
Esprinet
PRT.MIEsprinet S.p.A. Price (PRT.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
49,434,829
(1.2841)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,322,590,000 | 1,517,123,000 | 1,627,524,000 | 2,225,069,000 | 2,430,064,000 | 2,373,257,000 | 2,119,187,000 | 2,205,174,000 | 2,096,480,000 | 1,931,900,000 | 2,043,001,000 | 2,291,141,000 | 2,694,054,000 | 3,042,330,000 | 3,217,172,000 | 3,571,190,000 | 3,945,371,000 | 4,491,613,000 | 4,690,947,000 | 4,684,164,000 | 3,985,162,000 |
Net Income | 13,966,000 | 19,724,000 | 26,677,000 | 44,160,000 | 31,416,000 | 24,200,000 | 32,164,000 | 32,873,000 | 7,967,000 | 23,338,000 | 23,095,000 | 27,035,000 | 30,321,000 | 26,667,000 | 26,234,000 | 14,031,000 | 23,099,000 | 31,406,000 | 44,183,000 | 47,346,000 | -11,875,000 |
FCF USD | 12,645,000 | 23,476,000 | -13,685,000 | -17,610,000 | 123,225,000 | 72,197,000 | 72,254,000 | -56,130,000 | 48,410,000 | 22,270,000 | 84,940,000 | 497,000 | 69,219,000 | 27,305,000 | 22,289,000 | 124,539,000 | 154,678,000 | 70,629,000 | 15,813,000 | -263,837,000 | 154,554,000 |
OCF USD | 19,543,000 | 29,708,000 | -10,179,000 | -11,789,000 | 128,430,000 | 75,909,000 | 73,284,000 | -55,276,000 | 50,737,000 | 29,064,000 | 87,721,000 | 3,872,000 | 74,058,000 | 34,413,000 | 25,994,000 | 127,577,000 | 159,869,000 | 77,612,000 | 21,652,000 | -251,407,000 | 168,036,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 3.81 | 3.34 | 2.15 | 0.11 | 4.43 | 1.60 | 1.08 | 1.53 | 0.20 | -0.04 | 1.67 | 1.20 | 0.75 | 0.58 | 0.28 | 3.93 | 4.22 | 3.05 | 2.45 | -13.88 |
D/E | 2.70 | 1.28 | 1.73 | 1.81 | 1.52 | 0.67 | 0.46 | 0.27 | 0.16 | 0.22 | 0.16 | 0.33 | 0.32 | 0.57 | 0.52 | 0.44 | 0.58 | 0.69 | 0.71 | 0.65 | 0.68 |
CA/CL | 3.93 | 15.50 | 1.25 | 1.18 | 1.06 | 1.29 | 1.32 | 1.38 | 1.39 | 1.40 | 1.38 | 1.53 | 1.47 | 1.30 | 1.29 | 1.24 | 1.27 | 1.31 | 1.29 | 1.28 | 1.25 |
TA/TL | 1.11 | 1.14 | 1.13 | 1.18 | 1.20 | 1.24 | 1.30 | 1.40 | 1.44 | 1.54 | 1.54 | 1.46 | 1.45 | 1.37 | 1.37 | 1.32 | 1.27 | 1.27 | 1.25 | 1.28 | 1.25 |
Total Debt | 140,398,000 | 89,997,000 | 168,584,000 | 260,729,000 | 236,932,000 | 114,411,000 | 88,815,000 | 60,249,000 | 36,239,000 | 51,910,000 | 41,925,000 | 89,233,000 | 94,452,000 | 180,718,000 | 175,887,000 | 151,115,000 | 205,716,000 | 265,984,000 | 273,808,000 | 265,682,000 | 248,998,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.36% | 4.30% | 9.35% | 11.88% | 9.44% | 10.03% | 12.28% | 12.66% | 3.81% | 8.44% | 7.80% | 6.99% | 8.09% | 5.61% | 5.07% | 3.44% | 5.25% | 5.27% | 7.25% | 7.46% | 4.90% |
