 | 9,737,352.00 | 9,737,352.00 | 245,331,092.00 | 285,085,135.00 | 285,425,948.00 | 285,438,211.00 | 285,425,948.00 | 551,433,936.00 | 975,055,119.00 | 1,541,719,887.00 | 1,900,547,410.00 | 2,782,088,358.00 | 3,918,497,299.00 | 3,957,414,135.00 | 4,025,227,834.00 | |
| Diluted Share Outstanding | 227,199.00 | 679,999.00 | 1,091,725.00 | 1,737,352.00 | 1,737,352.00 | 1,737,352.00 | 1,737,352.00 | 1,737,352.00 | 9,737,352.00 | 9,737,352.00 | 245,331,092.00 | 285,085,135.00 | 285,425,948.00 | 285,425,948.00 | 285,425,948.00 | 551,433,936.00 | 975,055,119.00 | 1,541,719,887.00 | 1,900,547,410.00 | 2,782,088,358.00 | 3,918,497,299.00 | 3,957,414,135.00 | 4,025,227,834.00 | |