Prophecy

PRO.AX

Tags: AU Technology Software - Application

Prophecy International Holdings Limited Price (PRO.AX)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

73,618,161

(0.0181)%

Market Cap of Prophecy (PRO.AX)

Market cap:

As of , PRO.AX has a market cap of . This makes PRO.AX the 889th most valuable company in the AU by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Revenue	0	0	0	9,939,226	8,808,000	6,303,512	4,372,974	4,689,703	3,211,056	5,023,420	5,543,962	6,122,543	4,849,948	4,681,879	6,633,880	6,662,547	7,078,458	10,364,508	12,650,168	9,208,018	10,766,684	12,113,982	13,594,435	12,840,733	16,431,197	19,607,087	22,872,208
Net Income	-231	-3,000	3,283	-4,900,000	-3,203,000	-4,513,820	1,051	24,462	-299,583	2,038,341	1,959,760	3,688,404	333,135	-9,028	802,282	1,268,507	906,848	2,334,088	2,402,233	-201,376	-732,645	-1,398,949	-5,504,703	-1,974,491	-1,714,158	-2,488,454	-4,240,324
FCF USD	-130,000	-294,000	-3,339,542	-835,363	-2,051,820	-2,359,628	283,768	152,670	-530,060	2,008,120	1,898,356	1,853,511	1,533,678	-224,484	875,267	2,311,318	2,060,266	2,739,077	4,690,830	1,758,116	-25,840	1,856,922	876,730	-409,178	2,841,937	-1,363,085	185,340
OCF USD	0	0	-2,921,542	504,637	-503,820	-1,560,632	324,776	190,879	-508,912	2,050,728	1,963,777	1,907,296	1,550,801	-212,184	883,936	2,344,417	2,152,774	2,868,039	4,899,042	1,820,716	48,376	1,952,633	1,158,619	-376,472	2,938,390	-1,195,789	229,395

Financial Health - DEBT

Year	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
YTPD	0.00	-14.97	7.56	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.16	-0.27	-0.24	-1.08	-0.12
D/E	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.13	0.11	0.04	0.11	0.11
CA/CL	1.95	2.12	5.09	3.62	3.22	2.99	3.75	2.91	3.75	4.22	5.05	4.16	3.81	3.38	2.10	2.08	2.52	2.29	0.93	1.19	1.13	1.30	1.15	1.19	2.17	1.46	1.28
TA/TL	2.17	2.26	5.37	4.18	4.52	3.54	4.47	3.33	4.00	4.40	5.12	4.70	5.14	5.26	4.48	3.91	4.12	2.96	3.82	4.48	3.84	3.23	2.01	2.05	2.12	1.73	1.48
Total Debt	0	46,000	25,000	23,000	21,000	5,962	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,387,749	1,072,900	614,679	1,314,057	884,252

Management Performance

Year	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
ROIC	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-11.57%	36.68%	29.49%	34.22%	3.03%	-1.90%	10.88%	19.05%	16.33%	34.18%	12.23%	-5.39%	-4.99%	-8.41%	-9.34%	-13.16%	-10.32%	-17.18%	0.00%
ROE	0.00%	-0.05%	0.02%	-38.39%	-33.50%	-86.96%	0.02%	0.55%	-7.96%	41.48%	35.01%	50.47%	5.12%	-0.15%	11.88%	19.65%	11.53%	27.25%	13.58%	-1.10%	-4.16%	-8.67%	-53.07%	-20.53%	-11.46%	-20.25%	-51.24%
ROA	0.00%	-0.03%	0.02%	-29.21%	-26.09%	-62.40%	0.02%	0.40%	-5.97%	32.04%	28.17%	39.75%	4.13%	-0.12%	9.22%	14.63%	9.03%	18.51%	10.14%	8.45%	-3.12%	-6.12%	-27.60%	-10.79%	-6.13%	-8.65%	-17.08%
NM %	-	-	-	-49.30%	-36.36%	-71.61%	0.02%	0.52%	-9.33%	40.58%	35.35%	60.24%	6.87%	-0.19%	12.09%	19.04%	12.81%	22.52%	18.99%	-2.19%	-6.80%	-11.55%	-40.49%	-15.38%	-10.43%	-12.69%	-18.54%
FCF / R%	0.00%	0.00%	0.00%	-8.40%	-23.29%	-37.43%	6.49%	3.26%	-16.51%	39.98%	34.24%	30.27%	31.62%	-4.79%	13.19%	34.69%	29.11%	26.43%	37.08%	19.09%	-0.24%	15.33%	6.45%	-3.19%	17.30%	-6.95%	0.81%
FCF / NI%	56,277.06%	9,579.67%	-101,722.27%	17.05%	64.05%	52.28%	26,999.81%	624.11%	176.93%	98.52%	96.87%	50.25%	460.38%	2,486.53%	109.10%	182.21%	227.19%	117.35%	195.27%	89.00%	3.54%	-132.74%	-15.93%	20.72%	-165.79%	54.78%	-4.37%
Operating Margin (OM)	-	-	-	-0.22	-0.62	-1.58	-2.32	-2.28	-3.53	-2.03	-1.77	-1.30	-2.03	-2.21	-1.53	-1.56	-1.57	-0.99	-0.83	-1.07	-0.98	-0.99	-1.31	-1.47	-1.25	-1.18	-1.19