ROE | 26.86% | 28.06% | 27.43% | 30.66% | 20.19% | 14.21% | 16.55% | 14.98% | 3.63% | 9.73% | 8.89% | 9.91% | 10.22% | 8.41% | 7.78% | 4.11% | 6.48% | 8.12% | 11.44% | 11.57% | -3.23% |
ROA | 0.00% | 3.46% | 3.24% | 4.59% | 3.41% | 2.73% | 6.65% | 7.29% | 3.30% | 5.34% | 5.00% | 4.74% | 4.83% | 3.30% | 2.75% | 1.68% | 2.41% | 2.61% | 3.56% | 3.77% | -0.65% |
NM % | 1.06% | 1.30% | 1.64% | 1.98% | 1.29% | 1.02% | 1.52% | 1.49% | 0.38% | 1.21% | 1.13% | 1.18% | 1.13% | 0.88% | 0.82% | 0.39% | 0.59% | 0.70% | 0.94% | 1.01% | -0.30% |
FCF / R% | 0.00% | 1.55% | -0.84% | -0.79% | 5.07% | 3.04% | 3.41% | -2.55% | 2.31% | 1.15% | 4.16% | 0.02% | 2.57% | 0.90% | 0.69% | 3.49% | 3.92% | 1.57% | 0.34% | -5.63% | 3.88% |
FCF / NI% | 90.54% | 119.02% | -51.30% | -39.88% | 392.24% | 298.33% | 129.80% | -100.53% | 204.85% | 60.91% | 229.64% | 1.21% | 148.86% | 70.80% | 64.89% | 525.04% | 376.64% | 148.23% | 23.11% | -373.40% | -1,301.51% |
Operating Margin (OM) | 0.00 | 0.01 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.28 | 0.40 | 0.54 | 0.86 | 0.60 | 0.47 | 0.63 | 0.64 | 0.16 | 0.46 | 0.45 | 0.53 | 0.59 | 0.52 | 0.51 | 0.27 | 0.46 | 0.63 | 0.89 | 0.96 | -0.24 |
SPS | 26.77 | 31.06 | 32.94 | 43.33 | 46.67 | 46.48 | 41.51 | 43.19 | 41.06 | 37.84 | 39.93 | 44.73 | 52.10 | 58.78 | 62.16 | 69.20 | 78.11 | 90.22 | 94.69 | 94.81 | 80.66 |
OCPS | 0.40 | 0.61 | -0.21 | -0.23 | 2.47 | 1.49 | 1.44 | -1.08 | 0.99 | 0.57 | 1.71 | 0.08 | 1.43 | 0.66 | 0.50 | 2.47 | 3.16 | 1.56 | 0.44 | -5.09 | 3.40 |
FCPS | 0.26 | 0.48 | -0.28 | -0.34 | 2.37 | 1.41 | 1.42 | -1.10 | 0.95 | 0.44 | 1.66 | 0.01 | 1.34 | 0.53 | 0.43 | 2.41 | 3.06 | 1.42 | 0.32 | -5.34 | 3.13 |
BVPS | 1.05 | 1.44 | 1.97 | 2.80 | 2.99 | 3.34 | 3.81 | 4.30 | 4.30 | 4.70 | 5.08 | 5.37 | 5.76 | 6.14 | 6.53 | 6.64 | 7.11 | 7.81 | 7.79 | 8.28 | 7.44 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.28 | 0.40 | 0.54 | 0.86 | 0.60 | 0.47 | 0.63 | 0.64 | 0.16 | 0.46 | 0.45 | 0.53 | 0.59 | 0.52 | 0.51 | 0.27 | 0.46 | 0.63 | 0.89 | 0.96 | -0.24 |
CAGR-SPS | 26.77 | 31.06 | 32.94 | 43.33 | 46.67 | 46.48 | 41.51 | 43.19 | 41.06 | 37.84 | 39.93 | 44.73 | 52.10 | 58.78 | 62.16 | 69.20 | 78.11 | 90.22 | 94.69 | 94.81 | 80.66 |
CAGR-OCPS | 0.40 | 0.61 | -0.21 | -0.23 | 2.47 | 1.49 | 1.44 | -1.08 | 0.99 | 0.57 | 1.71 | 0.08 | 1.43 | 0.66 | 0.50 | 2.47 | 3.16 | 1.56 | 0.44 | -5.09 | 3.40 |
CAGR-FCPS | 0.26 | 0.48 | -0.28 | -0.34 | 2.37 | 1.41 | 1.42 | -1.10 | 0.95 | 0.44 | 1.66 | 0.01 | 1.34 | 0.53 | 0.43 | 2.41 | 3.06 | 1.42 | 0.32 | -5.34 | 3.13 |
CAGR-BVPS | 1.05 | 1.44 | 1.97 | 2.80 | 2.99 | 3.34 | 3.81 | 4.30 | 4.30 | 4.70 | 5.08 | 5.37 | 5.76 | 6.14 | 6.53 | 6.64 | 7.11 | 7.81 | 7.79 | 8.28 | 7.44 |