PVR
PVRINOX.NSPVR INOX Limited Price (PVRINOX.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
98,064,848
(50.9755)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PVR INOX LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,777,046,024.00
+0% |
2,659,338,113.00
+50% |
3,521,097,187.00
+32% |
3,341,262,932.00
-5% |
4,572,883,374.00
+37% |
5,085,015,232.00
+11% |
8,053,236,122.00
+58% |
13,475,100,000.00
+67% |
14,771,200,000.00
+10% |
18,688,100,000.00
+27% |
21,194,300,000.00
+13% |
23,341,100,000.00
+10% |
30,855,600,000.00
+32% |
34,144,400,000.00
+11% |
2,800,100,000.00
-92% |
13,310,000,000.00
+375% |
37,506,500,000.00
+182% |
61,071,000,000.00
+63% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 114,552,600.00 | 157,870,840.00 | 193,252,133.00 | 205,835,070.00 | 242,638,065.00 | 339,582,684.00 | 2,764,361,380.00 | 4,362,600,000.00 | 4,809,200,000.00 | 6,021,800,000.00 | 6,676,300,000.00 | 7,458,900,000.00 | 9,847,300,000.00 | 11,242,200,000.00 | 986,600,000.00 | 4,858,100,000.00 | 11,286,000,000.00 | 20,953,000,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,662,493,424.00
+0% |
2,501,467,273.00
+50% |
3,327,845,054.00
+33% |
3,135,427,862.00
-6% |
4,330,245,309.00
+38% |
4,745,432,548.00
+10% |
5,288,874,742.00
+11% |
9,112,500,000.00
+72% |
9,962,000,000.00
+9% |
12,666,300,000.00
+27% |
14,518,000,000.00
+15% |
15,882,200,000.00
+9% |
21,008,300,000.00
+32% |
22,902,200,000.00
+9% |
1,813,500,000.00
-92% |
8,451,900,000.00
+366% |
26,220,500,000.00
+210% |
40,118,000,000.00
+53% |
|
| Gross Profit Ratio | (0.94%) | (0.94%) | (0.95%) | (0.94%) | (0.95%) | (0.93%) | (0.66%) | (0.68%) | (0.67%) | (0.68%) | (0.68%) | (0.68%) | (0.68%) | (0.67%) | (0.65%) | (0.64%) | (0.70%) | (0.66%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,100,000.00 | 16,900,000.00 | 36,300,000.00 | 25,500,000.00 | 39,700,000.00 | 45,400,000.00 | 53,700,000.00 | 58,100,000.00 | 61,100,000.00 | 58,200,000.00 | 0.00 | 71,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 139,362,433.00 | 259,900,000.00 | 239,300,000.00 | 303,400,000.00 | 339,300,000.00 | 377,100,000.00 | 783,900,000.00 | 558,300,000.00 | 379,600,000.00 | 511,100,000.00 | 759,900,000.00 | 1,052,000,000.00 | |
| Selling, General & Admin... | 525,643,113.00 | 823,426,587.00 | 1,142,290,322.00 | 986,504,112.00 | 1,323,818,665.00 | 1,397,761,218.00 | 367,836,660.00 | 601,200,000.00 | 531,500,000.00 | 665,700,000.00 | 760,300,000.00 | 784,700,000.00 | 1,267,200,000.00 | 1,044,900,000.00 | 482,300,000.00 | 774,400,000.00 | 6,445,800,000.00 | 1,632,000,000.00 | |
| Selling & Marketing Exp... | 525,643,113.00 | 823,426,587.00 | 1,142,290,322.00 | 986,504,112.00 | 1,323,818,665.00 | 1,397,761,218.00 | 228,474,227.00 | 341,300,000.00 | 292,200,000.00 | 362,300,000.00 | 421,000,000.00 | 407,600,000.00 | 483,300,000.00 | 486,600,000.00 | 102,700,000.00 | 263,300,000.00 | 430,500,000.00 | 580,000,000.00 | |
