Pick
PIK.JOPick n Pay Stores Price (PIK.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
482,131,800
(0.044)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pick n Pay Stores LimitedCurrency: ZAc
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
15,126,100,000.00
+0% |
18,817,500,000.00
+24% |
26,194,200,000.00
+39% |
29,276,100,000.00
+12% |
31,885,000,000.00
+9% |
35,078,400,000.00
+10% |
39,337,100,000.00
+12% |
45,380,700,000.00
+15% |
49,862,100,000.00
+10% |
54,996,900,000.00
+10% |
51,945,800,000.00
-6% |
55,330,500,000.00
+7% |
59,271,300,000.00
+7% |
63,117,000,000.00
+6% |
66,940,800,000.00
+6% |
72,445,100,000.00
+8% |
77,486,100,000.00
+7% |
81,560,100,000.00
+5% |
88,293,200,000.00
+8% |
89,281,500,000.00
+1% |
93,078,800,000.00
+4% |
97,872,800,000.00
+5% |
106,561,800,000.00
+9% |
114,948,300,000.00
+8% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 12,433,300,000.00 | 15,375,100,000.00 | 21,552,300,000.00 | 24,420,400,000.00 | 26,597,500,000.00 | 29,060,100,000.00 | 32,443,200,000.00 | 37,411,000,000.00 | 40,404,700,000.00 | 44,576,400,000.00 | 42,859,600,000.00 | 45,350,000,000.00 | 48,761,400,000.00 | 52,077,100,000.00 | 54,994,300,000.00 | 59,474,800,000.00 | 63,549,400,000.00 | 66,309,800,000.00 | 71,539,300,000.00 | 71,679,800,000.00 | 74,657,100,000.00 | 79,476,700,000.00 | 85,625,200,000.00 | 92,014,900,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
2,692,800,000.00
+0% |
3,442,400,000.00
+28% |
4,641,900,000.00
+35% |
4,855,700,000.00
+5% |
5,287,500,000.00
+9% |
6,018,300,000.00
+14% |
6,893,900,000.00
+15% |
7,969,700,000.00
+16% |
9,457,400,000.00
+19% |
10,420,500,000.00
+10% |
9,086,200,000.00
-13% |
9,980,500,000.00
+10% |
10,509,900,000.00
+5% |
11,039,900,000.00
+5% |
11,946,500,000.00
+8% |
12,970,300,000.00
+9% |
13,936,700,000.00
+7% |
15,250,300,000.00
+9% |
16,753,900,000.00
+10% |
17,601,700,000.00
+5% |
18,421,700,000.00
+5% |
18,396,100,000.00
0% |
20,936,600,000.00
+14% |
22,933,400,000.00
+10% |
|
| Gross Profit Ratio | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.17%) | (0.17%) | (0.18%) | (0.18%) | (0.19%) | (0.19%) | (0.17%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | (0.18%) | (0.18%) | (0.19%) | (0.19%) | (0.20%) | (0.20%) | (0.19%) | (0.20%) | (0.20%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 134,199,999.00 | 144,500,000.00 | 164,600,000.00 | 164,500,000.00 | 146,000,000.00 | 127,400,000.00 | 118,400,000.00 | 92,200,000.00 | 142,400,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 849,600,000.00 | 883,300,000.00 | 1,937,300,000.00 | 859,800,000.00 | 1,185,500,000.00 | 1,009,500,000.00 | 1,169,100,000.00 | 1,179,000,000.00 | 1,408,100,000.00 | 2,236,900,000.00 | 2,410,100,000.00 | 2,548,200,000.00 | 2,764,300,000.00 | 2,981,200,000.00 | 3,367,500,000.00 | 3,358,100,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 849,600,000.00 | 883,300,000.00 | 1,937,300,000.00 | 859,800,000.00 | 1,185,500,000.00 | 1,009,500,000.00 | 1,169,100,000.00 | 1,179,000,000.00 | 1,408,100,000.00 | 2,236,900,000.00 | 2,410,100,000.00 | 2,548,200,000.00 | 2,764,300,000.00 | 2,981,200,000.00 | 3,367,500,000.00 | 22,241,400,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,185,500,000.00 | 1,009,500,000.00 | 1,169,100,000.00 | 1,179,000,000.00 | 1,408,100,000.00 | 2,236,900,000.00 | 2,410,100,000.00 | 2,548,200,000.00 | 0.00 | 0.00 | 0.00 | 18,883,300,000.00 | |
| Depreciation and Amortiz... | 230,700,000.00 | 251,100,000.00 | 278,100,000.00 | 283,100,000.00 | 304,700,000.00 | 325,400,000.00 | 426,400,000.00 | 548,200,000.00 | 615,800,000.00 | 735,300,000.00 | 733,300,000.00 | 808,100,000.00 | 895,500,000.00 | 948,400,000.00 | 869,500,000.00 | 940,900,000.00 | 981,500,000.00 | 1,087,600,000.00 | 2,763,000,000.00 | 2,930,800,000.00 | 3,112,200,000.00 | 3,319,300,000.00 | 3,565,300,000.00 | 4,028,600,000.00 | |
