Petratherm
PTR.AXPetratherm Limited Price (PTR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
226,319,854
(0.698)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Petratherm LimitedCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
54,641.00
+0% |
33,597.00
-39% |
11,965.00
-64% |
9,465.00
-21% |
11,785.00
+25% |
0.00
+0% |
0.00
+0% |
66,994.00
+0% |
31,794.00
-53% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 313,462.00 | 141,160.00 | 168,199.00 | 37,490.00 | 3,010.00 | 2,113.00 | 5,153.00 | 288,265.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
54,641.00
+0% |
33,597.00
-39% |
11,965.00
-64% |
9,465.00
-21% |
-301,677.00
-3,287% |
-141,160.00
-53% |
-168,199.00
+19% |
29,504.00
-118% |
28,784.00
-2% |
-2,113.00
-107% |
-5,153.00
+144% |
-288,265.00
+5,494% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-25.60%) | (0.00%) | (0.00%) | (0.44%) | (0.91%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 215,457.00 | 360,057.00 | 694,256.00 | 1,484,587.00 | 1,455,492.00 | 2,042,946.00 | 1,293,930.00 | 927,876.00 | 694,200.00 | 610,040.00 | 138,361.00 | 127,568.00 | 341,021.00 | 157,839.00 | 109,578.00 | 125,530.00 | 162,887.00 | 109,362.00 | 113,578.00 | 108,633.00 | |
| Selling, General & Admin... | 229,819.00 | 372,658.00 | 754,689.00 | 1,587,258.00 | 1,590,246.00 | 2,143,669.00 | 1,315,855.00 | 949,499.00 | 699,465.00 | 577,806.00 | 111,145.00 | 112,489.00 | 330,743.00 | 428,805.00 | 434,021.00 | 514,197.00 | 696,146.00 | 763,496.00 | 860,732.00 | 694,573.00 | |
| Selling & Marketing Exp... | 14,362.00 | 12,601.00 | 60,433.00 | 102,671.00 | 134,754.00 | 100,723.00 | 21,925.00 | 21,623.00 | 5,265.00 | 3,828.00 | 138.00 | -15,079.00 | -10,278.00 | 270,966.00 | 324,443.00 | 388,667.00 | 533,259.00 | 654,134.00 | 747,154.00 | 100,518.00 | |
| Depreciation and Amortiz... | 4,286.00 | 7,315.00 | 15,948.00 | 30,257.00 | 61,905.00 | 68,657.00 | 58,818.00 | 35,124.00 | 22,884.00 | 19,647,293.00 | 115,426.00 | 182,120.00 | 182,120.00 | 569,965.00 | 26,452.00 | 37,490.00 | 3,010.00 | 2,113.00 | 5,153.00 | 6,668.00 | |
| Other Expenses | 297,468.00 | -137,742.00 | 710,761.00 | 962,441.00 | 2,106,473.00 | 70,599.00 | 5,660.00 | 5,449.00 | 32,078.00 | 2,318,806.00 | 5,484.00 | 15,458.00 | 4,648.00 | 0.00 | 80,363.00 | 69,113.00 | 31,790.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 527,287.00 | 794,448.00 | 1,465,450.00 | 2,549,699.00 | 3,696,719.00 | 3,914,495.00 | 2,068,813.00 | 2,093,909.00 | 1,275,767.00 | 18,262,397.00 | 544,130.00 | 616,448.00 | 326,095.00 | 428,804.00 | 583,630.00 | 514,197.00 | 664,356.00 | 763,496.00 | 860,732.00 | 694,573.00 | |
| Cost and Exponses | 527,287.00 | 804,933.00 | 1,465,450.00 | 2,549,699.00 | 3,696,719.00 | 3,914,495.00 | 2,068,813.00 | 2,093,909.00 | 1,275,767.00 | 18,262,397.00 | 544,130.00 | 616,448.00 | 639,557.00 | 569,964.00 | 751,829.00 | 551,687.00 | 667,362.00 | 765,609.00 | 865,885.00 | 982,838.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-527,287.00
+0% |
-804,933.00
+53% |
-1,421,175.00
+77% |
-2,549,699.00
+79% |
-3,696,719.00
+45% |
-3,914,495.00
+6% |
-2,068,813.00
-47% |
-2,093,909.00
+1% |
-1,275,767.00
-39% |
1,998,901.00
-257% |
-419,622.00
-121% |
-440,321.00
+5% |
-632,420.00
+44% |
-569,965.00
-10% |
-751,829.00
+32% |
-551,690.00
-27% |
-667,370.00
+21% |
-765,610.00
+15% |
-865,880.00
+13% |
-982,838.00
+14% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-23.35%) | (59.50%) | (-35.07%) | (-46.52%) | (-53.66%) | (0.00%) | (0.00%) | (-8.23%) | (-20.99%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 146,363.00 | 130,526.00 | 173,178.00 | 428,632.00 | 185,296.00 | 205,904.00 | 105,491.00 | 116,483.00 | 43,882.00 | 17,260.00 | 9,364.00 | 9,465.00 | 11,785.00 | 17,334.00 | 73,660.00 | 33,396.00 | 8,834.00 | 3,033.00 | 89,354.00 | 0.00 | |