| Depreciation and Amortiz... | 133,379,013.00 | 170,532,711.00 | 353,392,563.00 | 274,445,058.00 | 674,117,511.00 | 364,717,898.00 | 560,124,978.00 | 943,800,000.00 | 1,168,000,000.00 | 1,251,900,000.00 | 1,383,800,000.00 | 1,536,900,000.00 | 1,912,800,000.00 | 5,424,600,000.00 | 5,748,200,000.00 | 6,144,000,000.00 | 7,533,200,000.00 | 12,193,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 186,833,826.00 | 40,179,114.00 | 29,900,000.00 | 39,700,000.00 | 46,900,000.00 | 59,700,000.00 | 56,900,000.00 | 80,200,000.00 | 143,900,000.00 | 4,450,800,000.00 | 2,707,900,000.00 | 790,800,000.00 | 38,303,000,000.00 | |
| Total Operating Expenses | 1,468,196,490.00 | 2,119,641,589.00 | 3,092,847,456.00 | 2,969,804,167.00 | 4,035,266,399.00 | 4,228,903,367.00 | 4,651,409,206.00 | 7,893,400,000.00 | 9,066,800,000.00 | 10,559,800,000.00 | 12,327,000,000.00 | 13,258,100,000.00 | 16,945,100,000.00 | 17,497,200,000.00 | 10,760,500,000.00 | 13,417,900,000.00 | 23,276,800,000.00 | 39,935,000,000.00 | |
| Cost and Exponses | 1,582,749,090.00 | 2,277,512,429.00 | 3,286,099,589.00 | 3,175,639,237.00 | 4,277,904,464.00 | 4,568,486,051.00 | 7,415,770,586.00 | 12,256,000,000.00 | 13,876,000,000.00 | 16,581,600,000.00 | 19,003,300,000.00 | 20,717,000,000.00 | 26,792,400,000.00 | 28,739,400,000.00 | 11,747,100,000.00 | 18,276,000,000.00 | 34,562,800,000.00 | 55,069,000,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
194,296,934.00
+0% |
381,825,684.00
+97% |
234,997,598.00
-38% |
165,623,695.00
-30% |
294,978,910.00
+78% |
518,562,514.00
+76% |
651,373,271.00
+26% |
1,223,100,000.00
+88% |
1,007,100,000.00
-18% |
2,153,300,000.00
+114% |
2,311,300,000.00
+7% |
2,688,900,000.00
+16% |
3,900,700,000.00
+45% |
5,263,100,000.00
+35% |
-4,673,000,000.00
-189% |
-2,236,800,000.00
-52% |
3,734,500,000.00
-267% |
5,908,000,000.00
+58% |
|
| Operating Income Ratio | (0.11%) | (0.14%) | (0.07%) | (0.05%) | (0.06%) | (0.10%) | (0.08%) | (0.09%) | (0.07%) | (0.12%) | (0.11%) | (0.12%) | (0.13%) | (0.15%) | (-1.67%) | (-0.17%) | (0.10%) | (0.10%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,197,451.00 | 11,167,393.00 | 17,800,000.00 | 15,800,000.00 | 62,100,000.00 | 134,500,000.00 | 94,200,000.00 | 121,900,000.00 | 136,700,000.00 | 148,100,000.00 | 370,700,000.00 | 303,900,000.00 | 392,000,000.00 | |
| Interest Expenses | 43,861,440.00 | 51,438,936.00 | 125,471,612.00 | 158,615,448.00 | 137,683,799.00 | 184,800,493.00 | 326,463,976.00 | 742,700,000.00 | 735,300,000.00 | 775,000,000.00 | 729,800,000.00 | 758,000,000.00 | 920,800,000.00 | 4,396,100,000.00 | 4,691,400,000.00 | 4,711,600,000.00 | 5,716,200,000.00 | 7,913,000,000.00 | |
| Total Other Income/Exp... | -43,861,440.00 | -51,438,936.00 | -125,471,612.00 | -158,615,448.00 | -137,849,799.00 | -207,743,393.00 | -318,100,000.00 | -702,100,000.00 | -770,700,000.00 | -693,400,000.00 | -251,800,000.00 | -535,500,000.00 | -1,011,800,000.00 | -4,626,400,000.00 | -8,768,800,000.00 | -6,807,100,000.00 | -5,824,400,000.00 | -6,347,000,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 327,675,947.00 | 552,358,395.00 | 588,390,161.00 | 440,068,753.00 | 969,096,421.00 | 833,366,506.00 | 1,205,800,000.00 | 2,209,600,000.00 | 2,123,500,000.00 | 3,987,200,000.00 | 4,462,200,000.00 | 4,599,300,000.00 | 6,194,700,000.00 | 11,143,800,000.00 | 1,344,100,000.00 | 4,315,300,000.00 | 11,159,500,000.00 | 19,667,000,000.00 | |
