Poddar
PODDARMENT.NSPoddar Pigments Limited Price (PODDARMENT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,610,000
(0)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 987,426,915 | 1,197,332,206 | 1,624,100,802 | 1,864,802,112 | 2,393,137,757 | 2,755,527,000 | 3,132,270,000 | 3,183,080,000 | 3,259,890,000 | 3,292,269,000 | 3,341,486,000 | 3,570,870,000 | 3,507,984,000 | 2,574,267,000 | 2,926,282,000 | 3,406,746,000 | 3,690,066,000 |
| Net Income | 37,979,635 | 39,700,367 | 140,400,966 | 95,541,537 | 98,440,253 | 127,914,000 | 134,683,000 | 163,147,000 | 183,415,000 | 203,946,000 | 191,050,000 | 165,388,000 | 212,537,000 | 236,576,000 | 212,502,000 | 273,405,000 | 288,190,000 |
| FCF USD | -49,011,134 | 31,266,094 | 38,159,212 | -113,294,355 | 151,129,559 | 83,852,000 | 118,993,000 | 180,858,000 | 19,094,000 | 238,022,000 | 44,193,000 | 11,150,000 | 120,673,000 | 59,947,000 | -357,185,000 | 115,086,000 | -49,787,000 |
| OCF USD | -1,092,724 | 65,146,324 | 65,953,849 | 20,317,222 | 187,139,256 | 97,636,000 | 139,808,000 | 193,302,000 | 44,004,000 | 284,910,000 | 69,787,000 | 222,464,000 | 305,886,000 | 242,521,000 | -31,918,000 | 155,458,000 | 212,566,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 1.84 | 0.53 | 1.72 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D/E | 0.39 | 0.29 | 0.17 | 0.45 | 0.24 | 0.15 | 0.08 | 0.01 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CA/CL | 3.40 | 2.61 | 2.23 | 2.30 | 1.64 | 2.04 | 2.65 | 3.98 | 4.88 | 4.97 | 6.91 | 6.15 | 4.99 | 6.86 | 5.38 | 5.24 | 6.32 |
| TA/TL | 2.15 | 2.20 | 2.31 | 1.89 | 2.03 | 2.66 | 3.11 | 4.31 | 5.09 | 5.47 | 8.81 | 9.03 | 6.73 | 11.00 | 10.04 | 8.75 | 9.69 |
| Total Debt | 132,668,092 | 109,542,627 | 79,438,400 | 240,228,157 | 144,505,011 | 108,968,000 | 63,723,000 | 7,542,000 | 30,159,000 | 11,419,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 8.53% | 9.15% | 24.48% | 11.95% | 15.39% | 14.65% | 14.73% | 16.05% | 15.36% | 15.19% | 7.30% | 6.21% | 9.48% | 8.55% | 5.54% | 7.81% | 14.73% |
| ROE | 11.10% | 10.39% | 30.06% | 17.87% | 16.18% | 17.97% | 16.46% | 17.24% | 16.71% | 16.06% | 9.69% | 7.56% | 11.29% | 9.74% | 6.69% | 9.31% | 8.27% |
| ROA | 0.00% | 8.53% | 20.80% | 12.33% | 12.00% | 15.37% | 15.83% | 17.80% | 18.37% | 18.08% | 12.73% | 9.60% | 13.04% | 11.58% | 8.12% | 11.13% | 10.00% |
| NM % | 3.85% | 3.32% | 8.64% | 5.12% | 4.11% | 4.64% | 4.30% | 5.13% | 5.63% | 6.19% | 5.72% | 4.63% | 6.06% | 9.19% | 7.26% | 8.03% | 7.81% |
| FCF / R% | 0.00% | 2.61% | 2.35% | -6.08% | 6.32% | 3.04% | 3.80% | 5.68% | 0.59% | 7.23% | 1.32% | 0.31% | 3.44% | 2.33% | -12.21% | 3.38% | -1.35% |
| FCF / NI% | -92.70% | 52.39% | 22.24% | -80.93% | 104.76% | 47.84% | 62.29% | 82.47% | 7.61% | 84.70% | 15.60% | 4.72% | 41.87% | 19.37% | -124.83% | 31.20% | -12.81% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.21 | 0.02 | 0.01 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.72 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 3.11 | 3.25 | 11.97 | 9.00 | 9.28 | 12.06 | 12.69 | 15.38 | 17.29 | 19.22 | 18.01 | 15.59 | 20.03 | 22.30 | 20.03 | 25.77 | 27.16 |
| SPS | 80.94 | 98.14 | 138.42 | 175.76 | 225.55 | 259.71 | 295.22 | 300.01 | 307.25 | 310.30 | 314.94 | 336.56 | 330.63 | 242.63 | 275.80 | 321.09 | 347.76 |
| OCPS | -0.09 | 5.34 | 5.62 | 1.91 | 17.64 | 9.20 | 13.18 | 18.22 | 4.15 | 26.85 | 6.58 | 20.97 | 28.83 | 22.86 | -3.01 | 14.65 | 20.03 |
| FCPS | -4.02 | 2.56 | 3.25 | -10.68 | 14.24 | 7.90 | 11.22 | 17.05 | 1.80 | 22.43 | 4.17 | 1.05 | 11.37 | 5.65 | -33.66 | 10.85 | -4.69 |
| BVPS | 28.05 | 31.31 | 39.81 | 50.40 | 57.36 | 67.07 | 77.13 | 89.20 | 103.48 | 119.69 | 185.83 | 206.07 | 177.36 | 228.99 | 299.24 | 276.82 | 328.34 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 3.11 | 3.25 | 11.97 | 9.00 | 9.28 | 12.06 | 12.69 | 15.38 | 17.29 | 19.22 | 18.01 | 15.59 | 20.03 | 22.30 | 20.03 | 25.77 | 27.16 |
| CAGR-SPS | 80.94 | 98.14 | 138.42 | 175.76 | 225.55 | 259.71 | 295.22 | 300.01 | 307.25 | 310.30 | 314.94 | 336.56 | 330.63 | 242.63 | 275.80 | 321.09 | 347.76 |
| CAGR-OCPS | -0.09 | 5.34 | 5.62 | 1.91 | 17.64 | 9.20 | 13.18 | 18.22 | 4.15 | 26.85 | 6.58 | 20.97 | 28.83 | 22.86 | -3.01 | 14.65 | 20.03 |
| CAGR-FCPS | -4.02 | 2.56 | 3.25 | -10.68 | 14.24 | 7.90 | 11.22 | 17.05 | 1.80 | 22.43 | 4.17 | 1.05 | 11.37 | 5.65 | -33.66 | 10.85 | -4.69 |
| CAGR-BVPS | 28.05 | 31.31 | 39.81 | 50.40 | 57.36 | 67.07 | 77.13 | 89.20 | 103.48 | 119.69 | 185.83 | 206.07 | 177.36 | 228.99 | 299.24 | 276.82 | 328.34 |