Premier
PREMIERPOL.NSPremier Polyfilm Ltd. Price (PREMIERPOL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
104,781,280
(0.037)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Premier Polyfilm Ltd.Currency: INR
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
737,413,119.00
+0% |
507,208,438.00
-31% |
537,172,769.00
+6% |
625,756,374.00
+16% |
704,607,162.00
+13% |
812,539,077.00
+15% |
845,820,108.00
+4% |
955,304,169.00
+13% |
1,037,440,230.00
+9% |
1,255,752,181.00
+21% |
1,497,091,166.00
+19% |
1,464,456,043.00
-2% |
1,502,030,304.00
+3% |
2,118,200,000.00
+41% |
2,879,000,000.00
+36% |
2,600,900,000.00
-10% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 634,361,315.00 | 406,686,590.00 | 424,920,764.00 | 491,657,374.00 | 564,275,440.00 | 661,111,110.00 | 679,959,050.00 | 735,592,234.00 | 779,926,403.00 | 960,340,985.00 | 1,188,211,894.00 | 1,105,310,516.00 | 1,142,644,416.00 | 1,675,700,000.00 | 1,789,500,000.00 | 2,227,700,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
103,051,804.00
+0% |
100,521,848.00
-2% |
112,252,005.00
+12% |
134,099,000.00
+19% |
140,331,722.00
+5% |
151,427,967.00
+8% |
165,861,058.00
+10% |
219,711,935.00
+32% |
257,513,827.00
+17% |
295,411,196.00
+15% |
308,879,272.00
+5% |
359,145,527.00
+16% |
359,385,888.00
+0% |
442,500,000.00
+23% |
1,089,500,000.00
+146% |
373,200,000.00
-66% |
|||
| Gross Profit Ratio | (0.14%) | (0.20%) | (0.21%) | (0.21%) | (0.20%) | (0.19%) | (0.20%) | (0.23%) | (0.25%) | (0.24%) | (0.21%) | (0.25%) | (0.24%) | (0.21%) | (0.38%) | (0.14%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 113,000.00 | 109,000.00 | 117,000.00 | 216,000.00 | 316,000.00 | 227,000.00 | 251,000.00 | 0.00 | |||
| General and Administrative | 17,855,250.00 | 16,729,399.00 | 18,801,755.00 | 22,010,764.00 | 23,511,838.00 | 27,127,899.00 | 29,095,809.00 | 29,703,540.00 | 33,815,528.00 | 27,047,116.00 | 28,028,968.00 | 29,143,245.00 | 29,080,695.00 | 34,300,000.00 | 40,600,000.00 | 41,800,000.00 | |||
| Selling, General & Admin... | 47,420,537.00 | 41,509,755.00 | 43,714,665.00 | 53,117,292.00 | 43,227,307.00 | 49,205,927.00 | 50,700,467.00 | 50,103,799.00 | 58,786,263.00 | 52,875,445.00 | 55,651,533.00 | 58,802,906.00 | 56,148,905.00 | 66,100,000.00 | 81,500,000.00 | 87,700,000.00 | |||
| Selling & Marketing Exp... | 29,565,287.00 | 24,780,356.00 | 24,912,910.00 | 31,106,528.00 | 19,715,469.00 | 22,078,028.00 | 21,604,658.00 | 20,400,259.00 | 24,970,735.00 | 25,828,329.00 | 27,622,565.00 | 29,659,661.00 | 27,068,210.00 | 31,800,000.00 | 40,900,000.00 | 45,900,000.00 | |||
| Depreciation and Amortiz... | 17,154,170.00 | 17,585,100.00 | 18,144,815.00 | 18,496,438.00 | 17,947,488.00 | 15,414,072.00 | 14,894,211.00 | 26,703,990.00 | 21,881,731.00 | 29,476,163.00 | 34,352,459.00 | 38,115,983.00 | 40,420,997.00 | 41,900,000.00 | 49,300,000.00 | 51,600,000.00 | |||
| Other Expenses | 27,437,355.00 | 45,334,200.00 | 54,805,235.00 | 734,925.00 | 1,401,511.00 | 2,570,095.00 | 72,540,509.00 | 6,263,090.00 | 2,318,320.00 | 11,729,582.00 | 11,073,442.00 | 10,635,506.00 | 11,926,245.00 | 6,900,000.00 | 4,000,000.00 | 0.00 | |||
| Total Operating Expenses | 74,857,892.00 | 86,843,955.00 | 98,519,900.00 | 107,916,824.00 | 104,596,301.00 | 117,166,078.00 | 123,240,976.00 | 155,708,341.00 | 186,641,905.00 | 214,704,508.00 | 231,679,730.00 | 259,122,912.00 | 244,625,392.00 | 293,900,000.00 | 910,200,000.00 | 959,500,000.00 | |||
| Cost and Exponses | 709,219,207.00 | 493,530,545.00 | 523,440,664.00 | 599,574,198.00 | 668,871,741.00 | 778,277,188.00 | 803,200,026.00 | 891,300,575.00 | 966,568,308.00 | 1,175,045,493.00 | 1,419,891,624.00 | 1,364,433,428.00 | 1,387,269,808.00 | 1,969,600,000.00 | 2,699,700,000.00 | 2,663,200,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
