Prodigy
PRX.AXProdigy Gold NL Price (PRX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,826,836,000
(29.0308)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Prodigy Gold NLCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
406,803.00
+0% |
49,538.00
-88% |
52,857.00
+7% |
0.00
+0% |
75,500.00
+0% |
35,000.00
-54% |
0.00
+0% |
717.12
+0% |
4,762,061.00
+663,953% |
392,368.00
-92% |
36,149.00
-91% |
180,093.00
+398% |
141.74
-100% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,552,542.00 | 2,614,816.00 | 69,303.00 | 246,466.00 | 247,011.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,035,915.00 | 30,486.00 | 4,871,438.00 | 96,626.00 | 55,250.00 | 0.00 | 0.00 | 10,575.00 | 13,538.00 | 13,833.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-2,552,542.00
+0% |
-2,614,816.00
+2% |
-69,303.00
-97% |
-246,466.00
+256% |
159,792.00
-165% |
49,538.00
-69% |
52,857.00
+7% |
0.00
+0% |
75,500.00
+0% |
35,000.00
-54% |
0.00
+0% |
717.12
+0% |
4,762,061.00
+663,953% |
-643,547.00
-114% |
5,663.00
-101% |
-4,691,345.00
-82,942% |
-96,484.26
-98% |
-55,250.00
-43% |
0.00
+0% |
0.00
+0% |
-10,575.00
+0% |
-13,538.00
+28% |
-13,833.00
+2% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.39%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (-1.64%) | (0.16%) | (-26.05%) | (-680.72%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 289,349.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 121,064.00 | 420,449.00 | 368,355.00 | 499,761.00 | 900,717.00 | 856,601.00 | 1,255,340.00 | 3,099,028.00 | 1,588,529.00 | 12,461,184.00 | 3,059,842.00 | 3,348,278.00 | 4,002,458.00 | 3,416,381.00 | 1,676,229.00 | 2,404.31 | 2,480,080.00 | 672.00 | 2,054,647.00 | 651.78 | 474.26 | 727.35 | 651.33 | 484,456.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 121,064.00 | 420,449.00 | 368,355.00 | 499,761.00 | 900,717.00 | 856,601.00 | 1,255,340.00 | 3,099,028.00 | 1,588,529.00 | 12,461,184.00 | 3,059,842.00 | 3,348,278.00 | 4,002,458.00 | 3,416,381.00 | 1,676,229.00 | 7,871.72 | 2,480,080.00 | 5,952.23 | 6,647,327.00 | 6,376,448.00 | 5,224,306.00 | 6,305,849.00 | 4,959,807.00 | 5,422,267.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,738.89 | 5,467.41 | 4,953.73 | 5,280.23 | 6,234.28 | 6,375,796.00 | 5,223,831.00 | 6,305,121.00 | 4,959,155.00 | 4,937,811.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 341,902.00 | 0.00 | 0.00 | 64,181.00 | 1,433,049.00 | 866,629.00 | 289,639.00 | 366,278.00 | 679,735.00 | 306,249.00 | 188,493.00 | 155,944.00 | 93,808.00 | 199,009.00 | 282,519.00 | 516,688.00 | 794,604.00 | 33,262.00 | 1,979,678.00 | 279,995.00 | 96,626.00 | 55,250.00 | 35,096.00 | 37,355.00 | 10,575.00 | 13,538.00 | 103,421.00 | |
| Other Expenses | -1,554,000.00 | -1,852,000.00 | 3,957,000.00 | 465,000.00 | -314,000.00 | 174,000.00 | -1,007,000.00 | -787,378.00 | -8,309,852.00 | 341,902.00 | -1,404,479.00 | 0.00 | -1,000.00 | -308,956.00 | 0.00 | 0.00 | 0.00 | -696,809.00 | -1,205,802.00 | -3,046,171.00 | 388,643.00 | -12,385,684.00 | -3,024,842.00 | 212,671.00 | 372,697.00 | 464,612.00 | 1,895,966.00 | 1,929,742.00 | 171,538.00 | 274,860.00 | 1,818,447.00 | 550,944.00 | 702,664.00 | 343,726.00 | 71,242.00 | 0.00 | |
| Total Operating Expenses | -1,554,000.00 | -1,852,000.00 | 3,957,000.00 | 465,000.00 | -314,000.00 | 174,000.00 | -1,007,000.00 | -787,378.00 | -8,309,852.00 | 341,902.00 | -1,404,479.00 | 0.00 | 1,954,664.00 | 2,664,486.00 | 2,801,676.00 | 2,827,038.00 | 4,608,744.00 | 159,792.00 | 49,538.00 | 52,857.00 | 4,132,409.00 | 75,500.00 | 35,000.00 | 14,102,862.00 | 16,790,341.00 | 13,539,325.00 | 12,551,963.00 | 27,280.00 | 2,480,080.00 | 5,835.09 | 6,647,327.00 | 6,376,448.00 | 5,224,306.00 | 6,305,849.00 | 4,959,807.00 | 5,422,267.00 | |
