Prima
PRI.MIPrima Industrie SpA Price (PRI.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,355,177
(0.2706)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Prima Industrie SpACurrency: EUR
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
91,420,102.00
+0% |
116,696,332.00
+28% |
100,696,123.00
-14% |
93,642,082.00
-7% |
103,183,702.00
+10% |
110,884,661.00
+7% |
147,569,053.00
+33% |
180,247,714.00
+22% |
367,275,623.00
+104% |
231,885,849.00
-37% |
250,006,768.00
+8% |
309,699,281.00
+24% |
349,307,525.00
+13% |
335,841,391.00
-4% |
350,464,388.00
+4% |
364,465,523.00
+4% |
393,885,774.00
+8% |
449,503,244.00
+14% |
466,932,000.00
+4% |
427,582,000.00
-8% |
332,963,000.00
-22% |
407,572,000.00
+22% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 47,553,802.00 | 63,510,210.00 | 53,160,273.00 | 44,449,329.00 | 69,665,185.00 | 55,422,679.00 | 64,817,871.00 | 79,461,918.00 | 178,751,438.00 | 119,499,795.00 | 3,463,583.00 | 136,253,029.00 | 155,159,539.00 | 144,675,705.00 | 146,104,478.00 | 151,844,425.00 | 169,941,713.00 | 340,096,252.00 | 354,795,000.00 | 329,761,000.00 | 264,274,000.00 | 319,046,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
43,866,300.00
+0% |
53,186,122.00
+21% |
47,535,850.00
-11% |
49,192,753.00
+3% |
33,518,517.00
-32% |
55,461,982.00
+65% |
82,751,182.00
+49% |
100,785,796.00
+22% |
188,524,185.00
+87% |
112,386,054.00
-40% |
246,543,185.00
+119% |
173,446,252.00
-30% |
194,147,986.00
+12% |
191,165,686.00
-2% |
204,359,910.00
+7% |
212,621,098.00
+4% |
223,944,061.00
+5% |
109,406,992.00
-51% |
112,137,000.00
+2% |
97,821,000.00
-13% |
68,689,000.00
-30% |
88,526,000.00
+29% |
|
| Gross Profit Ratio | (0.48%) | (0.46%) | (0.47%) | (0.53%) | (0.32%) | (0.50%) | (0.56%) | (0.56%) | (0.51%) | (0.48%) | (0.99%) | (0.56%) | (0.56%) | (0.57%) | (0.58%) | (0.58%) | (0.57%) | (0.24%) | (0.24%) | (0.23%) | (0.21%) | (0.22%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,563,644.00 | 24,174,000.00 | 25,003,000.00 | 28,728,000.00 | 22,603,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,263,299.00 | 0.00 | 0.00 | 0.00 | 0.00 | 118,023,115.00 | 72,707,229.00 | 19,379,000.00 | 18,785,000.00 | 20,691,000.00 | 23,710,000.00 | 24,439,000.00 | 24,034,482.00 | 28,417,000.00 | 27,172,000.00 | 22,308,000.00 | 25,032,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,263,299.00 | 0.00 | 0.00 | 0.00 | 0.00 | 118,023,115.00 | 72,707,229.00 | 31,228,000.00 | 35,015,000.00 | 38,848,000.00 | 39,584,000.00 | 42,253,000.00 | 53,665,000.00 | 59,922,000.00 | 58,427,000.00 | 45,219,000.00 | 51,764,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,849,000.00 | 16,230,000.00 | 18,157,000.00 | 15,874,000.00 | 17,814,000.00 | 29,630,518.00 | 31,505,000.00 | 31,255,000.00 | 22,911,000.00 | 26,732,000.00 | |
