Peter
PWR.AXPeter Warren Automotive Holdings Limited Price (PWR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
172,882,082
(0.2126)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Peter Warren Automotive Holdings LimitedCurrency: AUD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
826,552,419.00
+0% |
1,432,980,502.00
+73% |
1,379,916,000.00
-4% |
1,366,378,000.00
-1% |
1,612,186,000.00
+18% |
1,695,879,000.00
+5% |
2,060,377,000.00
+21% |
2,473,542,000.00
+20% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 764,942,024.00 | 1,336,498,121.00 | 1,325,556,000.00 | 1,302,182,000.00 | 1,337,508,000.00 | 1,368,820,000.00 | 1,895,317,000.00 | 2,294,327,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
61,610,395.00
+0% |
96,482,381.00
+57% |
54,360,000.00
-44% |
64,196,000.00
+18% |
274,678,000.00
+328% |
327,059,000.00
+19% |
165,060,000.00
-50% |
179,215,000.00
+9% |
|||||||||||
| Gross Profit Ratio | (0.07%) | (0.07%) | (0.04%) | (0.05%) | (0.17%) | (0.19%) | (0.08%) | (0.07%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 0.00 | 38,344,524.00 | 39,036,000.00 | 129,323,000.00 | 156,979,000.00 | 184,841,000.00 | 204,289,000.00 | |||||||||||
| Selling, General & Admin... | 37,669,583.00 | 63,035,934.00 | 50,725,000.00 | 48,605,000.00 | 135,976,000.00 | 164,573,000.00 | 68,087,000.00 | 83,073,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 12,380,476.00 | 9,569,000.00 | 6,653,000.00 | 7,594,000.00 | 8,818,000.00 | 9,491,000.00 | |||||||||||
| Depreciation and Amortiz... | 1,959,502.00 | 4,197,641.00 | 24,557,000.00 | 24,981,000.00 | 24,006,000.00 | 26,371,000.00 | 30,791,000.00 | 34,597,000.00 | |||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 7,923,000.00 | 9,420,000.00 | 8,350,000.00 | 7,904,000.00 | 5,000.00 | |||||||||||
| Total Operating Expenses | 37,669,583.00 | 63,035,934.00 | 50,725,000.00 | 40,682,000.00 | 206,075,000.00 | 238,789,000.00 | 60,183,000.00 | 83,068,000.00 | |||||||||||
| Cost and Exponses | 802,611,607.00 | 1,399,534,055.00 | 1,376,281,000.00 | 1,342,864,000.00 | 1,543,583,000.00 | 1,607,609,000.00 | 1,955,500,000.00 | 2,377,395,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
23,940,810.00
+0% |
33,446,450.00
+40% |
3,635,000.00
-89% |
23,514,000.00
+547% |
78,085,000.00
+232% |
86,482,000.00
+11% |
104,877,000.00
+21% |
96,142,000.00
-8% |
|||||||||||
| Operating Income Ratio | (0.03%) | (0.02%) | (0.00%) | (0.02%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 132,059.00 | 200,157.00 | 195,000.00 | 34,000.00 | 62,000.00 | 146,000.00 | 531,000.00 | 874,000.00 | |||||||||||
| Interest Expenses | 6,621,645.00 | 17,282,602.00 | 30,795,000.00 | 28,582,000.00 | 23,288,000.00 | 5,167,000.00 | 27,743,000.00 | 43,581,000.00 | |||||||||||
| Total Other Income/Exp... | -3,019,523.00 | -14,663,622.00 | -4,645,000.00 | -59,413,000.00 | -25,091,000.00 | -9,719,000.00 | -23,755,000.00 | -42,719,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 25,900,310.00 | 40,263,068.00 | 54,342,000.00 | 65,540,000.00 | 102,091,000.00 | 122,666,000.00 | 139,656,000.00 | 118,912,000.00 | |||||||||||
| EBITDA ratio | (0.03%) | (0.03%) | (0.02%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 20,921,287.00 | 18,782,825.00 | -1,010,000.00 | 11,977,000.00 | 54,797,000.00 | 80,844,000.00 | 81,122,000.00 | 53,423,000.00 | |||||||||||
| Income Before Tax Ratio | (0.03%) | (0.01%) | (0.00%) | (0.01%) | (0.03%) | (0.05%) | (0.04%) | (0.02%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,728,463.00 | 5,823,138.00 | -572,000.00 | 3,069,000.00 | 17,251,000.00 | 24,331,000.00 | 24,760,000.00 | 15,980,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 37,417,854.00
+0% |
12,959,687.00
-65% |
-438,000.00
-103% |
8,908,000.00
-2,134% |
37,546,000.00
+321% |
56,513,000.00
+51% |
56,362,000.00
0% |
36,085,000.00
-36% |
|||||||||||
| Net Income Ratio | (0.05%) | (0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.01%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.22 | 0.08 | 0.00 | 0.05 | 0.23 | 0.33 | 0.33 | 0.21 | |||||||||||
| Diluted EPS | 0.22 | 0.08 | 0.00 | 0.05 | 0.23 | 0.33 | 0.33 | 0.21 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 166,600,000.00 | 166,600,000.00 | 166,600,000.00 | 166,600,000.00 | 166,305,203.00 | 169,377,369.00 | 171,920,586.00 | 172,903,689.00 | |||||||||||
| Diluted Share Outstanding | 166,600,000.00 | 166,600,000.00 | 166,600,000.00 | 166,600,000.00 | 166,305,203.00 | 169,560,282.00 | 172,515,379.00 | 172,882,082.00 | |||||||||||