Prosus
PRX.ASProsus Price (PRX.AS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,750,318,534
(50.1486)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Prosus N.V.Currency: EUR
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,835,000,000.00
+0% |
2,303,000,000.00
+26% |
2,655,000,000.00
+15% |
3,330,000,000.00
+25% |
5,116,000,000.00
+54% |
6,866,000,000.00
+34% |
5,765,000,000.00
-16% |
5,467,000,000.00
-5% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,136,000,000.00 | 1,384,000,000.00 | 1,600,000,000.00 | 2,177,000,000.00 | 3,455,000,000.00 | 4,804,000,000.00 | 4,108,000,000.00 | 3,245,000,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
699,000,000.00
+0% |
919,000,000.00
+31% |
1,055,000,000.00
+15% |
1,153,000,000.00
+9% |
1,661,000,000.00
+44% |
2,062,000,000.00
+24% |
1,657,000,000.00
-20% |
2,222,000,000.00
+34% |
|||||||||||
| Gross Profit Ratio | (0.38%) | (0.40%) | (0.40%) | (0.35%) | (0.32%) | (0.30%) | (0.29%) | (0.41%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 1,492,000,000.00 | 1,507,000,000.00 | 0.00 | 1,762,000,000.00 | 2,614,000,000.00 | 2,759,000,000.00 | 2,248,000,000.00 | 2,388,000,000.00 | |||||||||||
| Selling, General & Admin... | 1,492,000,000.00 | 1,507,000,000.00 | 1,437,000,000.00 | 1,762,000,000.00 | 2,614,000,000.00 | 2,759,000,000.00 | 2,248,000,000.00 | 2,388,000,000.00 | |||||||||||
| Selling & Marketing Exp... | 1,492,000,000.00 | 1,507,000,000.00 | 0.00 | 1,762,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 124,000,000.00 | 121,000,000.00 | 112,000,000.00 | 183,000,000.00 | 231,000,000.00 | 168,000,000.00 | 169,000,000.00 | 170,000,000.00 | |||||||||||
| Other Expenses | -1,492,000,000.00 | -23,000,000.00 | 0.00 | 17,000,000.00 | -6,000,000.00 | 33,000,000.00 | 8,000,000.00 | 380,000,000.00 | |||||||||||
| Total Operating Expenses | 1,492,000,000.00 | 1,507,000,000.00 | 3,386,000,000.00 | 1,762,000,000.00 | 5,846,000,000.00 | 2,759,000,000.00 | 2,248,000,000.00 | 2,768,000,000.00 | |||||||||||
| Cost and Exponses | 2,628,000,000.00 | 2,891,000,000.00 | 4,986,000,000.00 | 3,939,000,000.00 | 9,301,000,000.00 | 7,563,000,000.00 | 6,356,000,000.00 | 6,013,000,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-818,000,000.00
+0% |
-615,000,000.00
-25% |
-414,000,000.00
-33% |
-593,000,000.00
+43% |
-976,000,000.00
+65% |
-859,000,000.00
-12% |
-1,338,000,000.00
+56% |
-546,000,000.00
-59% |
|||||||||||
| Operating Income Ratio | (-0.45%) | (-0.27%) | (-0.16%) | (-0.18%) | (-0.19%) | (-0.13%) | (-0.23%) | (-0.10%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 17,000,000.00 | 34,000,000.00 | 65,000,000.00 | 201,000,000.00 | 175,000,000.00 | 58,000,000.00 | 476,000,000.00 | 912,000,000.00 | |||||||||||
| Interest Expenses | 200,000,000.00 | 195,000,000.00 | 0.00 | 223,000,000.00 | 262,000,000.00 | 403,000,000.00 | 555,000,000.00 | 557,000,000.00 | |||||||||||
| Total Other Income/Exp... | 1,167,000,000.00 | 12,009,000,000.00 | 4,928,000,000.00 | 4,330,000,000.00 | 8,372,000,000.00 | 19,545,000,000.00 | 10,784,000,000.00 | 7,567,000,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 673,000,000.00 | 2,827,000,000.00 | -302,000,000.00 | 4,143,000,000.00 | -831,000,000.00 | 8,821,000,000.00 | 10,479,000,000.00 | 7,748,000,000.00 | |||||||||||
| EBITDA ratio | (0.63%) | (1.23%) | (-0.11%) | (1.13%) | (-0.16%) | (1.28%) | (0.95%) | (1.42%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 349,000,000.00 | 11,394,000,000.00 | 4,506,000,000.00 | 3,737,000,000.00 | 7,332,000,000.00 | 18,691,000,000.00 | 9,519,000,000.00 | 7,021,000,000.00 | |||||||||||
| Income Before Tax Ratio | (0.19%) | (4.95%) | (1.70%) | (1.12%) | (1.43%) | (2.72%) | (1.65%) | (1.28%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,000,000.00 | 39,000,000.00 | 258,000,000.00 | 75,000,000.00 | 67,000,000.00 | 97,000,000.00 | 39,000,000.00 | 161,000,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,606,000,000.00
+0% |
11,485,000,000.00
+341% |
4,319,000,000.00
-62% |
3,771,000,000.00
-13% |
7,449,000,000.00
+98% |
18,733,000,000.00
+151% |
10,112,000,000.00
-46% |
6,606,000,000.00
-35% |
|||||||||||
| Net Income Ratio | (1.42%) | (4.99%) | (1.63%) | (1.13%) | (1.46%) | (2.73%) | (1.75%) | (1.21%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.19 | 9.66 | 0.47 | 1.06 | 0.83 | 5.70 | 1.27 | 1.82 | |||||||||||
| Diluted EPS | 2.19 | 9.66 | 0.48 | 1.05 | 0.81 | 5.65 | 1.26 | 1.76 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,188,448,616.00 | 1,188,448,616.00 | 9,136,873,281.00 | 3,542,620,816.00 | 8,992,201,918.00 | 3,284,032,419.00 | 7,522,996,251.00 | 3,636,906,174.00 | |||||||||||
| Diluted Share Outstanding | 1,188,448,616.00 | 1,188,448,616.00 | 9,008,269,908.00 | 3,542,622,524.00 | 8,992,201,918.00 | 3,284,032,419.00 | 7,522,996,251.00 | 3,750,318,534.00 | |||||||||||