| Cost and Exponses | -1,554,000.00 | -1,852,000.00 | 3,957,000.00 | 465,000.00 | -314,000.00 | 174,000.00 | -1,007,000.00 | -787,378.00 | -8,309,852.00 | 341,902.00 | -1,404,479.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 406,803.00 | 49,538.00 | 52,857.00 | 0.00 | 75,500.00 | 35,000.00 | 0.00 | 16,790,341.00 | 13,539,325.00 | 11,594,686.00 | 57,766.00 | 7,351,518.00 | 5,835.09 | 6,702,577.00 | 6,376,448.00 | 5,224,306.00 | 6,316,424.00 | 4,973,345.00 | 5,422,267.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
-1,554,000.00
+0% |
-1,852,000.00
+19% |
3,957,000.00
-314% |
465,000.00
-88% |
-314,000.00
-168% |
174,000.00
-155% |
-1,007,000.00
-679% |
-787,378.00
-22% |
-8,309,852.00
+955% |
-341,902.00
-96% |
-1,404,479.00
+311% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-3,233,485.00
+0% |
-2,113,537.00
-35% |
-4,649,862.00
+120% |
0.00
+0% |
-15,714,364.00
+0% |
-10,425,450.00
-34% |
0.00
+0% |
-16,790,341.00
+0% |
-8,777,264.00
-48% |
-10,263,628.00
+17% |
-16,673.87
-100% |
-7,351,520.00
+43,990% |
-5,727.81
-100% |
-6,702,580.00
+116,918% |
-6,376,450.00
-5% |
-5,224,310.00
-18% |
-6,316,420.00
+21% |
-4,973,340.00
-21% |
-5,422,267.00
+9% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-7.95%) | (-42.66%) | (-87.97%) | (0.00%) | (-208.14%) | (-297.87%) | (0.00%) | (-23,413.54%) | (-1.84%) | (-26.16%) | (-0.46%) | (-40.82%) | (-40.41%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 62,372.00 | 178,385.00 | 192,185.00 | 66,515.00 | 113,204.00 | 514,214.00 | 1,024,726.00 | 717,121.00 | 185,948.00 | 392,368.00 | 182,013.00 | 180,093.00 | 141,739.00 | 168.04 | 205,300.00 | 82,419.00 | 17,535.00 | 240,297.00 | 243,028.00 | |
| Interest Expenses | 640,000.00 | 817,000.00 | 639,000.00 | 0.00 | 0.00 | 0.00 | 170,000.00 | 611,448.00 | 479,415.00 | 5,662,381.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,837.00 | 80,418.00 | 16,111.00 | 733.00 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250,784.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -640,000.00 | -817,000.00 | -639,000.00 | 0.00 | 0.00 | 0.00 | -170,000.00 | -611,448.00 | -479,415.00 | -9,944,822.00 | 0.00 | 0.00 | -1,000.00 | -308,956.00 | -2,204,294.00 | -575,524.00 | 0.00 | 130,002.00 | -821,027.00 | 155,323.00 | 56,602.00 | -14,409,739.00 | 348,956.00 | 677,067.00 | 269,204.00 | 330,593.00 | 911,515.00 | -2,831,135.00 | 130,419.00 | 133,121.00 | 1,697,850.00 | 756,244.00 | 417,042.00 | -1,314,511.00 | -258,491.00 | -4,702,384.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | -1,554,000.00 | -1,852,000.00 | 3,957,000.00 | 465,000.00 | -314,000.00 | 174,000.00 | -1,007,000.00 | -787,378.00 | -8,309,852.00 | -4,282,441.00 | -1,404,479.00 | 0.00 | -1,890,483.00 | -3,783,979.00 | -2,345,569.00 | -2,084,102.00 | -3,928,425.00 | -2,407,637.00 | -2,627,582.00 | -4,306,039.00 | -3,644,424.00 | -15,620,556.00 | -10,226,441.00 | -14,284,739.00 | -15,193,763.00 | -7,982,660.00 | -10,166,678.00 | -18,754,234.00 | -7,071,520.00 | -5,596,725.00 | -4,949,474.00 | -6,341,352.00 | -4,818,910.00 | -7,609,781.00 | -4,959,800.00 | -10,263,894.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.92%) | (-53.04%) | (-81.47%) | (0.00%) | (-206.89%) | (-292.18%) | (0.00%) | (-22,650.09%) | (-1.67%) | (-29.51%) | (0.05%) | (-39.27%) | (-39.73%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | -2,194,000.00 | -2,669,000.00 | 3,318,000.00 | 465,000.00 | -314,000.00 | 174,000.00 | -1,177,000.00 | -1,398,826.00 | -8,789,267.00 | -10,286,724.00 | -1,404,479.00 | -408,751.00 | -1,763,135.00 | -2,700,324.00 | -4,630,934.00 | -2,987,102.00 | -4,375,121.00 | -3,103,483.00 | -2,934,564.00 | -4,494,539.00 | -4,009,292.00 | -30,124,103.00 | -10,076,494.00 | -12,401,069.00 | -15,731,319.00 | -8,138,232.00 | -11,202,318.00 | -21,616.76 | -7,012,190.00 | -5,693.35 | -5,004,727.00 | -5,620,204.00 | -4,807,264.00 | -7,620,360.00 | -5,218,298.00 | -10,124,651.