
Prima
PRI.MIPrima Industrie SpA Price (PRI.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,355,177
(0.2706)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Prima Industrie SpACurrency: EUR
YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||
Cash And Cash Equivalents | 3.73M | 7.66M | 2.81M | 3.61M | 6.45M | 11.50M | 20.70M | 21.55M | 14.47M | 15.08M | 14.84M | 25.18M | 24.46M | 29.19M | 35.87M | 41.37M | 62.68M | 70.52M | 71.08M | 55.14M | 63.00M | 67.27M | |
Short Term Investments | 1.57M | 712.12k | 989.50k | 129.00 | 232.00 | 4.60k | 0.00 | 41.97M | 0.00 | 0.00 | 0.00 | 528.64k | 4.67M | 0.00 | 441.89k | 791.51k | 791.51k | 791.51k | 341.00k | 526.00k | 52.00k | 366.00k | |
Net Receivables | 0.00 | 0.00 | 0.00 | 49.65M | 48.99M | 0.00 | 41.76M | 0.00 | 0.00 | 0.00 | 0.00 | 94.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Inventory | 21.20M | 33.04M | 28.08M | 21.57M | 21.15M | 36.32M | 33.87M | 0.00 | 0.00 | 71.81M | 70.15M | 84.25M | 81.08M | 66.21M | 77.50M | 93.99M | 98.56M | 113.04M | 135.86M | 127.82M | 118.69M | 134.86M | |
Other Current Assets | 0.00 | 0.00 | 0.00 | 323.80k | 170.61k | 0.00 | 1.64M | 0.00 | 106.19M | 0.00 | 0.00 | 6.41M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Current Assets | 71.18M | 94.46M | 94.51M | 75.14M | 76.75M | 99.04M | 97.98M | 123.16M | 203.93M | 156.10M | 161.25M | 211.25M | 192.34M | 184.50M | 212.37M | 237.66M | 261.89M | 315.45M | 336.66M | 286.25M | 273.48M | 309.92M | |
Non Current Assets | |||||||||||||||||||||||
Property, Plant, and Equipment, Net | 5.16M | 5.83M | 5.39M | 5.05M | 5.04M | 5.78M | 6.43M | 10.17M | 35.50M | 26.45M | 25.01M | 24.47M | 24.34M | 24.20M | 26.91M | 28.47M | 35.28M | 35.63M | 36.75M | 69.18M | 64.28M | 71.85M | |
Goodwill | 1.76M | 4.48M | 3.47M | 2.51M | 2.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102.68M | 102.58M | 102.88M | 103.17M | 103.26M | 102.91M | 103.03M | 97.89M | 97.75M | 97.88M | |
Intangible Assets | 1.87M | 1.97M | 1.04M | 1.34M | 1.22M | 2.74M | 0.00 | 6.71M | 153.98M | 153.85M | 153.75M | 152.63M | 48.72M | 48.99M | 52.67M | 54.60M | 52.45M | 46.69M | 41.97M | 36.81M | 23.09M | 18.74M | |
Long Term Investments | -57,843.00 | 1.37M | -316,529.00 | 1.14M | 1.22M | 2.13M | 0.00 | -37,797,026.00 | 526.19k | 5.74M | 8.03M | 9.51M | -4,103,986.00 | 0.00 | 488.54k | 553.40k | 356.88k | -436,505.00 | 11.15M | 6.33M | 6.57M | 6.96M | |
Tax Assets | 1.57M | 712.12k | 1.40M | 388.68k | 232.00 | 0.00 | 0.00 | 0.00 | 6.30M | 4.92M | 5.15M | 6.57M | 6.45M | 7.65M | 9.96M | 9.85M | 11.56M | 11.34M | 11.97M | 14.67M | 17.66M | 18.82M | |
Other Non-Current Assets | 2.07M | 883.00k | 1.54M | 553.12k | 660.46k | 56.99k | 10.42M | 47.10M | 6.28M | 5.76M | 8.10M | 554.16k | 8.91M | 1.91M | 1.56M | 2.26M | 1.12M | 1.91M | 1.58M | 9.00M | 9.54M | 9.37M | |
Total Non-Current Assets | 10.80M | 14.53M | 11.13M | 10.60M | 10.18M | 10.70M | 19.36M | 26.18M | 202.06M | 190.97M | 192.02M | 193.74M | 186.99M | 185.33M | 193.69M | 197.77M | 204.03M | 198.05M | 206.45M | 233.88M | 218.88M | 223.63M | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -300.00 | 0.00 | 0.00 | 0.00 | -422.00 | -422.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 81.98M
