Pioneer
PIONEEREMB.NSPioneer Embroideries Limited Price (PIONEEREMB.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
27,137,735
(2.0563)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pioneer Embroideries LimitedCurrency: INR
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
834,844,000.00
+0% |
1,858,587,000.00
+123% |
2,131,676,000.00
+15% |
2,412,739,000.00
+13% |
2,732,183,000.00
+13% |
2,715,453,000.00
-1% |
2,553,665,000.00
-6% |
2,382,790,000.00
-7% |
2,570,290,000.00
+8% |
2,739,670,000.00
+7% |
2,383,716,000.00
-13% |
2,259,696,000.00
-5% |
2,907,566,000.00
+29% |
2,948,859,000.00
+1% |
3,361,858,000.00
+14% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 554,645,000.00 | 1,219,593,000.00 | 1,429,278,000.00 | 1,576,883,000.00 | 1,759,756,000.00 | 1,591,775,000.00 | 1,456,309,000.00 | 1,377,749,000.00 | 1,610,073,000.00 | 1,662,918,000.00 | 1,379,966,000.00 | 1,186,388,000.00 | 1,686,393,000.00 | 1,813,777,000.00 | 2,123,698,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
280,199,000.00
+0% |
638,994,000.00
+128% |
702,398,000.00
+10% |
835,856,000.00
+19% |
972,427,000.00
+16% |
1,123,678,000.00
+16% |
1,097,356,000.00
-2% |
1,005,041,000.00
-8% |
960,217,000.00
-4% |
1,076,752,000.00
+12% |
1,003,750,000.00
-7% |
1,073,308,000.00
+7% |
1,221,173,000.00
+14% |
1,135,082,000.00
-7% |
1,238,160,000.00
+9% |
||||
| Gross Profit Ratio | (0.34%) | (0.34%) | (0.33%) | (0.35%) | (0.36%) | (0.41%) | (0.43%) | (0.42%) | (0.37%) | (0.39%) | (0.42%) | (0.47%) | (0.42%) | (0.38%) | (0.37%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 19,358,000.00 | 19,046,000.00 | 0.00 | 15,591,000.00 | 18,771,000.00 | 18,205,000.00 | 14,357,000.00 | 14,322,000.00 | 13,971,000.00 | 17,296,000.00 | 15,965,000.00 | 18,150,000.00 | ||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 331,159,000.00 | 380,598,000.00 | 305,469,000.00 | 135,809,000.00 | 124,476,000.00 | 104,204,000.00 | 109,539,000.00 | 92,973,000.00 | 108,178,000.00 | 137,095,000.00 | 140,375,000.00 | 262,096,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 87,621,000.00 | 111,204,000.00 | 0.00 | 120,218,000.00 | 105,705,000.00 | 85,999,000.00 | 95,182,000.00 | 78,651,000.00 | 94,207,000.00 | 119,799,000.00 | 124,410,000.00 | 243,946,000.00 | ||||
| Depreciation and Amortiz... | 64,391,000.00 | 124,966,000.00 | 126,298,000.00 | 130,959,000.00 | 113,972,000.00 | 186,575,000.00 | 145,995,000.00 | 81,890,000.00 | 85,280,000.00 | 87,415,000.00 | 87,121,000.00 | 81,630,000.00 | 80,809,000.00 | 84,611,000.00 | 125,382,000.00 | ||||
| Other Expenses | 204,438,000.00 | 528,048,000.00 | 342,000.00 | 639,000.00 | 834,663,000.00 | 3,794,000.00 | 665,346,000.00 | 87,238,000.00 | 6,738,000.00 | 7,128,000.00 | 11,170,000.00 | 10,797,000.00 | 4,244,000.00 | 31,187,000.00 | 957,529,000.00 | ||||
| Total Operating Expenses | 204,438,000.00 | 528,048,000.00 | 690,521,000.00 | 806,828,000.00 | 834,663,000.00 | 900,826,000.00 | 801,155,000.00 | 914,047,000.00 | 948,902,000.00 | 969,661,000.00 | 898,611,000.00 | 888,214,000.00 | 1,054,428,000.00 | 1,102,037,000.00 | 1,219,625,000.00 | ||||
| Cost and Exponses | 759,083,000.00 | 1,747,641,000.00 | 2,119,799,000.00 | 2,383,711,000.00 | 2,594,419,000.00 | 2,492,601,000.00 | 2,257,464,000.00 | 2,291,796,000.00 | 2,558,975,000.00 | 2,632,579,000.00 | 2,278,577,000.00 | 2,074,602,000.00 | 2,740,821,000.00 | 2,915,814,000.00 | 3,264,053,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-26,562,000.00
+0% |
-47,394,000.00
+78% |
-107,121,000.00
+126% |
-169,044,000.00
+58% |
-77,242,000.00
-54% |
57,482,000.00
-174% |
173,867,000.00
+202% |
90,994,000.00
-48% |
11,315,000.00
-88% |
107,091,000.00
+846% |
105,139,000.00
-2% |
185,094,000.00
+76% |
