Pilani
PILANIINVS.NSPilani Investment and Industries Corporation Limited Price (PILANIINVS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,072,077
(0.0016)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pilani Investment and Industries Corporation LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
433,496,157.00
+0% |
83,293,308.00
-81% |
458,903,522.00
+451% |
448,442,483.00
-2% |
440,429,947.00
-2% |
276,462,000.00
-37% |
1,778,944,000.00
+543% |
453,538,000.00
-75% |
302,745,000.00
-33% |
256,994,000.00
-15% |
345,760,000.00
+35% |
213,218,000.00
-38% |
228,369,000.00
+7% |
1,256,250,000.00
+450% |
1,985,218,000.00
+58% |
2,574,542,000.00
+30% |
2,784,001,000.00
+8% |
2,856,801,000.00
+3% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,495,000.00 | 12,093,000.00 | 7,350,000.00 | 8,175,000.00 | 9,840,000.00 | 13,819,000.00 | 199,589,000.00 | 442,434,000.00 | 334,070,000.00 | 364,512,000.00 | 669,372,000.00 | 33,973,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
433,496,157.00
+0% |
83,293,308.00
-81% |
458,903,522.00
+451% |
448,442,483.00
-2% |
440,429,947.00
-2% |
276,462,000.00
-37% |
1,770,449,000.00
+540% |
441,445,000.00
-75% |
295,395,000.00
-33% |
248,819,000.00
-16% |
335,920,000.00
+35% |
199,399,000.00
-41% |
28,780,000.00
-86% |
813,816,000.00
+2,728% |
1,651,148,000.00
+103% |
2,210,030,000.00
+34% |
2,114,629,000.00
-4% |
2,822,828,000.00
+33% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.97%) | (0.98%) | (0.97%) | (0.97%) | (0.94%) | (0.13%) | (0.65%) | (0.83%) | (0.86%) | (0.76%) | (0.99%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.89 | 1.03 | 0.10 | 0.57 | 0.70 | 0.74 | 0.75 | 0.00 | |
| General and Administrative | 24,840.00 | 29,716.00 | 34,046.00 | -1,611,825.00 | -1,250,790.00 | 31,230,000.00 | 1,681,000.00 | 1,356,000.00 | 629,000.00 | 703,000.00 | 950,000.00 | 924,000.00 | 907,000.00 | 958,000.00 | 893,000.00 | 1,023,000.00 | 1,028,000.00 | 1,050,000.00 | |
| Selling, General & Admin... | 24,840.00 | 29,716.00 | 34,046.00 | -1,611,825.00 | -1,250,790.00 | 31,230,000.00 | 10,498,000.00 | 11,223,000.00 | 629,000.00 | 703,000.00 | 950,000.00 | 924,000.00 | 907,000.00 | 958,000.00 | 893,000.00 | 1,023,000.00 | 22,345,000.00 | 1,050,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,817,000.00 | 9,867,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,317,000.00 | 0.00 | |
| Depreciation and Amortiz... | 179,571.00 | 192,883.00 | 291,132.00 | 248,645.00 | 206,847.00 | 197,000.00 | 292,000.00 | 1,621,000.00 | 389,000.00 | 2,129,000.00 | 33,409,999.00 | -35,511,000.00 | 30,617,000.00 | 53,199,000.00 | 71,745,000.00 | 61,935,000.00 | 40,034,000.00 | 2,222,000.00 | |
| Other Expenses | 7,548,492.00 | 16,506,530.00 | 22,575,653.00 | 13,156,933.00 | 16,108,127.00 | -3,746,000.00 | 25,026,000.00 | 1,645,000.00 | 17,115,000.00 | 17,081,000.00 | 40,000.00 | 16,003,000.00 | 78,000.00 | 1,000.00 | 8,893,000.00 | 2,472,000.00 | 9,661,000.00 | 0.00 | |
| Total Operating Expenses | 343,641,475.00 | -184,890,429.00 | 453,057,291.00 | 432,017,248.00 | 443,792,478.00 | 27,484,000.00 | 25,026,000.00 | 1,645,000.00 | 52,545,000.00 | 46,001,000.00 | 32,280,000.00 | 37,373,000.00 | 3,678,000.00 | 99,578,000.00 | 65,372,000.00 | 61,666,000.00 | 48,557,000.00 | 73,546,000.00 | |
| Cost and Exponses | 343,641,475.00 | -184,890,429.00 | 453,057,291.00 | 432,017,248.00 | 443,792,478.00 | 27,484,000.00 | 25,026,000.00 | 1,645,000.00 | 59,895,000.00 | 54,176,000.00 | 42,120,000.00 | 51,192,000.00 | 203,267,000.00 | 542,012,000.00 | 399,442,000.00 | 426,178,000.00 | 717,929,000.00 | 73,198,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
89,854,682.00
+0% |
268,183,737.00
+198% |
5,846,231.00
-98% |
16,425,235.00
+181% |
-3,362,531.00
-120% |
248,978,000.00
-7,504% |
1,753,946,000.00
+604% |
451,893,000.00
-74% |
259,965,000.00
-42% |
219,899,000.00
-15% |
303,640,000.00
+38% |
162,026,000.00
-47% |
25,102,000.00
-85% |
1,146,926,000.00
+4,469% |