| EBITDA ratio | (0.18%) | (0.21%) | (0.17%) | (0.13%) | (0.21%) | (0.17%) | (0.15%) | (0.16%) | (0.15%) | (0.18%) | (0.17%) | (0.18%) | (0.19%) | (0.31%) | (0.38%) | (0.29%) | (0.30%) | (0.32%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 150,435,494.00 | 330,386,748.00 | 109,525,986.00 | 7,008,247.00 | 157,295,111.00 | 310,050,101.00 | 319,362,926.00 | 523,100,000.00 | 124,500,000.00 | 1,424,800,000.00 | 1,528,400,000.00 | 1,944,600,000.00 | 2,990,300,000.00 | 895,900,000.00 | -9,388,400,000.00 | -6,807,100,000.00 | -2,089,900,000.00 | -439,000,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.12%) | (0.03%) | (0.00%) | (0.03%) | (0.06%) | (0.04%) | (0.04%) | (0.01%) | (0.08%) | (0.07%) | (0.08%) | (0.10%) | (0.03%) | (-3.35%) | (-0.51%) | (-0.06%) | (-0.01%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 48,540,550.00 | 114,138,806.00 | 26,181,695.00 | -1,025,782.00 | 154,057,512.00 | 57,205,178.00 | -123,724,127.00 | 19,200,000.00 | 8,100,000.00 | 232,100,000.00 | 570,000,000.00 | 704,400,000.00 | 1,096,600,000.00 | 627,400,000.00 | -1,906,300,000.00 | -1,922,000,000.00 | 1,274,100,000.00 | -112,000,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 101,894,944.00
+0% |
216,247,942.00
+112% |
87,136,128.00
-60% |
13,524,555.00
-84% |
81,770,628.00
+505% |
254,112,678.00
+211% |
445,046,044.00
+75% |
560,500,000.00
+26% |
127,600,000.00
-77% |
1,187,300,000.00
+830% |
958,400,000.00
-19% |
1,247,000,000.00
+30% |
1,836,300,000.00
+47% |
273,000,000.00
-85% |
-7,477,900,000.00
-2,839% |
-4,882,400,000.00
-35% |
-3,350,700,000.00
-31% |
-320,000,000.00
-90% |
|
| Net Income Ratio | (0.06%) | (0.08%) | (0.02%) | (0.00%) | (0.02%) | (0.05%) | (0.06%) | (0.04%) | (0.01%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.01%) | (-2.67%) | (-0.37%) | (-0.09%) | (-0.01%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.88 | 8.86 | 3.65 | 0.56 | 2.97 | 9.33 | 14.68 | 13.47 | 3.03 | 20.67 | 20.13 | 26.20 | 37.78 | 5.40 | -135.64 | -80.23 | -51.59 | -3.26 | |
| Diluted EPS | 3.88 | 8.61 | 3.65 | 0.56 | 2.96 | 9.29 | 14.66 | 13.44 | 3.03 | 20.65 | 20.13 | 26.09 | 37.54 | 5.38 | -135.64 | -80.23 | -51.59 | -3.26 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 23,436,588.00 | 23,436,588.00 | 23,436,588.00 | 24,094,869.00 | 27,648,051.00 | 27,252,789.00 | 30,331,860.00 | 41,609,726.00 | 42,063,550.00 | 45,870,604.00 | 47,583,898.00 | 47,597,082.00 | 48,610,411.00 | 50,523,293.00 | 55,132,058.00 | 60,856,427.00 | 64,954,147.00 | 98,064,848.00 | |
| Diluted Share Outstanding | 23,436,588.00 | 24,107,709.00 | 23,436,588.00 | 24,113,541.00 | 27,648,051.00 | 27,353,391.00 | 30,359,851.00 | 41,697,281.00 | 42,197,872.00 | 45,907,527.00 | 47,583,917.00 | 47,802,820.00 | 48,915,921.00 | 50,778,243.00 | 55,132,058.00 | 60,856,427.00 | 64,954,147.00 | 98,064,848.00 | |