166,745,000.00
-10% |
33,045,000.00
-80% |
117,746,000.00
+256% |
||||
| Operating Income Ratio | (-0.03%) | (-0.03%) | (-0.05%) | (-0.07%) | (-0.03%) | (0.02%) | (0.07%) | (0.04%) | (0.00%) | (0.04%) | (0.04%) | (0.08%) | (0.06%) | (0.01%) | (0.04%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | -8,246,000.00 | 23,018,000.00 | 24,905,000.00 | 1,079,000.00 | 104,179,000.00 | 3,933,000.00 | 2,605,000.00 | 3,393,000.00 | 2,071,000.00 | 1,757,000.00 | 1,875,000.00 | 5,181,000.00 | 3,535,000.00 | 6,158,000.00 | ||||
| Interest Expenses | 102,323,000.00 | 158,340,000.00 | 207,979,000.00 | 223,456,000.00 | 166,744,000.00 | 125,286,000.00 | 83,669,000.00 | 90,940,000.00 | 68,241,000.00 | 66,103,000.00 | 54,092,000.00 | 41,620,000.00 | 27,815,000.00 | 36,414,000.00 | 92,428,000.00 | ||||
| Total Other Income/Exp... | -163,589,000.00 | 0.00 | 342,000.00 | -164,200,000.00 | -322,961,000.00 | -739,851,000.00 | -596,408,000.00 | -278,152,000.00 | -69,192,000.00 | -67,024,000.00 | -22,246,000.00 | -26,254,000.00 | -16,387,000.00 | -665,076,000.00 | -75,238,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 140,152,000.00 | 190,203,000.00 | 138,175,000.00 | 181,282,000.00 | 190,035,000.00 | 200,069,000.00 | 414,022,000.00 | -1,767,000.00 | 117,693,999.00 | 204,094,000.00 | 231,330,000.00 | 285,447,000.00 | 263,576,000.00 | 238,036,000.00 | 253,220,000.00 | ||||
| EBITDA ratio | (0.17%) | (0.13%) | (0.04%) | (0.07%) | (0.10%) | (0.19%) | (0.17%) | (0.11%) | (0.03%) | (0.07%) | (0.09%) | (0.12%) | (0.09%) | (0.05%) | (0.08%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -26,562,000.00 | -47,394,000.00 | -106,779,000.00 | -168,405,000.00 | -77,242,000.00 | 61,276,000.00 | 173,867,000.00 | -173,796,000.00 | -60,237,000.00 | 40,067,000.00 | 82,893,000.00 | 159,110,000.00 | 152,173,000.00 | 118,901,000.00 | 42,508,000.00 | ||||
| Income Before Tax Ratio | (-0.03%) | (-0.03%) | (-0.05%) | (-0.07%) | (-0.03%) | (0.02%) | (0.07%) | (-0.07%) | (-0.02%) | (0.01%) | (0.03%) | (0.07%) | (0.05%) | (0.04%) | (0.01%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,640,000.00 | -4,180,000.00 | -3,820,000.00 | 185,119,000.00 | 11,392,000.00 | 13,000.00 | 108,000.00 | 4,000.00 | 312,000.00 | 10,763,000.00 | 12,622,000.00 | -28,560,000.00 | 41,961,000.00 | 36,257,000.00 | 7,015,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -14,339,000.00
+0% |
-33,514,000.00
+134% |
-92,264,000.00
+175% |
-338,444,000.00
+267% |
-76,736,000.00
-77% |
109,855,000.00
-243% |
172,749,000.00
+57% |
-173,901,000.00
-201% |
-59,286,000.00
-66% |
39,606,000.00
-167% |
82,114,000.00
+107% |
192,583,000.00
+135% |
110,448,000.00
-43% |
84,951,000.00
-23% |
37,232,000.00
-56% |
||||
| Net Income Ratio | (-0.02%) | (-0.02%) | (-0.04%) | (-0.14%) | (-0.03%) | (0.04%) | (0.07%) | (-0.07%) | (-0.02%) | (0.01%) | (0.03%) | (0.09%) | (0.04%) | (0.03%) | (0.01%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.17 | -2.64 | -7.14 | -25.76 | -4.34 | 6.21 | 9.37 | -8.69 | -2.61 | 1.62 | 3.29 | 7.60 | 4.15 | 3.19 | 1.37 | ||||
| Diluted EPS | -1.17 | -2.64 | -7.14 | -25.76 | -4.34 | 3.63 | 8.05 | -8.69 | -2.61 | 1.62 | 3.29 | 7.60 | 4.15 | 3.19 | 1.37 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,208,215.00 | 12,700,185.00 | 12,915,165.00 | 13,137,978.00 | 17,699,094.00 | 17,699,094.00 | 18,430,651.00 | 20,010,157.00 | 22,757,201.00 | 24,431,342.00 | 24,947,942.00 | 25,328,172.00 | 26,590,942.00 | 26,590,942.00 | 27,137,738.00 | ||||
| Diluted Share Outstanding | 12,208,215.00 | 12,700,185.00 | 12,915,165.00 | 13,137,978.00 | 17,699,094.00 | 17,699,094.00 | 18,430,651.00 | 20,012,108.00 | 22,757,201.00 | 24,431,342.00 | 24,947,942.00 | 25,328,172.00 | 26,590,942.00 | 26,590,942.00 | 27,137,735.00 | ||||