Per Share

Year	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
EPS	0.00	0.00	0.00	-0.10	-0.07	-0.10	0.00	0.00	-0.01	0.05	0.04	0.08	0.01	0.00	0.02	0.03	0.02	0.04	0.04	0.00	-0.01	-0.02	-0.09	-0.03	-0.02	-0.03	-0.06
SPS	0.00	0.00	0.00	0.21	0.20	0.15	0.10	0.11	0.07	0.11	0.12	0.13	0.10	0.10	0.13	0.13	0.13	0.19	0.20	0.14	0.17	0.19	0.21	0.20	0.23	0.27	0.31
OCPS	0.00	0.00	-0.07	0.01	-0.01	-0.04	0.01	0.00	-0.01	0.05	0.04	0.04	0.03	0.00	0.02	0.05	0.04	0.05	0.08	0.03	0.00	0.03	0.02	-0.01	0.04	-0.02	0.00
FCPS	0.00	-0.01	-0.08	-0.02	-0.05	-0.05	0.01	0.00	-0.01	0.05	0.04	0.04	0.03	0.00	0.02	0.05	0.04	0.05	0.07	0.03	0.00	0.03	0.01	-0.01	0.04	-0.02	0.00
BVPS	0.14	0.16	0.42	0.27	0.22	0.12	0.11	0.10	0.09	0.11	0.12	0.16	0.14	0.13	0.14	0.13	0.14	0.15	0.28	0.28	0.27	0.25	0.16	0.15	0.21	0.16	0.11

Per Share - CAGR

Year	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
CAGR-EPS	0.00	0.00	0.00	-0.10	-0.07	-0.10	0.00	0.00	-0.01	0.05	0.04	0.08	0.01	0.00	0.02	0.03	0.02	0.04	0.04	0.00	-0.01	-0.02	-0.09	-0.03	-0.02	-0.03	-0.06
CAGR-SPS	0.00	0.00	0.00	0.21	0.20	0.15	0.10	0.11	0.07	0.11	0.12	0.13	0.10	0.10	0.13	0.13	0.13	0.19	0.20	0.14	0.17	0.19	0.21	0.20	0.23	0.27	0.31
CAGR-OCPS	0.00	0.00	-0.07	0.01	-0.01	-0.04	0.01	0.00	-0.01	0.05	0.04	0.04	0.03	0.00	0.02	0.05	0.04	0.05	0.08	0.03	0.00	0.03	0.02	-0.01	0.04	-0.02	0.00
CAGR-FCPS	0.00	-0.01	-0.08	-0.02	-0.05	-0.05	0.01	0.00	-0.01	0.05	0.04	0.04	0.03	0.00	0.02	0.05	0.04	0.05	0.07	0.03	0.00	0.03	0.01	-0.01	0.04	-0.02	0.00
CAGR-BVPS	0.14	0.16	0.42	0.27	0.22	0.12	0.11	0.10	0.09	0.11	0.12	0.16	0.14	0.13	0.14	0.13	0.14	0.15	0.28	0.28	0.27	0.25	0.16	0.15	0.21	0.16	0.11

Revenue $22.87M

+16.65%

10Y

Net Income $-4,240,324.00

+70.40%

10Y

Operating Cash Flow $229.40k

-119.18%

10Y

Free Cash Flow $185.34k

-113.60%

10Y

YTPD $-0.12

-89.20%

10Y

D/E $0.11

-0.09%

10Y

CA/CL $1.28

-12.00%

10Y

TA/TL $1.48

-14.02%

10Y

ROIC $0.00%

-100.00%

10Y

ROE $-51.24%

+153.00%

10Y

ROA $-17.08%

+97.40%

10Y

Net Margin $-18.54%

+46.07%

10Y

FCF / R% $0.81%

-111.66%

10Y

FCFNI % $-4.37%

-107.98%

10Y

Operating Margin $-1.19

+1.49%

10Y

EPS $-0.06

+70.37%

10Y

SPS $0.31

+16.63%

10Y

OCPS $0.00

-119.18%

10Y

FCPS $0.00

-113.59%

10Y

BVPS $0.11

-33.07%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Prophecy

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

73,618,161

Market Cap of Prophecy (PRO.AX)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Prophecy (PRO.AX)

Revenue:

Year

Revenue

YOY Change

Net Income of Prophecy (PRO.AX)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Prophecy (PRO.AX)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Prophecy (PRO.AX)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Prophecy (PRO.AX)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Prophecy (PRO.AX)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Prophecy (PRO.AX)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Prophecy (PRO.AX)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Prophecy (PRO.AX)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Prophecy (PRO.AX)

Employee:

Year

Employees Number

YOY Change

Payroll of Prophecy (PRO.AX)

Payroll:

Year

Payroll

YOY Change

Dividends of Prophecy (PRO.AX)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Prophecy (PRO.AX)

Executive Compensation: