PVR
PVR.NSPVR Cinemas Price (PVR.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
97,952,814
(59.3839)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PVR LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,777,046,024.00
+0% |
2,659,338,113.00
+50% |
3,521,097,187.00
+32% |
3,341,262,932.00
-5% |
4,572,883,374.00
+37% |
5,085,015,232.00
+11% |
8,053,236,122.00
+58% |
13,475,100,000.00
+67% |
14,771,200,000.00
+10% |
18,688,100,000.00
+27% |
21,194,300,000.00
+13% |
23,341,100,000.00
+10% |
30,855,600,000.00
+32% |
34,144,400,000.00
+11% |
2,800,100,000.00
-92% |
13,310,000,000.00
+375% |
37,506,500,000.00
+182% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 114,552,600.00 | 157,870,840.00 | 193,252,133.00 | 205,835,070.00 | 242,638,065.00 | 339,582,684.00 | 2,764,361,380.00 | 4,362,600,000.00 | 4,809,200,000.00 | 6,021,800,000.00 | 6,676,300,000.00 | 7,458,900,000.00 | 17,718,500,000.00 | 11,242,200,000.00 | 986,600,000.00 | 4,858,100,000.00 | 11,286,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,662,493,424.00
+0% |
2,501,467,273.00
+50% |
3,327,845,054.00
+33% |
3,135,427,862.00
-6% |
4,330,245,309.00
+38% |
4,745,432,548.00
+10% |
5,288,874,742.00
+11% |
9,112,500,000.00
+72% |
9,962,000,000.00
+9% |
12,666,300,000.00
+27% |
14,518,000,000.00
+15% |
15,882,200,000.00
+9% |
13,137,100,000.00
-17% |
22,902,200,000.00
+74% |
1,813,500,000.00
-92% |
8,451,900,000.00
+366% |
26,220,500,000.00
+210% |
||
| Gross Profit Ratio | (0.94%) | (0.94%) | (0.95%) | (0.94%) | (0.95%) | (0.93%) | (0.66%) | (0.68%) | (0.67%) | (0.68%) | (0.68%) | (0.68%) | (0.43%) | (0.67%) | (0.65%) | (0.64%) | (0.70%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 128,573,433.00 | 232,400,000.00 | 210,100,000.00 | 277,000,000.00 | 294,900,000.00 | 335,400,000.00 | 693,400,000.00 | 558,300,000.00 | 379,600,000.00 | 511,100,000.00 | 0.00 | ||
| Selling, General & Admin... | 525,643,113.00 | 823,426,587.00 | 1,142,290,322.00 | 986,504,112.00 | 1,323,818,665.00 | 1,397,761,218.00 | 357,047,660.00 | 573,700,000.00 | 502,300,000.00 | 639,300,000.00 | 715,900,000.00 | 743,000,000.00 | 8,794,100,000.00 | 1,044,900,000.00 | 482,300,000.00 | 774,400,000.00 | 6,445,800,000.00 | ||
| Selling & Marketing Exp... | 525,643,113.00 | 823,426,587.00 | 1,142,290,322.00 | 986,504,112.00 | 1,323,818,665.00 | 1,397,761,218.00 | 228,474,227.00 | 341,300,000.00 | 292,200,000.00 | 362,300,000.00 | 421,000,000.00 | 407,600,000.00 | 483,300,000.00 | 486,600,000.00 | 102,700,000.00 | 263,300,000.00 | 0.00 | ||
| Depreciation and Amortiz... | 133,379,013.00 | 170,532,711.00 | 353,392,563.00 | 274,445,058.00 | 674,117,511.00 | 364,717,898.00 | 560,124,978.00 | 943,800,000.00 | 1,168,000,000.00 | 1,251,900,000.00 | 1,383,800,000.00 | 1,536,900,000.00 | 1,912,800,000.00 | 5,424,600,000.00 | 5,748,200,000.00 | 6,144,000,000.00 | 7,533,200,000.00 | ||