| Interest Expenses | 234,561.00 | 7,216.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,738.00 | 3,290.00 | 3,125.00 | 3,343.00 | 2,406.00 | 2,389.00 | 2,243.00 | 2,438.00 | 0.00 | |
| Total Other Income/Exp... | 156,624.00 | 120,041.00 | 128,903.00 | 428,632.00 | -867,782.00 | 273,676.00 | 107,186.00 | -327,579.00 | 33,163.00 | -17,684,591.00 | -126,396.00 | -160,935.00 | 4,648.00 | 17,334.00 | -75,949.00 | -7,522.00 | 18,521,284.00 | 3,033.00 | 89,354.00 | -67,899.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -495,894.00 | -804,829.00 | -1,405,227.00 | -2,090,810.00 | -3,449,518.00 | -3,569,337.00 | -2,009,995.00 | -1,936,852.00 | -1,176,921.00 | 21,646,194.00 | -304,196.00 | -258,201.00 | -450,300.00 | 20,459.00 | -755,189.00 | -417,239.00 | 17,859,314.00 | -765,739.00 | -863,170.00 | -1,044,069.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-22.93%) | (644.29%) | (-25.42%) | (-27.28%) | (-38.21%) | (0.00%) | (0.00%) | (-7.68%) | (-20.90%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -380,924.00 | -812,149.00 | -1,336,547.00 | -2,121,067.00 | -3,511,423.00 | -3,640,819.00 | -1,958,359.00 | -1,971,977.00 | -1,199,807.00 | -18,228,800.00 | -532,165.00 | -606,983.00 | -627,772.00 | -552,631.00 | -678,169.00 | -457,131.00 | 17,853,914.00 | -764,819.00 | -778,969.00 | -1,050,737.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-21.96%) | (-542.57%) | (-44.48%) | (-64.13%) | (-53.27%) | (0.00%) | (0.00%) | (-6.82%) | (561.55%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -380,924.00 | 23,462.00 | -2,024.00 | 8,255.00 | -363,844.00 | -164,148.00 | 37,963.00 | -163,662.00 | -410,810.00 | 31,276.00 | 37,151.00 | 1,941.00 | 13,013.00 | 17,334.00 | -106,815.00 | -2,119.00 | -14,330.00 | -3.00 | -3.00 | 0.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -380,924.00
+0% |
-835,611.00
+119% |
-1,334,179.00
+60% |
-2,129,322.00
+60% |
-3,147,579.00
+48% |
-3,476,671.00
+10% |
-1,996,322.00
-43% |
-1,808,315.00
-9% |
-788,997.00
-56% |
-18,260,076.00
+2,214% |
-495,014.00
-97% |
-608,924.00
+23% |
-640,785.00
+5% |
-552,631.00
-14% |
-678,169.00
+23% |
-455,012.00
-33% |
17,868,244.00
-4,027% |
-764,819.00
-104% |
-778,969.00
+2% |
-1,050,737.00
+35% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-14.44%) | (-543.50%) | (-41.37%) | (-64.33%) | (-54.37%) | (0.00%) | (0.00%) | (-6.79%) | (562.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | -0.10 | -0.25 | -0.32 | -0.42 | -0.57 | -0.41 | -0.19 | -0.14 | -0.06 | -1.70 | -0.03 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.10 | -0.25 | -0.32 | -0.42 | -0.57 | -0.41 | -0.19 | -0.14 | -0.06 | -1.70 | -0.03 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 3,721,364.00 | 3,405,119.00 | 4,233,435.00 | 5,088,242.00 | 5,526,866.00 | 8,572,541.00 | 10,506,839.00 | 12,831,419.00 | 14,010,718.00 | 10,741,221.00 | 16,501,016.00 | 31,835,514.00 | 47,104,299.00 | 79,610,803.00 | 171,001,652.00 | 171,001,652.00 | 183,812,255.00 | 203,093,605.00 | 224,751,139.00 | 226,354,373.00 | |
| Diluted Share Outstanding | 3,721,364.00 | 3,405,119.00 | 4,233,435.00 | 5,088,242.00 | 5,526,866.00 | 8,572,541.00 | 10,506,839.00 | 12,831,419.00 | 14,010,718.00 | 10,745,005.00 | 16,672,237.00 | 31,835,515.00 | 47,104,299.00 | 79,610,803.00 | 171,001,652.00 | 171,001,652.00 | 183,812,255.00 | 203,093,605.00 | 224,751,139.00 | 226,319,854.00 | |