Provexis
PXS.LProvexis plc Price (PXS.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,217,821,523
(0.0459)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Provexis plcCurrency: GBp
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
75,000.00
+0% |
310,000.00
+313% |
268,000.00
-14% |
67,000.00
-75% |
162,000.00
+142% |
5,000.00
-97% |
15,000.00
+200% |
50,000.00
+233% |
3,478,000.00
+6,856% |
5,559,591.00
+60% |
3,967.00
-100% |
38,224.00
+864% |
91,649.00
+140% |
227,618.00
+148% |
235,804.00
+4% |
322,189.00
+37% |
347,937.00
+8% |
505,329.00
+45% |
426,168.00
-16% |
389,916.00
-9% |
801,964.00
+106% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 52,000.00 | 470,000.00 | 176,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,720,000.00 | 2,418,177.00 | 0.00 | 0.00 | 0.00 | 9,533.00 | 23,167.00 | 49,433.00 | 35,782.00 | 49,136.00 | 46,119.00 | 95,497.00 | 518,169.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
23,000.00
+0% |
-160,000.00
-796% |
92,000.00
-158% |
67,000.00
-27% |
162,000.00
+142% |
5,000.00
-97% |
15,000.00
+200% |
50,000.00
+233% |
1,758,000.00
+3,416% |
3,141,414.00
+79% |
3,967.00
-100% |
38,224.00
+864% |
91,649.00
+140% |
218,085.00
+138% |
212,637.00
-2% |
272,756.00
+28% |
312,155.00
+14% |
456,193.00
+46% |
380,049.00
-17% |
294,419.00
-23% |
283,795.00
-4% |
|
| Gross Profit Ratio | (0.31%) | (-0.52%) | (0.34%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.51%) | (0.57%) | (1.00%) | (1.00%) | (1.00%) | (0.96%) | (0.90%) | (0.85%) | (0.90%) | (0.90%) | (0.89%) | (0.76%) | (0.35%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 394,000.00 | 340,000.00 | 517,000.00 | 635,000.00 | 698,000.00 | 1,251,000.00 | 761,000.00 | 475,553.00 | 142,985.00 | 180,497.00 | 192,236.00 | 187,163.00 | 181,922.00 | 229,876.00 | 251,865.00 | 303,898.00 | 249,694.00 | 237,221.00 | 301,722.00 | |
| General and Administrative | 883,000.00 | 1,916,000.00 | 2,952,000.00 | 1,232,000.00 | 911,000.00 | 847,000.00 | 1,061,000.00 | 1,124,000.00 | 1,863,000.00 | 7,322,685.00 | 879,958.00 | 355,964.00 | 354,892.00 | 446,010.00 | 489,777.00 | 557,960.00 | 455,948.00 | 465,523.00 | 384,292.00 | 426,516.00 | 398,908.00 | |
| Selling, General & Admin... | 883,000.00 | 1,947,000.00 | 2,977,000.00 | 1,232,000.00 | 911,000.00 | 847,000.00 | 1,061,000.00 | 1,124,000.00 | 1,863,000.00 | 7,322,685.00 | 879,958.00 | 355,964.00 | 354,892.00 | 457,343.00 | 513,655.00 | 592,993.00 | 500,652.00 | 504,102.00 | 426,570.00 | 494,758.00 | 464,614.00 | |
| Selling & Marketing Exp... | 0.00 | 31,000.00 | 25,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,333.00 | 23,878.00 | 35,033.00 | 40,656.00 | 48,689.00 | 45,268.00 | 51,609.00 | 65,706.00 | |
