Panther
PNT.AXPanther Metals Ltd Price (PNT.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
75,280,343
(30.1566)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Panther Metals LtdCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
18,468.00
+0% |
19,186.00
+4% |
14,116.00
-26% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 1,358.00 | 0.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
18,468.00
+0% |
17,828.00
-3% |
14,116.00
-21% |
|||||||||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.93%) | (1.00%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 6,482.00 | 0.00 | 9,603.00 | 20,915.00 | 264,912.00 | 205,073.00 | |||||||||||||
| Selling, General & Admin... | 6,482.00 | 10,288.00 | 64,632.00 | 40,510.00 | 318,307.00 | 678,454.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 47,992.00 | 19,595.00 | 53,395.00 | 473,381.00 | |||||||||||||
| Depreciation and Amortiz... | 6,482.00 | 171,860.00 | 61,345.00 | 157,663.00 | 1,358.00 | 6,610.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 18,468.00 | -8,314.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 6,482.00 | 10,288.00 | 64,632.00 | 220,870.00 | 768,588.00 | 678,454.00 | |||||||||||||
| Cost and Exponses | 6,482.00 | 10,288.00 | 64,632.00 | 220,870.00 | 768,588.00 | 678,454.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-6,482.00
+0% |
-10,290.00
+59% |
-64,630.00
+528% |
-140,869.00
+118% |
-497,978.00
+254% |
-664,338.00
+33% |
|||||||||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-7.63%) | (-25.96%) | (-47.06%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 91.00 | 14.00 | 123.00 | 31.00 | 4,627.00 | 50,896.00 | |||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | 91.00 | -22,988.00 | -7,080.00 | 18,647.00 | -377,742.00 | -485,769.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 91.00 | -33,278.00 | -10,361.00 | 0.00 | -665,143.00 | -664,338.00 | |||||||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-7.63%) | (-25.88%) | (-47.06%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -6,391.00 | -33,278.00 | -71,710.00 | -282,372.00 | -1,042,885.00 | -1,150,107.00 | |||||||||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-15.29%) | (-54.36%) | (-81.48%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 91.00 | -171,860.00 | -61,345.00 | -77,693.00 | 265,983.00 | 0.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -6,391.00
+0% |
-33,278.00
+421% |
-71,710.00
+115% |
-282,372.00
+294% |
-1,042,885.00
+269% |
-1,150,107.00
+10% |
|||||||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-15.29%) | (-54.36%) | (-81.48%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.02 | |||||||||||||
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.02 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,977,500.00 | 82,626,090.00 | 82,626,090.00 | 57,838,263.00 | 57,838,263.00 | 75,175,305.00 | |||||||||||||
| Diluted Share Outstanding | 20,000,000.00 | 82,626,090.00 | 82,626,090.00 | 57,838,263.00 | 57,838,263.00 | 75,280,343.00 | |||||||||||||