The
PIER.LThe Brighton Pier Group PLC Price (PIER.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
37,286,284
(1.3664)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Brighton Pier Group PLCCurrency: GBp
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
15,515,000.00
+0% |
19,793,000.00
+28% |
20,551,000.00
+4% |
22,958,000.00
+12% |
22,282,000.00
-3% |
22,592,000.00
+1% |
31,304,000.00
+39% |
31,682,000.00
+1% |
32,022,000.00
+1% |
22,621,000.00
-29% |
13,541,000.00
-40% |
40,116,000.00
+196% |
39,270,196.00
-2% |
34,761,000.00
-11% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,091,000.00 | 4,131,999.00 | 4,334,000.00 | 5,011,000.00 | 4,589,000.00 | 4,365,000.00 | 5,540,000.00 | 5,424,000.00 | 4,995,000.00 | 3,329,000.00 | 4,493,000.00 | 5,226,000.00 | 8,466,042.00 | 4,907,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
12,424,000.00
+0% |
15,661,001.00
+26% |
16,217,000.00
+4% |
17,947,000.00
+11% |
17,693,000.00
-1% |
18,227,000.00
+3% |
25,764,000.00
+41% |
26,258,000.00
+2% |
27,027,000.00
+3% |
19,292,000.00
-29% |
9,048,000.00
-53% |
34,890,000.00
+286% |
30,804,154.00
-12% |
29,854,000.00
-3% |
|||||
| Gross Profit Ratio | (0.80%) | (0.79%) | (0.79%) | (0.78%) | (0.79%) | (0.81%) | (0.82%) | (0.83%) | (0.84%) | (0.85%) | (0.67%) | (0.87%) | (0.78%) | (0.86%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,120,000.00 | 1,207,000.00 | 1,523,000.00 | 0.00 | 0.00 | 2,052,000.00 | |||||
| Selling, General & Admin... | 10,782,000.00 | 13,849,000.00 | 0.00 | 0.00 | 10,387,000.00 | 10,577,000.00 | 20,699,000.00 | 21,183,000.00 | 1,120,000.00 | 1,207,000.00 | 12,352,000.00 | 0.00 | 24,946,791.00 | 2,052,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,829,000.00 | 0.00 | 0.00 | 0.00 | |||||
| Depreciation and Amortiz... | 574,000.00 | 1,071,000.00 | 1,158,000.00 | 1,448,000.00 | 1,868,000.00 | 1,178,000.00 | 1,272,000.00 | 1,471,000.00 | 1,555,000.00 | 3,472,000.00 | 2,712,000.00 | 3,171,000.00 | 3,300,683.00 | 3,137,000.00 | |||||
| Other Expenses | 0.00 | 0.00 | 15,156,000.00 | 18,053,000.00 | 23,540,000.00 | 17,410,000.00 | 21,971,000.00 | 22,654,000.00 | 22,277,000.00 | 19,112,000.00 | 0.00 | 27,620,000.00 | 0.00 | 34,948,000.00 | |||||
| Total Operating Expenses | 10,782,000.00 | 13,849,000.00 | 15,156,000.00 | 16,904,000.00 | 18,026,000.00 | 18,024,000.00 | 21,971,000.00 | 22,656,000.00 | 23,301,000.00 | 20,329,000.00 | 12,352,000.00 | 27,620,000.00 | 24,946,791.00 | 37,000,000.00 | |||||
| Cost and Exponses | 13,873,000.00 | 17,981,000.00 | 19,490,000.00 | 21,915,000.00 | 22,615,000.00 | 22,389,000.00 | 27,511,000.00 | 28,080,000.00 | 28,296,000.00 | 23,658,000.00 | 16,845,000.00 | 32,846,000.00 | 33,412,833.00 | 41,907,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,642,000.00
+0% |
1,812,000.00
+10% |
1,061,000.00
-41% |
-106,000.00
-110% |
-6,065,000.00
+5,622% |
203,000.00
-103% |
2,209,000.00
+988% |
2,655,000.00
+20% |
3,169,000.00
+19% |
-9,154,000.00
-389% |
-3,304,000.00
-64% |
8,489,000.00
-357% |
5,857,360.00
-31% |
-7,146,000.00
-222% |
|||||