| Depreciation and Amortiz... | 4,000.00 | 8,000.00 | 380,000.00 | 4,000.00 | 15,000.00 | 21,000.00 | 21,000.00 | 29,000.00 | 1,481,000.00 | 3,255,946.00 | 9,140.00 | 9,140.00 | 455,479.00 | 411,976.00 | 467,925.00 | 533,903.00 | 424,812.00 | 361,916.00 | 299,205.00 | 420,927.00 | 0.00 | |
| Other Expenses | -5,000.00 | 31,000.00 | -209,000.00 | -16,000.00 | -58,000.00 | 100,000.00 | 44,000.00 | 150,000.00 | 2,838,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 121,051.00 | |
| Total Operating Expenses | 883,000.00 | 1,978,000.00 | 3,525,000.00 | 1,556,000.00 | 1,370,000.00 | 1,582,000.00 | 1,803,000.00 | 2,525,000.00 | 4,941,000.00 | 7,798,238.00 | 1,022,943.00 | 536,461.00 | 547,128.00 | 630,061.00 | 680,562.00 | 806,659.00 | 752,517.00 | 808,001.00 | 676,264.00 | 731,979.00 | 887,387.00 | |
| Cost and Exponses | 935,000.00 | 2,448,000.00 | 3,701,000.00 | 1,556,000.00 | 1,370,000.00 | 1,582,000.00 | 1,803,000.00 | 2,525,000.00 | 6,661,000.00 | 10,216,415.00 | 1,022,943.00 | 536,461.00 | 547,128.00 | 639,594.00 | 703,729.00 | 856,092.00 | 788,299.00 | 857,137.00 | 722,383.00 | 827,476.00 | 1,405,556.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-860,000.00
+0% |
-1,107,000.00
+29% |
-172,000.00
-84% |
-1,489,000.00
+766% |
-1,208,000.00
-19% |
-4,676,000.00
+287% |
-1,788,000.00
-62% |
-2,475,000.00
+38% |
-4,330,000.00
+75% |
-4,656,824.00
+8% |
-1,018,976.00
-78% |
-498,237.00
-51% |
-455,479.00
-9% |
-411,976.00
-10% |
-467,925.00
+14% |
-533,903.00
+14% |
-440,360.00
-18% |
-351,810.00
-20% |
-296,220.00
-16% |
-437,560.00
+48% |
-603,592.00
+38% |
|
| Operating Income Ratio | (-11.47%) | (-3.57%) | (-0.64%) | (-22.22%) | (-7.46%) | (-935.20%) | (-119.20%) | (-49.50%) | (-1.24%) | (-0.84%) | (-256.86%) | (-13.03%) | (-4.97%) | (-1.81%) | (-1.98%) | (-1.66%) | (-1.27%) | (-0.70%) | (-0.70%) | (-1.12%) | (-0.75%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 6,000.00 | 35,000.00 | 114,000.00 | 28,000.00 | 57,000.00 | 65,000.00 | 85,000.00 | 133,000.00 | 46,000.00 | 12,407.00 | 4,889.00 | 5,077.00 | 2,768.00 | 890.00 | 497.00 | 528.00 | 347.00 | 113.00 | 73.00 | 1,011.00 | 1,594.00 | |
| Interest Expenses | 1,000.00 | 20,000.00 | 6,000.00 | 90,000.00 | 1,000.00 | 10,000.00 | 0.00 | 37,000.00 | 42,000.00 | 3,275.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 5,000.00 | 14,548.00 | 107,883.00 | -62,000.00 | 56,000.00 | -3,024,678.00 | 85,000.00 | 133,000.00 | 46,111.00 | 12,407.00 | 4,889.00 | 5,077.00 | 2,768.00 | 890.00 | 497.00 | 528.00 | -11,155.00 | 113.00 | 73.00 | 1,011.00 | 1,594.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -849,533.00 | -1,796,000.00 | -3,091,741.00 | -1,457,000.00 | -1,136,000.00 | -4,590,000.00 | -1,767,000.00 | -2,313,186.00 | -2,803,286.00 | -1,449,310.00 | -1,009,836.00 | -489,097.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -603,592.00 | |