| Other Expenses | 942,553,377.00 | 1,296,215,002.00 | 1,950,557,134.00 | 1,983,300,055.00 | 2,711,447,734.00 | 2,831,142,149.00 | 4,294,361,546.00 | 7,319,700,000.00 | 8,564,500,000.00 | 9,920,500,000.00 | 10,490,600,000.00 | 11,389,200,000.00 | -340,900,000.00 | 16,452,300,000.00 | 10,278,200,000.00 | 12,643,500,000.00 | 23,276,800,000.00 | ||
| Total Operating Expenses | 1,468,196,490.00 | 2,119,641,589.00 | 3,092,847,456.00 | 2,969,804,167.00 | 4,035,266,399.00 | 4,228,903,367.00 | 4,651,409,206.00 | 7,893,400,000.00 | 9,066,800,000.00 | 10,559,800,000.00 | 11,206,500,000.00 | 12,132,200,000.00 | 9,135,000,000.00 | 17,497,200,000.00 | 10,760,500,000.00 | 13,417,900,000.00 | 23,276,800,000.00 | ||
| Cost and Exponses | 1,582,749,090.00 | 2,277,512,429.00 | 3,286,099,589.00 | 3,175,639,237.00 | 4,277,904,464.00 | 4,568,486,051.00 | 7,415,770,586.00 | 12,256,000,000.00 | 13,876,000,000.00 | 16,581,600,000.00 | 17,882,800,000.00 | 19,591,100,000.00 | 26,853,500,000.00 | 28,739,400,000.00 | 11,747,100,000.00 | 18,276,000,000.00 | 34,562,800,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
194,296,934.00
+0% |
381,825,684.00
+97% |
234,997,598.00
-38% |
165,623,695.00
-30% |
294,978,910.00
+78% |
516,529,181.00
+75% |
637,465,536.00
+23% |
1,219,100,000.00
+91% |
895,200,000.00
-27% |
2,106,500,000.00
+135% |
3,311,500,000.00
+57% |
3,750,000,000.00
+13% |
4,002,100,000.00
+7% |
5,263,100,000.00
+32% |
-4,673,000,000.00
-189% |
-2,236,800,000.00
-52% |
3,734,500,000.00
-267% |
||
| Operating Income Ratio | (0.11%) | (0.14%) | (0.07%) | (0.05%) | (0.06%) | (0.10%) | (0.08%) | (0.09%) | (0.06%) | (0.11%) | (0.16%) | (0.16%) | (0.13%) | (0.15%) | (-1.67%) | (-0.17%) | (0.10%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,167,393.00 | 17,800,000.00 | 15,800,000.00 | 62,100,000.00 | 134,500,000.00 | 94,200,000.00 | 121,900,000.00 | 136,700,000.00 | 148,100,000.00 | 370,700,000.00 | 303,900,000.00 | ||
| Interest Expenses | 43,861,440.00 | 51,438,936.00 | 125,471,612.00 | 158,615,448.00 | 137,683,799.00 | 184,800,493.00 | 326,463,976.00 | 742,700,000.00 | 735,300,000.00 | 775,000,000.00 | 729,800,000.00 | 758,000,000.00 | 1,430,200,000.00 | 4,396,100,000.00 | 4,691,400,000.00 | 4,711,600,000.00 | 5,716,200,000.00 | ||
| Total Other Income/Exp... | -43,861,440.00 | -51,438,936.00 | -125,471,612.00 | -158,615,448.00 | -137,683,799.00 | -206,479,080.00 | -318,102,610.00 | -696,000,000.00 | -770,700,000.00 | -681,700,000.00 | -1,783,100,000.00 | -1,805,400,000.00 | -1,000,300,000.00 | 7,915,800,000.00 | -8,768,800,000.00 | -4,570,300,000.00 | -5,824,400,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 327,675,947.00 | 552,358,395.00 | 592,181,998.00 | 445,559,279.00 | 1,047,629,450.00 | 860,836,247.00 | 1,207,910,871.00 | 2,266,200,000.00 | 2,039,000,000.00 | 3,446,300,000.00 | 3,642,000,000.00 | 4,246,300,000.00 | 5,914,900,000.00 | 10,687,700,000.00 | 1,075,200,000.00 | 3,907,200,000.00 | 11,267,700,000.00 | ||