1,917,999,000.00
+67% |
2,503,474,000.00
+31% |
2,725,724,000.00
+9% |
2,786,967,000.00
+2% |
|
| Operating Income Ratio | (0.21%) | (3.22%) | (0.01%) | (0.04%) | (-0.01%) | (0.90%) | (0.99%) | (1.00%) | (0.86%) | (0.86%) | (0.88%) | (0.76%) | (0.11%) | (0.91%) | (0.97%) | (0.97%) | (0.98%) | (0.98%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 27,597,502.00 | 5,968,947.00 | 2,466,485.00 | 111,144.00 | 291,880.00 | 10,752,000.00 | 4,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 188,992,000.00 | 1,961,000.00 | 916,000.00 | 814,000.00 | 649,991,000.00 | 2,043,000.00 | |
| Interest Expenses | 7,548,492.00 | 7,142,636.00 | 10,598,322.00 | 268,268.00 | 3,051,847.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,469,000.00 | 188,992,000.00 | 430,726,000.00 | 198,643,000.00 | 237,535,000.00 | 649,991,000.00 | 580,047,000.00 | |
| Total Other Income/Exp... | 432,952,483.00 | 85,542,679.00 | 460,282,531.00 | 461,062,880.00 | 450,434,380.00 | 0.00 | 24,000.00 | 0.00 | 0.00 | -1,000.00 | -2,500,000.00 | -28,208,000.00 | -189,692,000.00 | -485,432,000.00 | -521,054,000.00 | -589,360,000.00 | 250,109,000.00 | -770,843,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 530,535,228.00 | 361,061,935.00 | 477,018,216.00 | 478,005,028.00 | 450,131,967.00 | 249,175,000.00 | 1,754,374,000.00 | 453,514,000.00 | 260,353,999.00 | 222,030,000.00 | 310,010,000.00 | 238,502,000.00 | 29,775,000.00 | 718,208,000.00 | 1,922,482,000.00 | 2,506,988,000.00 | 2,728,495,000.00 | 2,761,297,000.00 | |
| EBITDA ratio | (1.22%) | (4.33%) | (1.04%) | (1.07%) | (1.02%) | (0.90%) | (0.99%) | (1.00%) | (0.80%) | (0.80%) | (0.90%) | (0.91%) | (0.13%) | (0.57%) | (0.81%) | (0.84%) | (0.74%) | (0.97%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 522,807,165.00 | 353,726,416.00 | 466,128,762.00 | 477,488,115.00 | 447,071,849.00 | 248,978,000.00 | 1,753,946,000.00 | 451,893,000.00 | 259,965,000.00 | 219,899,000.00 | 303,620,000.00 | 151,699,000.00 | 25,180,000.00 | 716,200,000.00 | 1,396,945,000.00 | 1,914,114,000.00 | 2,075,733,000.00 | 2,016,124,000.00 | |
| Income Before Tax Ratio | (1.21%) | (4.25%) | (1.02%) | (1.06%) | (1.02%) | (0.90%) | (0.99%) | (1.00%) | (0.86%) | (0.86%) | (0.88%) | (0.71%) | (0.11%) | (0.57%) | (0.70%) | (0.74%) | (0.75%) | (0.71%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 30,079,443.00 | 26,090,592.00 | 8,236,224.00 | 9,566,927.00 | 7,510,529.00 | 9,325,000.00 | 351,406,000.00 | 38,298,000.00 | 18,158,000.00 | 12,519,000.00 | 26,480,000.00 | 1,253,000.00 | -74,082,000.00 | 175,963,000.00 | 329,582,000.00 | 451,195,000.00 | 516,526,000.00 | 518,835,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 1,463,596,653.00
+0% |
1,355,328,878.00
-7% |
1,147,667,553.00
-15% |
1,536,254,144.00
+34% |
1,093,514,375.00
-29% |
290,517,000.00
-73% |
1,275,692,000.00
+339% |
-611,785,000.00
-148% |
-349,852,000.00
-43% |
97,580,000.00
-128% |
427,310,000.00
+338% |
1,192,146,000.00
+179% |
2,312,962,000.00
+94% |
1,749,453,000.00
-24% |
966,587,000.00
-45% |
2,014,242,000.00
+108% |
2,459,307,000.00
+22% |
1,664,576,000.00
-32% |
|
| Net Income Ratio | (3.38%) | (16.27%) | (2.50%) | (3.43%) | (2.48%) | (1.05%) | (0.72%) | (-1.35%) | (-1.16%) | (0.38%) | (1.24%) | (5.59%) | (10.13%) | (1.39%) | (0.49%) | (0.78%) | (0.88%) | (0.58%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 132.19 | 122.41 | 103.65 | 138.75 | 98.76 | 28.99 | 115.21 | -55.25 | -31.60 | 8.81 | 38.59 | 107.67 | 208.90 | 158.00 | 87.30 | 181.92 | 222.11 | 150.34 | |
| Diluted EPS | 132.19 | 122.41 | 103.65 | 138.75 | 98.76 | 28.99 | 115.21 | -55.25 | -31.60 | 8.81 | 38.59 | 107.67 | 208.90 | 158.00 | 87.30 | 181.92 | 222.11 | 150.34 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,261.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,077.00 | |
| Diluted Share Outstanding | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,261.00 | 11,072,250.00 | 11,072,250.00 | 11,072,250.00 | 11,072,077.00 | |