Papyrus
PPY.AXPapyrus Australia Limited Price (PPY.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
492,119,785
(4.0248)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Papyrus Australia LimitedCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
5,956.00
+0% |
100.00
-98% |
29,165.00
+29,065% |
194,951.00
+568% |
0.00
+0% |
139,219.00
+0% |
0.00
+0% |
4,185.00
+0% |
158.00
-96% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
4,599.00
+0% |
257,027.00
+5,489% |
0.00
+0% |
97,630.00
+0% |
672,958.00
+589% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,127.00 | 0.00 | 73,197.00 | 67,433.00 | 51,940.00 | 130,388.00 | 0.00 | 92,721.00 | 212.00 | 1,352.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
5,956.00
+0% |
100.00
-98% |
29,165.00
+29,065% |
194,951.00
+568% |
0.00
+0% |
139,219.00
+0% |
0.00
+0% |
4,185.00
+0% |
-21,969.00
-625% |
0.00
+0% |
-73,197.00
+0% |
-67,433.00
-8% |
-51,940.00
-23% |
-130,388.00
+151% |
4,599.00
-104% |
164,306.00
+3,473% |
-212.00
-100% |
96,278.00
-45,514% |
672,958.00
+599% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (0.00%) | (1.00%) | (-139.04%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.64%) | (0.00%) | (0.99%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,315,330.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 218,729.00 | 515,818.00 | 757,274.00 | 1,356,680.00 | 1,086,309.00 | 1,537,769.00 | 1,727,510.00 | 1,147,137.00 | 303,265.00 | 313,348.00 | 144,746.00 | 32,831.00 | 8,774.00 | 6,919.00 | 1,416.00 | 1,890.00 | 67,214.00 | 260,936.00 | 382,862.00 | 712,528.00 | |
| Selling, General & Admin... | 218,729.00 | 515,818.00 | 757,274.00 | 1,356,680.00 | 1,209,802.00 | 1,768,834.00 | 1,832,598.00 | 1,150,695.00 | 303,265.00 | 313,348.00 | 144,746.00 | 190,251.00 | 125,846.00 | 115,108.00 | 101,155.00 | 252,502.00 | 516,982.00 | 929,223.00 | 1,237,540.00 | 764,830.00 | |
| Selling & Marketing Exp... | 0.00 | 332,024.00 | 201,184.00 | 368,962.00 | 123,493.00 | 231,065.00 | 105,088.00 | 3,558.00 | 175,748.00 | 131,853.00 | 83,150.00 | 57,270.00 | 67,121.00 | 108,189.00 | 99,739.00 | 250,612.00 | 449,768.00 | 668,287.00 | 107,923.00 | 52,302.00 | |
| Depreciation and Amortiz... | 7,885.00 | 10,581.00 | 11,296.00 | 8,641.00 | 21,172.00 | 95,278.00 | 280,148.00 | 640,765.00 | 348,106.00 | 201,322.00 | 88,326.00 | 73,197.00 | 67,433.00 | 51,940.00 | 130,388.00 | 109,914.00 | 122.00 | 212.00 | 1,352.00 | 2,235.00 | |
| Other Expenses | -88,500.00 | -508,524.00 | -361,184.00 | -555,162.00 | 24,540.00 | 25,425.00 | -583,213.00 | 202,211.00 | 1,080,132.00 | 1,390,258.00 | 88,326.00 | 74,197.00 | 73,573.00 | 51,998.00 | 130,388.00 | 232,257.00 | 565,471.00 | 0.00 | 97,680.00 | 0.00 | |
| Total Operating Expenses | 304,088.00 | 1,017,986.00 | 1,527,163.00 | 2,008,839.00 | 2,090,612.00 | 3,084,507.00 | 3,307,540.00 | 2,427,418.00 | 1,052,050.00 | 1,721,975.00 | 435,818.00 | 190,251.00 | 125,846.00 | 115,108.00 | 101,155.00 | 252,502.00 | 516,982.00 | 929,223.00 | 1,139,860.00 | 764,830.00 | |
| Cost and Exponses | 304,088.00 | 1,017,986.00 | 1,527,163.00 | 2,008,839.00 | 2,090,612.00 | 3,084,507.00 | 3,307,540.00 | 2,427,418.00 | 1,052,050.00 | 692,308.00 | 261,792.00 | 263,448.00 | 193,280.00 | 167,048.00 | 231,543.00 | 252,502.00 | 516,982.00 | 929,435.00 | 1,141,212.00 | 764,830.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-304,088.00
+0% |
-1,012,030.00
+233% |
-1,495,863.00
+48% |
-1,979,674.00
+32% |
-2,103,676.00
+6% |
-3,084,507.00
+47% |
-3,168,321.00
+3% |
-2,427,418.00
-23% |
-1,052,050.00
-57% |
-914,681.00
-13% |
-435,818.00
-52% |
-263,450.00
-40% |
-193,280.00
-27% |
-167,050.00
-14% |
-231,540.00
+39% |
-252,500.00
+9% |
-516,980.00
+105% |
-929,440.00
+80% |
-1,141,210.00
+23% |
-91,872.00
-92% |
|