| EBITDA ratio | (0.18%) | (0.21%) | (0.17%) | (0.13%) | (0.23%) | (0.17%) | (0.15%) | (0.17%) | (0.14%) | (0.18%) | (0.17%) | (0.18%) | (0.19%) | (0.31%) | (0.38%) | (0.29%) | (0.30%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 150,435,494.00 | 330,386,748.00 | 109,525,986.00 | 7,008,247.00 | 157,295,111.00 | 310,050,101.00 | 319,362,926.00 | 523,100,000.00 | 124,500,000.00 | 1,424,800,000.00 | 1,528,400,000.00 | 1,944,600,000.00 | 3,001,800,000.00 | 895,900,000.00 | -9,388,400,000.00 | -6,807,100,000.00 | -2,089,900,000.00 | ||
| Income Before Tax Ratio | (0.08%) | (0.12%) | (0.03%) | (0.00%) | (0.03%) | (0.06%) | (0.04%) | (0.04%) | (0.01%) | (0.08%) | (0.07%) | (0.08%) | (0.10%) | (0.03%) | (-3.35%) | (-0.51%) | (-0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 48,540,550.00 | 114,138,806.00 | 26,181,695.00 | -1,025,782.00 | 154,057,512.00 | 57,205,178.00 | -123,724,127.00 | 19,200,000.00 | 8,100,000.00 | 232,100,000.00 | 570,000,000.00 | 704,400,000.00 | 1,096,300,000.00 | 627,400,000.00 | -1,906,300,000.00 | -1,922,000,000.00 | 1,274,100,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 101,894,944.00
+0% |
216,247,942.00
+112% |
87,136,128.00
-60% |
13,524,555.00
-84% |
81,770,628.00
+505% |
254,112,678.00
+211% |
445,046,044.00
+75% |
560,500,000.00
+26% |
127,600,000.00
-77% |
1,187,300,000.00
+830% |
958,400,000.00
-19% |
1,247,000,000.00
+30% |
1,898,300,000.00
+52% |
273,000,000.00
-86% |
-7,482,100,000.00
-2,841% |
-4,885,100,000.00
-35% |
-3,364,000,000.00
-31% |
||
| Net Income Ratio | (0.06%) | (0.08%) | (0.02%) | (0.00%) | (0.02%) | (0.05%) | (0.06%) | (0.04%) | (0.01%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.01%) | (-2.67%) | (-0.37%) | (-0.09%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.35 | 9.23 | 3.72 | 0.56 | 2.96 | 9.32 | 14.67 | 13.47 | 3.03 | 25.88 | 20.14 | 26.09 | 38.81 | 5.40 | -134.44 | -79.49 | -34.34 | ||
| Diluted EPS | 4.35 | 8.97 | 3.72 | 0.56 | 2.95 | 9.29 | 14.66 | 13.44 | 3.02 | 25.86 | 20.14 | 26.09 | 38.81 | 5.37 | -134.44 | -79.49 | -34.34 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 23,436,588.00 | 23,436,588.00 | 23,436,588.00 | 24,094,869.00 | 27,618,312.00 | 27,252,789.00 | 30,331,860.00 | 41,609,726.00 | 42,063,550.00 | 45,870,604.00 | 47,583,898.00 | 47,597,062.00 | 48,610,391.00 | 50,583,563.00 | 55,132,058.00 | 60,855,042.00 | 97,952,814.00 | ||
| Diluted Share Outstanding | 23,436,588.00 | 24,107,709.00 | 23,436,588.00 | 24,113,541.00 | 27,693,399.00 | 27,353,391.00 | 30,359,851.00 | 41,697,281.00 | 42,197,872.00 | 45,907,527.00 | 47,583,917.00 | 47,802,820.00 | 48,915,901.00 | 50,833,915.00 | 55,655,828.00 | 61,457,159.00 | 97,952,814.00 | ||