| Depreciation and Amortiz... | 1,595,000.00 | 2,349,000.00 | 2,517,000.00 | 2,002,000.00 | 1,693,000.00 | 1,208,000.00 | 1,330,386.00 | 1,524,142.00 | 8,553,039.00 | 10,106,171.00 | 10,016,724.00 | 9,943,550.00 | 11,385,342.00 | 11,886,351.00 | 11,481,046.00 | 13,915,056.00 | 16,881,366.00 | 16,692,038.00 | 17,018,000.00 | 28,455,000.00 | 32,442,000.00 | 20,752,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 727,990.00 | -99,055.00 | 366,897.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,858,918.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 38,721,873.00 | 49,279,470.00 | 50,059,294.00 | 48,603,540.00 | 28,419,779.00 | 47,545,372.00 | 64,284,632.00 | 77,440,520.00 | 165,290,979.00 | 116,248,714.00 | 246,191,360.00 | 160,869,281.00 | 176,231,987.00 | 172,242,991.00 | 181,861,739.00 | 194,726,163.00 | 204,388,778.00 | 83,087,562.00 | 84,096,000.00 | 83,430,000.00 | 73,947,000.00 | 74,367,000.00 | |
| Cost and Exponses | 86,275,675.00 | 112,789,680.00 | 103,219,567.00 | 93,052,869.00 | 98,084,964.00 | 102,968,051.00 | 129,102,503.00 | 156,902,438.00 | 344,042,417.00 | 235,748,509.00 | 249,654,943.00 | 297,122,310.00 | 331,391,526.00 | 316,918,696.00 | 327,966,217.00 | 346,570,588.00 | 374,330,491.00 | 423,183,814.00 | 438,891,000.00 | 413,191,000.00 | 338,221,000.00 | 393,413,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
8,554,076.00
+0% |
2,113,248.00
-75% |
-2,523,444.00
-219% |
589,213.00
-123% |
5,098,738.00
+765% |
7,916,610.00
+55% |
18,466,550.00
+133% |
23,584,328.00
+28% |
23,233,206.00
-1% |
-3,862,660.00
-117% |
351,825.00
-109% |
12,496,471.00
+3,452% |
17,621,800.00
+41% |
18,681,359.00
+6% |
22,298,553.00
+19% |
17,487,011.00
-22% |
18,527,601.00
+6% |
26,296,131.00
+42% |
39,484,000.00
+50% |
14,391,000.00
-64% |
-1,837,000.00
-113% |
14,159,000.00
-871% |
|
| Operating Income Ratio | (0.09%) | (0.02%) | (-0.03%) | (0.01%) | (0.05%) | (0.07%) | (0.13%) | (0.13%) | (0.06%) | (-0.02%) | (0.00%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.08%) | (0.03%) | (-0.01%) | (0.03%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 475,513.00 | 0.00 | 720,970.00 | 805,331.00 | 335,781.00 | 775,434.00 | 146,761.00 | 225,395.00 | 328,222.00 | 112,442.00 | 693,514.00 | 626,831.00 | 2,760,000.00 | 4,452,000.00 | 2,241,000.00 | 4,601,000.00 | 190,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,638,575.00 | 0.00 | 1,518,119.00 | 13,036,179.00 | 6,400,837.00 | 8,417,153.00 | 9,546,302.00 | 6,392,941.00 | 6,172,985.00 | 5,305,349.00 | 9,472,762.00 | 8,507,194.00 | 6,786,647.00 | 12,863,000.00 | 8,349,000.00 | 8,723,000.00 | 4,411,000.00 | |
| Total Other Income/Exp... | 495,282.00 | -642,361.00 | -3,045,844.00 | -2,672,660.00 | -1,309,775.00 | -803,588.00 | -889,906.00 | -683,318.00 | -11,502,858.00 | -5,781,501.00 | -5,474,570.00 | -7,953,102.00 | -8,575,432.00 | -9,838,985.00 | -7,456,919.00 | -9,355,250.00 | -7,180,294.00 | -4,444,448.00 | -12,863,000.00 | -3,935,000.00 | -5,302,000.00 | -3,935,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 7,288,756.00 | 6,255,652.00 | -6,444.00 | 2,591,213.00 | 6,792,488.00 | 9,959,829.00 | 19,796,936.00 | 25,943,271.00 | 33,319,566.00 | 6,862,847.00 | 13,311,132.00 | 23,884,623.00 | 29,355,850.00 | 30,063,065.00 | 33,745,647.00 | 31,977,503.00 | 36,714,071.00 | 42,988,169.00 | 56,502,000.00 | 42,846,000.00 | 30,605,000.00 | 34,911,000.00 | |