| Other Expenses | 1,003,000,000.00 | 1,242,700,000.00 | 1,508,900,000.00 | -1,555,400,000.00 | 2,073,300,000.00 | 2,187,400,000.00 | 2,500,300,000.00 | 2,967,600,000.00 | -35,600,000.00 | 15,700,000.00 | 5,721,300,000.00 | 7,808,000,000.00 | -1,500,500,000.00 | -1,613,900,000.00 | -1,867,600,000.00 | -2,337,600,000.00 | -2,678,900,000.00 | -1,326,000,000.00 | -1,413,800,000.00 | 10,173,000,000.00 | 12,103,400,000.00 | 12,371,400,000.00 | 12,332,700,000.00 | 164,600,000.00 | |
| Total Operating Expenses | 3,163,100,000.00 | 4,064,400,000.00 | 5,393,100,000.00 | 4,066,700,000.00 | 4,318,600,000.00 | 4,970,900,000.00 | 5,569,200,000.00 | 6,478,500,000.00 | 7,757,100,000.00 | 8,499,400,000.00 | 7,658,600,000.00 | 8,667,800,000.00 | 8,157,000,000.00 | 8,415,700,000.00 | 8,838,800,000.00 | 9,116,400,000.00 | 9,484,000,000.00 | 12,104,400,000.00 | 13,164,500,000.00 | 12,721,200,000.00 | 14,867,700,000.00 | 15,352,600,000.00 | 15,700,200,000.00 | 22,548,400,000.00 | |
| Cost and Exponses | 15,596,400,000.00 | 19,439,500,000.00 | 26,945,400,000.00 | 28,487,100,000.00 | 30,916,100,000.00 | 34,031,000,000.00 | 38,012,400,000.00 | 43,889,500,000.00 | 48,161,800,000.00 | 53,075,800,000.00 | 50,518,200,000.00 | 54,017,800,000.00 | 56,918,400,000.00 | 60,492,800,000.00 | 63,833,100,000.00 | 68,591,200,000.00 | 73,033,400,000.00 | 78,414,200,000.00 | 84,703,800,000.00 | 84,401,000,000.00 | 89,524,800,000.00 | 94,829,300,000.00 | 101,325,400,000.00 | 114,563,300,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
-470,300,000.00
+0% |
-622,000,000.00
+32% |
-751,200,000.00
+21% |
789,000,000.00
-205% |
-1,015,000,000.00
-229% |
-1,104,100,000.00
+9% |
-1,328,800,000.00
+20% |
-1,503,500,000.00
+13% |
1,734,800,000.00
-215% |
1,828,300,000.00
+5% |
1,316,600,000.00
-28% |
1,170,000,000.00
-11% |
940,200,000.00
-20% |
977,000,000.00
+4% |
1,324,200,000.00
+36% |
1,590,500,000.00
+20% |
1,933,800,000.00
+22% |
2,099,300,000.00
+9% |
2,549,100,000.00
+21% |
3,148,000,000.00
+23% |
3,236,700,000.00
+3% |
2,734,400,000.00
-16% |
3,313,400,000.00
+21% |
385,000,000.00
-88% |
|
| Operating Income Ratio | (-0.03%) | (-0.03%) | (-0.03%) | (0.03%) | (-0.03%) | (-0.03%) | (-0.03%) | (-0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 35,800,000.00 | 36,200,000.00 | 41,400,000.00 | 46,600,000.00 | 32,900,000.00 | 37,600,000.00 | 49,300,000.00 | 79,200,000.00 | 71,900,000.00 | 75,900,000.00 | 39,500,000.00 | 39,500,000.00 | 30,000,000.00 | 32,300,000.00 | 40,900,000.00 | 30,000,000.00 | 81,400,000.00 | 131,200,000.00 | 190,700,000.00 | 205,100,000.00 | 201,700,000.00 | 268,900,000.00 | 196,500,000.00 | 329,500,000.00 | |
| Interest Expenses | 80,900,000.00 | 72,500,000.00 | 91,800,000.00 | 81,900,000.00 | 81,400,000.00 | 56,700,000.00 | 41,600,000.00 | 48,900,000.00 | 107,500,000.00 | 91,600,000.00 | 111,000,000.00 | 135,100,000.00 | 131,300,000.00 | 143,900,000.00 | 119,000,000.00 | 117,000,000.00 | 218,600,000.00 | 331,200,000.00 | 349,300,000.00 | 1,772,100,000.00 | 1,682,500,000.00 | 1,674,900,000.00 | 1,773,900,000.00 | 2,442,600,000.00 | |
