Paterson
PSL.AXPaterson Resources Ltd Price (PSL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
429,248,084
(18.7961)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Paterson Resources LtdCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
30,075.00
+0% |
61,812.00
+106% |
33,948.00
-45% |
717,416.00
+2,013% |
73,232.00
-90% |
24,525.00
-67% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,902.00 | 15,444.00 | 12,019.00 | 17,204.00 | 4,425.00 | 6,948.00 | 16,250.00 | 24,375.00 | 6,810.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
30,075.00
+0% |
61,812.00
+106% |
33,948.00
-45% |
717,416.00
+2,013% |
73,232.00
-90% |
24,525.00
-67% |
0.00
+0% |
0.00
+0% |
-15,902.00
+0% |
-15,444.00
-3% |
-12,019.00
-22% |
-17,204.00
+43% |
-4,425.00
-74% |
-6,948.00
+57% |
-16,250.00
+134% |
-24,375.00
+50% |
-6,810.00
-72% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 51,304.00 | 443,977.00 | 842,625.00 | 739,085.00 | 660,258.00 | 710,300.00 | 680,317.00 | 437,187.00 | 766,749.00 | 208,840.00 | 989,577.00 | 1,399,485.00 | 751,388.00 | 571,297.00 | 181.49 | 283.66 | 359.19 | 313.95 | 452,026.00 | |
| Selling, General & Admin... | 51,304.00 | 961,140.00 | 842,625.00 | 739,085.00 | 660,258.00 | 710,300.00 | 680,317.00 | 437,187.00 | 784,471.00 | 224,926.00 | 1,334,237.00 | 2,364,432.00 | 3,972,333.00 | 2,746,652.00 | 543,871.00 | 892,733.00 | 855,384.00 | 816,270.00 | 931,666.00 | |
| Selling & Marketing Exp... | 0.00 | 301,144.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,722.00 | 16,086.00 | 12,910.00 | 36,455.00 | 336,104.00 | 239,062.00 | 5.32 | 94.50 | 855,024.00 | 815,956.00 | 479,640.00 | |
| Depreciation and Amortiz... | 205,000.00 | 679.00 | 12,791.00 | 15,165.00 | 11,860.00 | 10,840.00 | 3,342.00 | 1,359.00 | 8,251.00 | 16,808.00 | 15,902.00 | 15,444.00 | 12,019.00 | 17,204.00 | 4,425.00 | 6,948.00 | 16,250.00 | 24,375.00 | 573,308.00 | |
| Other Expenses | 0.00 | 0.00 | 267,180.00 | 406,718.00 | 1,800.00 | 900.00 | 20,607.00 | -163,065.00 | -194,767.00 | -32,872.00 | 546,733.00 | -1,276.00 | 821.00 | 298.00 | -597.00 | 10,448.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 396,785.00 | 961,819.00 | 1,219,837.00 | 890,904.00 | 818,615.00 | 857,093.00 | 776,074.00 | 6,403,706.00 | 1,653,471.00 | 2,952,236.00 | 1,334,237.00 | 2,364,432.00 | 3,972,333.00 | 2,746,652.00 | 543,871.00 | 892,733.00 | 855,384.00 | 816,270.00 | 931,666.00 | |
| Cost and Exponses | 0.00 | 0.00 | 1,219,837.00 | 890,904.00 | 818,615.00 | 857,093.00 | 748,764.00 | 6,403,706.00 | 1,897,238.00 | 2,982,877.00 | 1,350,139.00 | 2,379,876.00 | 3,984,352.00 | 2,763,856.00 | 548,296.00 | 899,681.00 | 871,634.00 | 840,645.00 | 931,666.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-601,785.00
+0% |
-961,819.00
+60% |
-845,404.00
-12% |
146,136.00
-117% |
-528,520.00
-462% |
-964.00
-100% |
570,812.00
-59,313% |
-6,379,181.00
-1,218% |
-1,565,040.00
-75% |
-2,824,641.00
+80% |
-1,350,140.00
-52% |
-2,379,880.00
+76% |
-3,984,350.00
+67% |
-2,763,860.00
-31% |
-548,300.00
-80% |
-899,680.00
+64% |
-871,630.00
-3% |
-840,650.00
-4% |
-931,666.00