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-7.63%) | (-59.24%) | (-85.03%) | (0.00%) | (-398.99%) | (-287.90%) | (0.00%) | (-21,936.77%) | (-1.71%) | (-28.55%) | (-0.60%) | (-38.94%) | (-40.17%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -2,194,000.00 | -2,669,000.00 | 3,318,000.00 | 465,000.00 | -314,000.00 | 174,000.00 | -1,177,000.00 | -1,398,826.00 | -8,789,267.00 | -10,286,724.00 | -1,404,479.00 | -408,751.00 | -1,763,135.00 | -2,700,324.00 | -4,630,934.00 | -2,987,102.00 | -4,375,121.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -350,286.00 | -564,748.00 | -676,989.00 | -174,420.00 | 546,321.00 | 0.66 | 339,330.00 | -96,529.37 | -116,610.00 | -35.10 | -405.40 | 5.00 | 2.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | 737,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-8,789,267.00
+0% |
-10,286,724.00
+17% |
-1,404,479.00
-86% |
-408,751.00
-71% |
-1,763,135.00
+331% |
-2,700,324.00
+53% |
-4,630,934.00
+71% |
-2,987,102.00
-35% |
-4,375,121.00
+46% |
-3,103,483.00
-29% |
-2,934,564.00
-5% |
-4,494,539.00
+53% |
-4,009,292.00
-11% |
-30,124,103.00
+651% |
-9,726,208.00
-68% |
-11,836,321.00
+22% |
-15,054,330.00
+27% |
-8,138,232.00
-46% |
-11,202,318.00
+38% |
-21,616.76
-100% |
-7,012,190.00
+32,339% |
-5,693.35
-100% |
-5,004,727.00
+87,805% |
-5,620,204.00
+12% |
-4,807,264.00
-14% |
-7,620,360.00
+59% |
-5,218,298.00
-32% |
-10,124,651.00
+94% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-7.63%) | (-59.24%) | (-85.03%) | (0.00%) | (-398.99%) | (-277.89%) | (0.00%) | (-20,992.73%) | (-1.71%) | (-28.55%) | (-0.60%) | (-38.94%) | (-40.17%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.61 | -0.17 | -0.05 | -0.32 | -0.33 | -1.34 | -0.97 | -0.15 | -0.04 | -0.14 | -0.19 | -0.30 | -0.17 | -0.21 | -0.09 | -0.07 | -0.10 | -0.09 | -0.31 | -0.05 | -0.05 | -0.06 | -0.03 | -0.03 | -0.06 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.46 | -0.17 | -0.05 | -0.32 | -0.33 | -1.34 | -0.97 | -0.15 | -0.04 | -0.14 | -0.19 | -0.30 | -0.17 | -0.21 | -0.09 | -0.07 | -0.10 | -0.09 | -0.31 | -0.05 | -0.05 | -0.06 | -0.03 | -0.03 | -0.06 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 460,026,545.00 | 460,026,545.00 | 460,026,545.00 | 915,214.00 | 2,631,626.00 | 3,432,444.00 | 4,833,561.00 | 4,595,623.00 | 6,562,672.00 | 10,561,068.00 | 9,612,907.00 | 10,594,736.00 | 12,191,037.00 | 13,697,730.00 | 15,393,566.00 | 18,320,859.00 | 21,189,869.00 | 34,914,777.00 | 40,018,333.00 | 43,762,254.00 | 46,276,612.00 | 97,370,032.00 | 198,454,884.00 | 216,216,243.00 | 245,669,043.00 | 256,738,998.00 | 331,119,249.00 | 348,181.00 | 422,052,520.00 | 392,876.00 | 460,026,545.00 | 634,763,422.00 | 653,206,045.00 | 654,901,250.00 | 1,415,814,376.00 | 1,826,894,000.00 | |
| Diluted Share Outstanding | 460,026,545.00 | 460,026,545.00 | 460,026,545.00 | 915,214.00 | 2,631,626.00 | 3,432,444.00 | 4,833,561.00 | 4,595,623.00 | 6,562,672.00 | 10,561,068.00 | 9,612,907.00 | 10,594,736.00 | 14,085,924.00 | 13,697,730.00 | 15,393,566.00 | 18,320,859.00 | 21,189,869.00 | 34,914,777.00 | 40,018,333.00 | 43,762,254.00 | 46,276,612.00 | 97,370,032.00 | 198,454,884.00 | 216,216,243.00 | 245,669,043.00 | 256,738,998.00 | 331,119,249.00 | 348,181.00 | 422,052,520.00 | 392,876.00 | 460,026,545.00 | 634,763,422.00 | 653,206,045.00 | 654,901,250.00 | 1,415,814,376.00 | 1,826,836,000.00 | |