| Total Other Income/Exp... | 957,900,000.00 | 1,206,400,000.00 | -1,388,000,000.00 | -1,590,700,000.00 | 1,942,700,000.00 | 2,165,800,000.00 | 2,450,500,000.00 | 157,600,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -43,500,000.00 | -1,791,100,000.00 | -119,000,000.00 | -2,380,400,000.00 | -256,800,000.00 | -1,356,400,000.00 | -1,146,500,000.00 | -1,412,000,000.00 | -1,828,400,000.00 | -1,125,000,000.00 | -2,129,300,000.00 | -4,531,700,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 799,200,000.00 | 908,000,000.00 | -337,400,000.00 | -436,700,000.00 | 1,303,300,000.00 | 1,427,200,000.00 | 1,654,900,000.00 | 2,082,100,000.00 | 2,467,100,000.00 | 2,530,900,000.00 | 2,200,400,000.00 | 2,115,100,000.00 | 1,812,300,000.00 | 1,925,400,000.00 | 2,179,400,000.00 | 2,485,500,000.00 | 2,796,900,000.00 | 2,742,900,000.00 | 6,288,800,000.00 | 6,372,600,000.00 | 6,123,000,000.00 | 6,684,100,000.00 | 6,971,800,000.00 | 2,324,500,000.00 | |
| EBITDA ratio | (0.05%) | (0.05%) | (0.04%) | (-0.01%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.02%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 487,600,000.00 | 584,400,000.00 | 707,300,000.00 | -801,700,000.00 | 1,009,800,000.00 | 1,087,600,000.00 | 1,205,300,000.00 | 1,494,400,000.00 | 1,734,800,000.00 | 1,828,300,000.00 | 1,356,100,000.00 | 1,170,000,000.00 | 808,900,000.00 | 833,100,000.00 | 1,205,200,000.00 | 1,473,500,000.00 | 1,715,200,000.00 | 1,768,100,000.00 | 2,199,800,000.00 | 1,736,000,000.00 | 1,408,300,000.00 | 1,761,500,000.00 | 1,707,600,000.00 | -4,146,700,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.03%) | (0.03%) | (-0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (-0.04%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 147,200,000.00 | 184,200,000.00 | 253,500,000.00 | 286,000,000.00 | 360,200,000.00 | 384,500,000.00 | 529,700,000.00 | 557,600,000.00 | 568,000,000.00 | 531,900,000.00 | 447,800,000.00 | 407,700,000.00 | 258,300,000.00 | 249,400,000.00 | 343,500,000.00 | 408,100,000.00 | 471,700,000.00 | 471,800,000.00 | 550,300,000.00 | 541,300,000.00 | 441,200,000.00 | 547,000,000.00 | 537,700,000.00 | -956,600,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 335,000,000.00
+0% |
399,600,000.00
+19% |
453,800,000.00
+14% |
515,700,000.00
+14% |
649,600,000.00
+26% |
703,100,000.00
+8% |
675,600,000.00
-4% |
936,800,000.00
+39% |
1,048,300,000.00
+12% |
1,188,900,000.00
+13% |
784,900,000.00
-34% |
1,113,500,000.00
+42% |
550,600,000.00
-51% |
583,700,000.00
+6% |
861,700,000.00
+48% |
1,065,400,000.00
+24% |
1,243,500,000.00
+17% |
1,296,300,000.00
+4% |
1,649,500,000.00
+27% |
1,194,700,000.00
-28% |
967,100,000.00
-19% |
1,214,500,000.00
+26% |
1,169,900,000.00
-4% |
-3,190,100,000.00
-373% |
|
| Net Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (-0.03%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.67 | 0.80 | 0.94 | 1.10 | 1.35 | 1.52 | 1.48 | 2.05 | 2.24 | 2.51 | 1.65 | 2.33 | 1.15 | 1.22 | 1.79 | 2.19 | 2.51 | 2.68 | 3.47 | 2.51 | 2.03 | 2.53 | 2.43 | -6.62 | |
| Diluted EPS | 0.66 | 0.78 | 0.90 | 1.04 | 1.29 | 1.44 | 1.40 | 1.96 | 2.22 | 2.47 | 1.62 | 2.29 | 1.13 | 1.20 | 1.76 | 2.15 | 2.45 | 2.68 | 3.43 | 2.50 | 2.01 | 2.52 | 2.43 | -6.62 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 499,453,808.00 | 502,377,813.00 | 483,779,600.00 | 470,748,600.00 | 468,703,600.00 | 461,072,200.00 | 456,137,400.00 | 454,369,200.00 | 471,728,200.00 | 473,199,800.00 | 475,770,300.00 | 475,770,300.00 | 478,132,900.00 | 478,386,800.00 | 478,309,000.00 | 478,873,400.00 | 482,237,500.00 | 473,717,300.00 | 475,126,900.00 | 476,161,600.00 | 477,524,800.00 | 479,389,300.00 | 480,702,100.00 | 482,131,800.00 | |
| Diluted Share Outstanding | 519,453,808.00 | 522,377,813.00 | 509,704,400.00 | 499,578,100.00 | 494,200,900.00 | 489,171,200.00 | 484,717,200.00 | 477,305,800.00 | 475,533,900.00 | 480,572,800.00 | 483,980,600.00 | 486,884,600.00 | 485,518,800.00 | 485,577,400.00 | 485,245,300.00 | 487,894,000.00 | 494,709,600.00 | 483,091,100.00 | 481,116,500.00 | 478,647,800.00 | 481,304,500.00 | 481,128,400.00 | 482,344,200.00 | 482,131,800.00 | |