+0% |
108.99M
+33% |
105.64M
-3% |
85.74M
-19% |
86.93M
+1% |
109.74M
+26% |
117.34M
+7% |
149.34M
+27% |
405.99M
+172% |
347.07M
-15% |
353.27M
+2% |
404.99M
+15% |
379.34M
-6% |
369.83M
-3% |
406.06M
+10% |
435.43M
+7% |
465.92M
+7% |
513.50M
+10% |
543.11M
+6% |
520.13M
-4% |
492.36M
-5% |
533.55M
+8% |
|
Liabilities | |||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||
Account Payables | 22.76M | 24.92M | 65.12M | 44.94M | 0.00 | 23.09M | 26.05M | 33.73M | 65.87M | 51.43M | 59.07M | 79.80M | 72.40M | 68.12M | 77.59M | 78.32M | 88.45M | 110.47M | 115.14M | 81.29M | 69.39M | 98.24M | |
Short Term Debt | 18.85M | 37.38M | 0.00 | 0.00 | 0.00 | 13.92M | 604.00 | 5.58M | 127.80M | 44.16M | 45.26M | 52.03M | 74.18M | 69.34M | 76.46M | 44.92M | 56.97M | 67.48M | 60.69M | 70.98M | 74.37M | 45.85M | |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.03M | 0.00 | 0.00 | 2.82M | 2.67M | 2.46M | 6.40M | 4.91M | 4.71M | 8.03M | 7.26M | 7.70M | 6.07M | 7.12M | 6.45M | 5.70M | 8.71M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.20M | 0.00 | 0.00 | 0.00 | 43.86M | 48.88M | 16.34M | 17.14M | 22.98M | 23.08M | 27.02M | 30.65M | 30.04M | 27.09M | 28.28M | 55.25M | |
Other Current Liabilities | 3.68M | 3.12M | -65,121,831.00 | -44,937,126.00 | 0.00 | 29.32M | 12.10M | 33.88M | 65.36M | 44.34M | -2,408,392.00 | 11.14M | 12.08M | 8.87M | 8.91M | 14.13M | 18.33M | 37.55M | 33.43M | 28.27M | 34.32M | 43.74M | |
Total Current Liabilities | 45.28M | 65.42M | 65.12M | 44.94M | 0.00 | 68.35M | 54.36M | 73.18M | 261.86M | 142.60M | 148.23M | 198.25M | 179.91M | 168.18M | 193.97M | 167.71M | 198.46M | 252.21M | 246.42M | 214.07M | 212.06M | 251.78M | |
Non Current Liabilities | |||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.57M | 12.66M | 15.21M | 42.45M | 105.92M | 95.93M | 102.35M | 76.75M | 56.68M | 52.57M | 104.38M | 96.02M | 95.74M | 113.18M | 110.55M | 88.49M | 94.26M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.57M | 7.09M | 0.00 | 14.71M | 14.28M | 13.99M | 10.95M | 12.07M | 10.60M | 0.00 | 0.00 | 0.00 | 7.11M | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.38M | 1.91M | 11.63M | 10.90M | 10.91M | 9.74M | 9.30M | 10.35M | 10.82M | 10.52M | 8.34M | 6.00M | 5.33M | 5.37M | 4.76M | 4.68M | |
Other Non-Current Liabilities | 11.32M | 11.14M | 78.39M | 58.01M | 58.19M | 4.98M | 5.64M | 7.61M | 14.96M | 7.52M | 7.78M | 14.53M | -91.00 | 235.00 | -26.00 | 350.00 | -238.00 | -924.00 | 8.40M | 15.03M | 24.59M | -1,000.00 | |
Total Non-Current Liabilities | 11.32M | 11.14M | 78.39M | 58.01M | 58.19M | 10.55M | 20.69M | 24.72M | 69.04M | 139.49M | 128.80M | 126.62M | 115.47M | 95.59M | 91.38M | 136.80M | 128.50M | 112.34M | 126.92M | 130.95M | 117.84M | 106.05M | |
Other Liabilities | 0.00 | 0.00 | -65,121,831.00 | -44,937,126.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7,571,563.00 | -7,086,882.00 | 0.00 | -14,710,823.00 | -14,280,196.00 | -13,993,520.00 | -10,949,968.00 | -12,070,903.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Liabilities | 56.60M
+0% |
76.56M
+35% |