| EBITDA ratio | (0.08%) | (0.05%) | (0.00%) | (0.03%) | (0.07%) | (0.09%) | (0.13%) | (0.14%) | (0.09%) | (0.03%) | (0.05%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.10%) | (0.12%) | (0.10%) | (0.09%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 9,049,358.00 | 1,470,887.00 | -5,569,288.00 | -2,083,447.00 | 3,788,963.00 | 7,113,022.00 | 17,576,644.00 | 22,901,010.00 | 11,730,348.00 | -9,644,161.00 | -5,122,745.00 | 4,543,369.00 | 9,046,368.00 | 8,842,374.00 | 14,841,634.00 | 8,131,761.00 | 11,347,307.00 | 21,851,683.00 | 26,621,000.00 | 10,456,000.00 | -10,560,000.00 | 10,224,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.01%) | (-0.06%) | (-0.02%) | (0.04%) | (0.06%) | (0.12%) | (0.13%) | (0.03%) | (-0.04%) | (-0.02%) | (0.01%) | (0.03%) | (0.03%) | (0.04%) | (0.02%) | (0.03%) | (0.05%) | (0.06%) | (0.02%) | (-0.03%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 3,636,373.00 | 1,226,101.00 | -545,771.00 | 869,282.00 | 2,540,336.00 | 2,005,391.00 | 3,856,779.00 | 9,154,309.00 | 6,253,914.00 | -948,634.00 | 842,527.00 | 2,610,710.00 | 3,739,755.00 | 3,484,148.00 | 5,453,088.00 | 2,525,917.00 | 1,187,184.00 | 3,183,842.00 | 2,563,000.00 | 1,638,000.00 | -3,146,000.00 | 2,199,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 4,865,024.00
+0% |
196,475.00
-96% |
-5,023,517.00
-2,657% |
-2,952,729.00
-41% |
1,248,627.00
-142% |
5,107,631.00
+309% |
13,719,865.00
+169% |
13,746,701.00
+0% |
5,476,434.00
-60% |
-8,695,527.00
-259% |
-5,965,272.00
-31% |
1,932,659.00
-132% |
5,306,613.00
+175% |
5,428,982.00
+2% |
9,762,948.00
+80% |
6,016,715.00
-38% |
10,102,304.00
+68% |
18,515,392.00
+83% |
24,056,000.00
+30% |
9,046,000.00
-62% |
-7,414,000.00
-182% |
7,798,000.00
-205% |
|
| Net Income Ratio | (0.05%) | (0.00%) | (-0.05%) | (-0.03%) | (0.01%) | (0.05%) | (0.09%) | (0.08%) | (0.01%) | (-0.04%) | (-0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.02%) | (-0.02%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 1.19 | 0.30 | 0.00 | 0.00 | 0.27 | 1.11 | 2.98 | 2.99 | 1.02 | -1.36 | -0.71 | 0.22 | 0.61 | 0.62 | 0.93 | 0.57 | 0.96 | 1.77 | 2.27 | 0.86 | -0.71 | 0.75 | |
| Diluted EPS | 1.19 | 0.30 | 0.00 | 0.00 | 0.27 | 1.11 | 2.98 | 2.99 | 0.99 | -1.36 | -0.71 | 0.18 | 0.48 | 0.59 | 0.93 | 0.57 | 0.96 | 1.77 | 2.27 | 0.85 | -0.71 | 0.74 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 3,494,000.00 | 3,760,833.00 | 0.00 | 0.00 | 4,600,000.00 | 4,600,000.00 | 4,599,302.00 | 4,591,470.00 | 5,354,027.00 | 6,400,000.00 | 8,351,645.00 | 8,640,498.00 | 8,641,676.00 | 8,690,373.00 | 10,483,274.00 | 10,483,274.00 | 10,483,274.00 | 10,483,274.00 | 10,467,500.00 | 10,467,500.00 | 10,383,274.00 | 10,355,177.00 | |
| Diluted Share Outstanding | 3,494,000.00 | 3,760,833.00 | 0.00 | 0.00 | 4,600,000.00 | 4,600,000.00 | 4,599,302.00 | 4,591,470.00 | 5,354,027.00 | 6,400,000.00 | 8,351,645.00 | 10,981,802.00 | 10,981,055.00 | 9,189,099.00 | 10,483,274.00 | 10,483,274.00 | 10,483,274.00 | 10,483,274.00 | 10,617,500.00 | 10,606,434.00 | 10,383,274.00 | 10,355,177.00 | |