| Operating Income Ratio | (0.00%) | (-169.92%) | (-14,958.63%) | (-67.88%) | (-10.79%) | (0.00%) | (-22.76%) | (0.00%) | (-251.39%) | (-5,789.12%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-54.90%) | (-2.01%) | (0.00%) | (-11.69%) | (-0.14%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 31,077.00 | 160,023.00 | 149,141.00 | 115,949.00 | 87,025.00 | 87,009.00 | 55,851.00 | 14,783.00 | 4,185.00 | 158.00 | 0.00 | 10,241.00 | 9,957.00 | 10,324.00 | 8,626.00 | 3,576.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,241.00 | 9,957.00 | 10,324.00 | 8,626.00 | 3,576.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 32,972.00 | 154,067.00 | 149,141.00 | 115,949.00 | 115,636.00 | 110,543.00 | -1,912,138.00 | -3,253,579.00 | -514,384.00 | 222,531.00 | -117,046.00 | -158,605.00 | -120,890.00 | -118,455.00 | -108,365.00 | -114,415.00 | -311,680.00 | -276,558.00 | 0.00 | -552,188.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -267,021.00 | -1,001,449.00 | -1,484,567.00 | -1,971,033.00 | -2,082,504.00 | -2,878,690.00 | -2,888,173.00 | -5,040,234.00 | -1,218,325.00 | -713,359.00 | -347,492.00 | -190,251.00 | -52,274.00 | -115,108.00 | 29,233.00 | -20,245.00 | -516,860.00 | -929,223.00 | -1,139,860.00 | -788,190.00 | |
| EBITDA ratio | (0.00%) | (-169.14%) | (-15,157.67%) | (-67.58%) | (-9.64%) | (0.00%) | (-6.61%) | (0.00%) | (213.80%) | (-7,622.25%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-54.90%) | (-2.01%) | (0.00%) | (-11.68%) | (-1.17%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -273,011.00 | -857,963.00 | -1,377,922.00 | -1,863,725.00 | -1,780,025.00 | -2,973,964.00 | -5,080,459.00 | -5,680,997.00 | -1,566,434.00 | -692,150.00 | -261,792.00 | -199,492.00 | -129,664.00 | -125,374.00 | -109,781.00 | -366,915.00 | -516,982.00 | -929,435.00 | -1,141,212.00 | -644,060.00 | |
| Income Before Tax Ratio | (0.00%) | (-144.05%) | (-13,779.22%) | (-63.90%) | (-9.13%) | (0.00%) | (-36.49%) | (0.00%) | (-374.30%) | (-4,380.70%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-79.78%) | (-2.01%) | (0.00%) | (-11.69%) | (-0.96%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -273,011.00 | -5,956.00 | 31,200.00 | 0.00 | 26,849.00 | -197,628.00 | -288,482.00 | -289,662.00 | -146,630.00 | 338,306.00 | -85,700.00 | 3.00 | -2.00 | -1.00 | 2.00 | -109,914.00 | -426,321.00 | 247,334.00 | 362,384.00 | 344,698.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -273,011.00
+0% |
-857,963.00
+214% |
-1,377,922.00
+61% |
-1,863,725.00
+35% |
-1,806,874.00
-3% |
-2,776,336.00
+54% |
-4,791,977.00
+73% |
-5,391,335.00
+13% |
-1,419,804.00
-74% |
-692,150.00
-51% |
-261,792.00
-62% |
-199,492.00
-24% |
-129,664.00
-35% |
-125,374.00
-3% |
-109,781.00
-12% |
-366,915.00
+234% |
-90,783.00
-75% |
-1,176,771.00
+1,196% |
-1,503,598.00
+28% |
-644,060.00
-57% |
|
| Net Income Ratio | (0.00%) | (-144.05%) | (-13,779.22%) | (-63.90%) | (-9.27%) | (0.00%) | (-34.42%) | (0.00%) | (-339.26%) | (-4,380.70%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-79.78%) | (-0.35%) | (0.00%) | (-15.40%) | (-0.96%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | -0.01 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.05 | -0.04 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.01 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.05 | -0.04 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 50,020,500.00 | 50,043,832.00 | 53,926,081.00 | 57,066,150.00 | 70,436,336.00 | 85,933,005.00 | 100,967,047.00 | 121,606,841.00 | 131,144,764.00 | 158,435,358.00 | 182,426,842.00 | 194,206,294.00 | 201,468,760.00 | 215,204,436.00 | 235,149,515.00 | 263,566,458.00 | 382,482,257.00 | 438,836,237.00 | 473,079,388.00 | 492,400,611.00 | |
| Diluted Share Outstanding | 50,020,500.00 | 50,043,832.00 | 53,926,081.00 | 57,066,150.00 | 70,436,336.00 | 85,933,005.00 | 100,967,047.00 | 121,606,841.00 | 131,144,764.00 | 158,435,358.00 | 182,426,842.00 | 194,206,294.00 | 201,468,760.00 | 215,204,436.00 | 235,149,515.00 | 263,566,458.00 | 382,482,257.00 | 438,836,237.00 | 473,079,388.00 | 492,119,785.00 | |