| EBITDA ratio | (-11.33%) | (-3.43%) | (1.77%) | (-21.75%) | (-7.01%) | (-298.20%) | (-112.13%) | (-46.26%) | (-0.48%) | (-0.25%) | (-254.56%) | (-12.80%) | (0.63%) | (0.14%) | (0.08%) | (0.06%) | (-1.27%) | (-0.70%) | (-0.70%) | (-1.12%) | (-0.75%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -855,000.00 | -1,092,000.00 | -64,000.00 | -1,551,000.00 | -1,152,000.00 | -4,621,000.00 | -1,703,000.00 | -2,342,000.00 | -4,284,000.00 | -4,647,692.00 | -1,014,087.00 | -493,160.00 | -452,711.00 | -411,086.00 | -467,428.00 | -533,375.00 | -435,967.00 | -361,803.00 | -299,132.00 | -419,916.00 | -601,998.00 | |
| Income Before Tax Ratio | (-11.40%) | (-3.52%) | (-0.24%) | (-23.15%) | (-7.11%) | (-924.20%) | (-113.53%) | (-46.84%) | (-1.23%) | (-0.84%) | (-255.63%) | (-12.90%) | (-4.94%) | (-1.81%) | (-1.98%) | (-1.66%) | (-1.25%) | (-0.72%) | (-0.70%) | (-1.08%) | (-0.75%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 6,000.00 | 35,000.00 | -264,000.00 | 915,000.00 | -134,000.00 | -50,000.00 | -55,000.00 | -221,000.00 | -329,000.00 | -255,986.00 | -15,823.00 | 5,407.00 | 11,980.00 | -14,445.00 | -15,015.00 | -16,209.00 | -11,502.00 | -2,460.00 | -58,905.00 | -32,800.00 | -13,880.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -855,000.00
+0% |
-1,092,000.00
+28% |
-49,000.00
-96% |
-2,438,000.00
+4,876% |
-1,189,000.00
-51% |
-4,571,000.00
+284% |
-1,648,000.00
-64% |
-1,984,000.00
+20% |
-3,873,000.00
+95% |
-4,338,600.00
+12% |
488,353.00
-111% |
-435,598.00
-189% |
-409,569.00
-6% |
-380,087.00
-7% |
-448,108.00
+18% |
-513,032.00
+14% |
-406,229.00
-21% |
-341,007.00
-16% |
-224,250.00
-34% |
-385,241.00
+72% |
-586,243.00
+52% |
|
| Net Income Ratio | (-11.40%) | (-3.52%) | (-0.18%) | (-36.39%) | (-7.34%) | (-914.20%) | (-109.87%) | (-39.68%) | (-1.11%) | (-0.78%) | (123.10%) | (-11.40%) | (-4.47%) | (-1.67%) | (-1.90%) | (-1.59%) | (-1.17%) | (-0.67%) | (-0.53%) | (-0.99%) | (-0.73%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -0.03 | -0.03 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.03 | -0.03 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 26,820,014.00 | 33,343,896.00 | 201,051,444.00 | 251,715,968.00 | 396,883,169.00 | 647,238,591.00 | 940,612,243.00 | 1,155,198,284.00 | 1,398,837,335.00 | 1,502,924,005.00 | 1,658,295,883.00 | 1,567,947,710.00 | 1,630,067,560.00 | 1,712,581,870.00 | 1,854,178,119.00 | 1,933,125,160.00 | 2,005,600,196.00 | 2,102,799,137.00 | 2,210,821,523.00 | 2,216,805,085.00 | 2,217,821,523.00 | |
| Diluted Share Outstanding | 26,820,014.00 | 33,343,896.00 | 201,051,444.00 | 251,715,968.00 | 396,883,169.00 | 647,238,591.00 | 940,612,243.00 | 1,155,198,284.00 | 1,398,837,335.00 | 1,502,924,005.00 | 1,658,295,883.00 | 1,567,947,710.00 | 1,630,067,560.00 | 1,712,581,870.00 | 1,854,178,119.00 | 1,933,125,160.00 | 2,005,600,196.00 | 2,102,799,137.00 | 2,210,821,523.00 | 2,216,805,085.00 | 2,217,821,523.00 | |