78.39M
+2% |
58.01M
-26% |
58.19M
+0% |
78.91M
+36% |
75.04M
-5% |
97.90M
+30% |
330.90M
+238% |
282.09M
-15% |
277.03M
-2% |
324.87M
+17% |
295.39M
-9% |
263.77M
-11% |
285.35M
+8% |
304.51M
+7% |
326.96M
+7% |
364.55M
+11% |
373.33M
+2% |
345.01M
-8% |
329.90M
-4% |
357.83M
+8% |
|
Equity | |||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 9.30M | 10.38M | 10.38M | 11.50M | 11.50M | 11.50M | 11.50M | 11.50M | 16.00M | 16.00M | 21.60M | 21.60M | 21.61M | 26.21M | 26.21M | 26.21M | 26.21M | 26.21M | 26.21M | 26.21M | 26.21M | 26.21M | |
Retained Earnings | 1.58M | 2.67M | -2,471,269.00 | -1,368,415.00 | 2.71M | 2.45M | 12.40M | 23.03M | 15.29M | 3.44M | 32.42k | 1.93M | 5.33M | 8.44M | 15.29M | 20.80M | 29.38M | 46.14M | 63.38M | 68.00M | 62.96M | 68.42M | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Total Stockholders Equity | 11.59M | 17.96M | 19.34M | 17.60M | 14.53M | 16.89M | 18.34M | 16.67M | 43.79M | 45.53M | 54.61M | 56.59M | 57.01M | 70.33M | 78.06M | 82.70M | 82.15M | 75.32M | 76.85M | 77.77M | 70.45M | 77.68M | |
Total Stockholders Equity | 22.47M | 31.00M | 27.25M | 27.73M | 28.74M | 30.84M | 42.24M | 51.20M | 75.09M | 64.98M | 76.24M | 80.12M | 83.95M | 104.98M | 119.56M | 129.72M | 137.74M | 147.67M | 166.44M | 171.98M | 159.62M | 172.31M | |
Minority Interest | 2.92M | 1.43M | 0.00 | 0.00 | 0.00 | 0.00 | 60.27k | 237.13k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.08M | 1.15M | 1.20M | 1.21M | 1.29M | 3.33M | 3.13M | 2.84M | 3.41M | |
Total Equity | 25.38M
+0% |
32.43M
+28% |
27.25M
-16% |
27.73M
+2% |
28.74M
+4% |
30.84M
+7% |
42.30M
+37% |
51.44M
+22% |
75.09M
+46% |
64.98M
-13% |
76.24M
+17% |
80.12M
+5% |
83.95M
+5% |
106.06M
+26% |
120.71M
+14% |
130.91M
+8% |
138.95M
+6% |
148.95M
+7% |
169.77M
+14% |
175.11M
+3% |
162.46M
-7% |
175.72M
+8% |
|
Total Liabilities And Total Equity | 81.98M
+0% |
108.99M
+33% |
105.64M
-3% |
85.74M
-19% |
86.93M
+1% |
109.74M
+26% |
117.34M
+7% |
149.34M
+27% |
405.99M
+172% |
347.07M
-15% |
353.27M
+2% |
404.99M
+15% |
379.34M
-6% |
369.83M
-3% |
406.06M
+10% |
435.43M
+7% |
465.92M
+7% |
513.50M
+10% |
543.11M
+6% |
520.13M
-4% |
492.36M
-5% |
533.55M
+8% |
|
Additional Metrics | |||||||||||||||||||||||
Total Investments | 1.51M
+0% |
2.09M
+38% |
672.97k
-68% |
1.14M
+70% |
1.22M
+7% |
2.13M
+75% |
2.86M
+34% |
4.17M
+46% |
368.19k
-91% |
5.58M
+1,416% |
8.03M
+44% |
10.04M
+25% |
567.15k
-94% |
288.74k
-49% |
930.43k
+222% |
1.34M
+45% |
1.15M
-15% |
355.00k
-69% |
11.49M
+3,136% |
6.85M
-40% |
6.62M
-3% |
7.32M
+11% |
|
Total Debt | 18.85M
+0% |
37.38M
+98% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
19.49M
+0% |
12.66M
-35% |
20.78M
+64% |
170.26M
+719% |
157.66M
-7% |
148.28M
-6% |
154.38M
+4% |
165.64M
+7% |
140.30M
-15% |
143.03M
+2% |
160.25M
+12% |
165.06M
+3% |
163.21M
-1% |
173.87M
+7% |
181.52M
+4% |
162.86M
-10% |
140.11M
-14% |
|
Net Debt | 15.12M | 29.72M | -2,811,582.00 | -3,607,389.00 | -6,448,281.00 | 7.99M | -8,038,999.00 | -768,059.00 | 155.79M | 142.57M | 133.44M | 129.20M | 141.19M | 111.11M | 107.16M | 118.89M | 102.38M | 92.69M | 102.79M | 126.39M | 99.86M | 72.84M |