+11% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-28.11%) | (2.36%) | (-15.57%) | (0.00%) | (7.79%) | (-260.11%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 492.00 | 255,569.00 | 245,218.00 | 83,968.00 | 34,345.00 | 11,877.00 | 12,886.00 | 1,011.00 | 5,574.00 | 2,231.00 | 3,731.00 | 7,590.00 | 8,418.00 | 4,416.00 | 440.00 | 786.00 | 337.00 | 6,949.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,527.00 | 11,157.00 | 10,116.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 77,825.00 | 471,101.00 | 139,269.00 | -835,933.00 | -220,002.00 | -125,936.00 | -1,240,161.00 | -162,054.00 | -450,041.00 | -1,998,056.00 | 385,408.00 | -67,643.00 | 2,733.00 | -85,528.00 | -22,591.00 | -3,947.00 | -9,754,177.00 | -4,815,792.00 | -743,103.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -396,785.00 | -961,140.00 | -1,176,971.00 | -813,927.00 | -992,809.00 | -128,837.00 | -672,190.00 | -6,539,871.00 | -1,596,220.00 | -3,028,325.00 | -833,156.00 | -2,305,509.00 | -3,602,797.00 | -2,542,436.00 | -421,691.00 | -886,566.00 | -10,609,554.00 | -5,632,071.00 | -981,688.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-27.68%) | (2.61%) | (-15.22%) | (0.01%) | (7.47%) | (-260.05%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -523,960.00 | -490,718.00 | -1,050,493.00 | -1,665,025.00 | -1,004,669.00 | -265,613.00 | -1,915,693.00 | -6,541,235.00 | -1,891,664.00 | -2,982,877.00 | -1,465,489.00 | -2,447,519.00 | -3,981,619.00 | -2,849,384.00 | -570,887.00 | -903,628.00 | -10,625,807.00 | -5,656,442.00 | -1,674,769.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-34.93%) | (-26.94%) | (-29.59%) | (-0.37%) | (-26.16%) | (-266.72%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | -523,960.00 | -490,718.00 | 205,089.00 | 1,811,161.00 | 476,149.00 | 264,649.00 | 2,486,505.00 | 162,054.00 | 43,426.00 | -2,231.00 | -546,083.00 | -4.00 | 1.00 | -4.00 | -5.00 | 2.00 | -212,235.00 | -5.00 | 0.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -523,960.00
+0% |
-490,718.00
-6% |
-1,050,493.00
+114% |
-1,665,025.00
+58% |
-1,004,669.00
-40% |
-265,613.00
-74% |
-1,915,693.00
+621% |
-6,541,235.00
+241% |
-1,891,664.00
-71% |
-2,982,877.00
+58% |
-919,406.00
-69% |
-2,447,519.00
+166% |
-3,981,619.00
+63% |
-2,849,384.00
-28% |
-570,887.00
-80% |
-903,628.00
+58% |
-10,625,807.00
+1,076% |
-5,656,442.00
-47% |
-1,674,769.00
-70% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-34.93%) | (-26.94%) | (-29.59%) | (-0.37%) | (-26.16%) | (-266.72%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | -16.68 | -8.23 | -17.66 | -28.02 | -16.90 | -4.76 | -23.79 | -82.76 | -4.24 | -4.45 | -0.89 | -0.44 | -0.07 | -0.03 | 0.00 | 0.00 | -0.03 | -0.02 | 0.00 | |
| Diluted EPS | -16.68 | -8.23 | -17.66 | -28.02 | -16.90 | -4.76 | -23.79 | -82.76 | -4.24 | -4.45 | -0.89 | -0.44 | -0.07 | -0.03 | 0.00 | 0.00 | -0.03 | -0.02 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 31,421.00 | 59,618.00 | 59,379,000.00 | 59,401,000.00 | 59,403,000.00 | 55,237,000.00 | 80,595,000.00 | 78,993.00 | 472,748.00 | 680,717.00 | 1,072,415.00 | 5,512,752.00 | 54,769,172.00 | 98,091,020.00 | 120,267,896.00 | 301,029,973.00 | 338,539,417.00 | 361,331,852.00 | 429,317,000.00 | |
| Diluted Share Outstanding | 31,421.00 | 59,618.00 | 59,379,000.00 | 59,401,000.00 | 59,403,000.00 | 55,237,000.00 | 80,595,000.00 | 78,993.00 | 472,748.00 | 680,717.00 | 1,072,415.00 | 5,512,752.00 | 54,769,172.00 | 98,091,020.00 | 120,267,896.00 | 301,029,973.00 | 338,539,417.00 | 361,331,852.00 | 429,248,084.00 | |