Procorp,
PROCORPB.MXProcorp, S.A.B. de C.V. Price (PROCORPB.MX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
46,261,290
(6.4229)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Procorp, S.A.B. de C.V.Currency: MXN
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
95,231,219.00
+0% |
61,300,576.00
-36% |
-1,326,950.00
-102% |
483,390.00
-136% |
-5,346,618.00
-1,206% |
-3,054,027.00
-43% |
29,853,072.00
-1,077% |
-2,968,335.00
-110% |
202,850,000.00
-6,934% |
215,297,000.00
+6% |
226,740,000.00
+5% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,485,000.00 | 10,087,000.00 | 10,907,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
95,231,219.00
+0% |
61,300,576.00
-36% |
-1,326,950.00
-102% |
483,390.00
-136% |
-5,346,618.00
-1,206% |
-3,054,027.00
-43% |
29,853,072.00
-1,077% |
-2,968,335.00
-110% |
193,365,000.00
-6,614% |
205,210,000.00
+6% |
215,833,000.00
+5% |
||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.95%) | (0.95%) | (0.95%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 8,274,941.00 | 6,968,912.00 | 5,500,929.00 | 3,447,389.00 | 7,219,854.00 | 4,329,707.00 | 6,160,565.00 | 12,285,940.00 | 0.00 | 0.00 | 206,218,000.00 | ||||||||
| Selling, General & Admin... | 8,279,467.00 | 6,971,163.00 | 5,500,929.00 | 3,447,389.00 | 7,219,854.00 | 5,000,122.00 | 6,160,565.00 | 12,294,537.00 | 0.00 | 0.00 | 206,218,000.00 | ||||||||
| Selling & Marketing Exp... | 4,526.00 | 2,251.00 | 0.00 | 0.00 | 0.00 | 670,415.00 | 0.00 | 8,597.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 79,230,426.00 | 45,687,977.00 | 0.00 | 0.00 | 139,649.00 | 36,133.00 | 13,857.00 | 15,469,000.00 | 16,142,000.00 | 18,594,000.00 | -13,526,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 49,533.00 | 148,099.00 | 184,130.00 | 389,433.00 | 0.00 | 0.00 | -9,548,000.00 | 15,782,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 9,820,613.00 | -23,548,305.00 | 7,903,153.00 | 5,214,508.00 | 7,203,955.00 | 5,899,614.00 | 7,625,059.00 | 15,212,723.00 | 175,644,000.00 | 188,575,000.00 | 214,210,000.00 | ||||||||
| Cost and Exponses | 9,820,613.00 | -23,548,305.00 | 7,903,153.00 | 5,214,508.00 | 7,203,955.00 | 5,899,614.00 | 7,625,059.00 | 15,212,723.00 | 185,129,000.00 | 198,662,000.00 | 225,117,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
6,180,180.00
+0% |
39,160,904.00
+534% |
-9,230,103.00
-124% |
-4,731,118.00
-49% |
-12,690,222.00
+168% |
-8,989,774.00
-29% |
22,214,156.00
-347% |
-17,948,713.00
-181% |
17,721,000.00
-199% |
-32,417,000.00
-283% |
1,623,000.00
-105% |
||||||||
| Operating Income Ratio | (0.06%) | (0.64%) | (6.96%) | (-9.79%) | (2.37%) | (2.94%) | (0.74%) | (6.05%) | (0.09%) | (-0.15%) | (0.01%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 554,508.00 | 232,345.00 | 0.00 | 0.00 | 4,898,000.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,827,000.00 | 8,945,000.00 | 3,061,000.00 | 13,822,000.00 | ||||||||
| Total Other Income/Exp... | 0.00 | 0.00 | 9,230,103.00 | 4,731,118.00 | 0.00 | 0.00 | 0.00 | 0.00 | -27,306,000.00 | -12,933,000.00 | -20,746,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 85,410,606.00 | 84,848,881.00 | -9,230,103.00 | -4,731,118.00 | -12,224,324.00 | -8,438,276.00 | 13,396,336.00 | 8,500,000.00 | 15,502,000.00 | 23,460,000.00 | -5,301,000.00 | ||||||||
| EBITDA ratio | (0.90%) | (1.38%) | (6.96%) | (-9.79%) | (2.35%) | (2.93%) | (0.74%) | (0.91%) | (0.08%) | (0.19%) | (-0.02%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 6,180,180.00 | 39,160,904.00 | 0.00 | 0.00 | 0.00 | -8,600,341.00 | 22,214,156.00 | -17,948,713.00 | -9,585,000.00 | 19,484,000.00 | -19,123,000.00 | ||||||||
| Income Before Tax Ratio | (0.06%) | (0.64%) | (0.00%) | (0.00%) | (0.00%) | (2.82%) | (0.74%) | (6.05%) | (-0.05%) | (0.09%) | (-0.08%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 9,180,570.00 | 4,583,019.00 | -184,130.00 | 0.00 | 0.00 | -232,345.00 | -2,193,000.00 | 21,570,000.00 | 10,923,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 6,180,180.00
+0% |
39,160,904.00
+534% |
-9,180,570.00
-123% |
-4,583,019.00
-50% |
-12,506,092.00
+173% |
-8,600,341.00
-31% |
22,214,156.00
-358% |
-17,948,713.00
-181% |
-9,595,000.00
-47% |
-3,316,000.00
-65% |
-28,682,000.00
+765% |
||||||||
| Net Income Ratio | (0.06%) | (0.64%) | (6.92%) | (-9.48%) | (2.34%) | (2.82%) | (0.74%) | (6.05%) | (-0.05%) | (-0.02%) | (-0.13%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 2.03 | -0.50 | -0.25 | -0.35 | -0.22 | 0.36 | -0.55 | -0.22 | -0.08 | -0.62 | ||||||||
| Diluted EPS | 0.00 | 2.03 | -0.50 | -0.25 | -0.35 | -0.22 | 0.36 | -0.55 | -0.22 | -0.08 | -0.62 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 19,275,000.00 | 18,500,000.00 | 18,019,201.00 | 35,834,530.00 | 39,499,112.00 | 39,246,716.00 | 0.00 | 43,586,212.00 | 43,469,289.00 | 46,261,290.00 | ||||||||
| Diluted Share Outstanding | 0.00 | 19,275,000.00 | 18,500,000.00 | 18,019,201.00 | 35,834,530.00 | 39,499,112.00 | 39,246,716.00 | 0.00 | 43,586,212.00 | 43,469,289.00 | 46,261,290.00 | ||||||||