24,632,931.00
+0% |
12,309,508.00
-50% |
11,454,591.00
-7% |
23,236,318.00
+103% |
28,913,139.00
+24% |
30,234,355.00
+5% |
41,270,437.00
+37% |
50,085,933.00
+21% |
54,152,701.00
+8% |
80,706,688.00
+49% |
81,475,495.00
+1% |
103,467,080.00
+27% |
117,400,000.00
+13% |
150,900,000.00
+29% |
173,800,000.00
+15% |
276,600,000.00
+59% |
|||
| Operating Income Ratio | (0.03%) | (0.02%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.07%) | (0.08%) | (0.07%) | (0.06%) | (0.11%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,552,836.00 | 3,772,921.00 | 4,222,037.00 | 5,989,186.00 | 4,353,538.00 | 5,579,454.00 | 6,825,722.00 | 5,663,869.00 | 6,982,381.00 | 6,052,248.00 | 4,578,890.00 | 3,076,713.00 | 3,857,138.00 | 3,400,000.00 | 4,100,000.00 | 5,600,000.00 | |||
| Interest Expenses | 5,113,817.00 | 5,141,306.00 | 6,499,551.00 | 8,935,044.00 | 6,827,299.00 | 7,048,809.00 | 6,121,939.00 | 17,325,583.00 | 22,225,423.00 | 23,798,649.00 | 28,017,586.00 | 24,167,099.00 | 17,911,857.00 | 15,900,000.00 | 27,300,000.00 | 20,400,000.00 | |||
| Total Other Income/Exp... | 0.00 | 0.00 | 771,845.00 | 734,925.00 | 1,401,511.00 | 0.00 | 0.00 | -6,147,945.00 | 2,318,320.00 | -9,025,968.00 | -15,246,094.00 | -13,006,058.00 | -7,900,000.00 | -12,100,000.00 | -21,800,000.00 | -3,900,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 46,900,918.00 | 35,035,914.00 | 30,775,685.00 | 44,678,614.00 | 53,682,909.00 | 49,675,961.00 | 62,286,587.00 | 98,871,970.00 | 103,531,985.00 | 128,404,107.00 | 127,538,801.00 | 153,031,736.00 | 171,158,146.00 | 200,900,000.00 | 228,600,000.00 | 340,500,000.00 | |||
| EBITDA ratio | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.11%) | (0.10%) | (0.10%) | (0.08%) | (0.10%) | (0.11%) | (0.09%) | (0.08%) | (0.13%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 24,632,931.00 | 12,309,508.00 | 11,454,591.00 | 23,971,243.00 | 32,149,269.00 | 32,804,450.00 | 41,270,437.00 | 56,349,023.00 | 56,471,021.00 | 71,680,720.00 | 61,953,448.00 | 87,016,557.00 | 109,546,564.00 | 138,800,000.00 | 152,000,000.00 | 272,700,000.00 | |||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.02%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.10%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 417,000.00 | 3,772,921.00 | 2,425,000.00 | 4,900,000.00 | 13,158,308.00 | 3,535,163.00 | 13,981,487.00 | 18,779,414.00 | 20,413,672.00 | 24,736,479.00 | 17,336,434.00 | 24,874,683.00 | 25,365,062.00 | 41,000,000.00 | 35,200,000.00 | 66,700,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 24,215,931.00
+0% |
12,309,508.00
-49% |
9,029,591.00
-27% |
19,071,243.00
+111% |
18,990,961.00
0% |
29,269,287.00
+54% |
27,288,950.00
-7% |
37,569,609.00
+38% |
36,057,349.00
-4% |
46,944,241.00
+30% |
44,617,014.00
-5% |
62,141,874.00
+39% |
84,200,000.00
+35% |
97,800,000.00
+16% |
116,800,000.00
+19% |
206,000,000.00
+76% |
|||
| Net Income Ratio | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.05%) | (0.04%) | (0.08%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.12 | 0.12 | 0.09 | 0.18 | 0.18 | 0.28 | 0.26 | 0.35 | 0.34 | 0.45 | 0.43 | 0.59 | 0.80 | 0.93 | 1.12 | 1.97 | |||
| Diluted EPS | 0.12 | 0.12 | 0.09 | 0.18 | 0.18 | 0.28 | 0.26 | 0.35 | 0.34 | 0.45 | 0.43 | 0.59 | 0.80 | 0.93 | 1.12 | 1.97 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 209,484,945.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,744,725.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,781,280.00 | |||
| Diluted Share Outstanding | 209,484,945.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,744,725.00 | 104,744,725.00 | 104,742,475.00 | 104,742,475.00 | 104,742,475.00 | 104,781,280.00 | |||