| Operating Income Ratio | (0.11%) | (0.09%) | (0.05%) | (0.00%) | (-0.27%) | (0.01%) | (0.07%) | (0.08%) | (0.10%) | (-0.40%) | (-0.24%) | (0.21%) | (0.15%) | (-0.21%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 2,000.00 | 3,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,000.00 | 24,000.00 | 23,000.00 | 16,000.00 | 80,000.00 | |||||
| Interest Expenses | 564,000.00 | 656,000.00 | 699,000.00 | 407,000.00 | 178,000.00 | 156,000.00 | 315,000.00 | 387,000.00 | 480,000.00 | 1,071,000.00 | 961,000.00 | 1,165,000.00 | 1,211,339.00 | 1,752,000.00 | |||||
| Total Other Income/Exp... | -690,000.00 | -939,000.00 | -697,000.00 | -404,000.00 | -5,252,000.00 | -485,000.00 | -1,899,000.00 | -387,000.00 | -941,000.00 | -1,053,000.00 | -915,000.00 | -1,142,000.00 | -764,670.00 | -1,672,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,090,000.00 | 2,600,000.00 | 2,221,000.00 | 1,345,000.00 | -4,197,000.00 | 1,381,000.00 | 3,481,000.00 | 4,126,000.00 | 4,724,000.00 | -5,664,000.00 | 7,871,000.00 | 9,821,000.00 | 9,604,717.00 | -4,130,000.00 | |||||
| EBITDA ratio | (0.13%) | (0.13%) | (0.11%) | (0.11%) | (0.02%) | (0.06%) | (0.15%) | (0.16%) | (0.16%) | (-0.03%) | (-0.04%) | (0.24%) | (0.23%) | (-0.12%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 952,000.00 | 873,000.00 | 364,000.00 | -510,000.00 | -6,243,000.00 | 47,000.00 | 1,894,000.00 | 2,268,000.00 | 2,689,000.00 | -10,207,000.00 | 4,198,000.00 | 7,347,000.00 | 5,092,692.00 | -8,818,000.00 | |||||
| Income Before Tax Ratio | (0.06%) | (0.04%) | (0.02%) | (-0.02%) | (-0.28%) | (0.00%) | (0.06%) | (0.07%) | (0.08%) | (-0.45%) | (0.31%) | (0.18%) | (0.13%) | (-0.25%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -13,000.00 | 111,000.00 | 271,000.00 | 15,000.00 | -470,000.00 | 143,000.00 | 19,000.00 | 507,000.00 | 446,000.00 | -714,000.00 | -81,000.00 | 1,590,000.00 | 844,004.00 | -1,282,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 965,000.00
+0% |
762,000.00
-21% |
562,000.00
-26% |
-270,000.00
-148% |
-5,773,000.00
+2,038% |
-96,000.00
-98% |
1,875,000.00
-2,053% |
1,761,000.00
-6% |
2,243,000.00
+27% |
-9,493,000.00
-523% |
4,231,000.00
-145% |
5,757,000.00
+36% |
4,248,687.00
-26% |
-7,536,000.00
-277% |
|||||
| Net Income Ratio | (0.06%) | (0.04%) | (0.03%) | (-0.01%) | (-0.26%) | (0.00%) | (0.06%) | (0.06%) | (0.07%) | (-0.42%) | (0.31%) | (0.14%) | (0.11%) | (-0.22%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.08 | 0.06 | 0.09 | -0.03 | -0.45 | -0.01 | 0.06 | 0.05 | 0.06 | -0.25 | 0.11 | 0.15 | 0.11 | -0.20 | |||||
| Diluted EPS | 0.08 | 0.06 | 0.09 | -0.03 | -0.45 | -0.01 | 0.06 | 0.05 | 0.06 | -0.25 | 0.11 | 0.15 | 0.11 | -0.20 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,862,500.00 | 12,862,500.00 | 6,300,000.00 | 10,173,068.00 | 12,922,741.00 | 18,495,393.00 | 31,732,894.00 | 33,914,684.00 | 36,641,819.00 | 37,286,284.00 | 37,286,284.00 | 37,286,000.00 | 37,286,284.00 | 37,286,284.00 | |||||
| Diluted Share Outstanding | 12,862,500.00 | 12,862,500.00 | 6,300,000.00 | 10,197,961.00 | 12,922,741.00 | 18,754,990.00 | 33,148,390.00 | 34,914,600.00 | 36,779,103.00 | 37,286,284.00 | 37,286,284.00 | 37,803,000.00 | 37,802,824.00 | 37,286,284.00 | |||||