Pyramid
PYRAMID.NSPyramid Technoplast Limited Price (PYRAMID.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
34,560,777
(6.046)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pyramid Technoplast LimitedCurrency: INR
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,592,735,000.00
+0% |
3,135,019,000.00
+21% |
4,004,157,000.00
+28% |
4,800,251,000.00
+20% |
5,324,227,000.00
+11% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,941,135,000.00 | 2,298,082,000.00 | 2,987,208,000.00 | 3,628,592,000.00 | 4,096,835,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
651,600,000.00
+0% |
836,937,000.00
+28% |
1,016,949,000.00
+22% |
1,171,659,000.00
+15% |
1,227,392,000.00
+5% |
||||||||||||||
| Gross Profit Ratio | (0.25%) | (0.27%) | (0.25%) | (0.24%) | (0.23%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 7,158,000.00 | 8,530,000.00 | 7,314,000.00 | 10,076,000.00 | 213,369,000.00 | ||||||||||||||
| Selling, General & Admin... | 142,241,000.00 | 154,250,000.00 | 186,196,000.00 | 193,689,000.00 | 213,369,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 135,083,000.00 | 145,720,000.00 | 178,882,000.00 | 183,613,000.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 30,750,000.00 | 43,941,000.00 | 42,204,000.00 | 49,258,000.00 | 63,530,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 11,078,000.00 | 8,644,000.00 | 20,022,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 514,746,000.00 | 582,241,000.00 | 632,586,000.00 | 722,654,000.00 | 230,785,000.00 | ||||||||||||||
| Cost and Exponses | 2,455,881,000.00 | 2,880,323,000.00 | 3,619,794,000.00 | 4,351,246,000.00 | 4,327,620,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
148,445,000.00
+0% |
272,791,000.00
+84% |
396,283,000.00
+45% |
469,027,000.00
+18% |
996,607,000.00
+112% |
||||||||||||||
| Operating Income Ratio | (0.06%) | (0.09%) | (0.10%) | (0.10%) | (0.19%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,324,000.00 | 2,379,000.00 | 2,593,000.00 | 2,570,000.00 | 0.00 | ||||||||||||||
| Interest Expenses | 60,207,000.00 | 43,600,000.00 | 42,413,000.00 | 40,530,000.00 | 23,376,000.00 | ||||||||||||||
| Total Other Income/Exp... | -63,968,000.00 | -430,924,000.00 | -455,123,000.00 | -497,749,000.00 | -595,620,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 179,195,000.00 | 316,467,000.00 | 438,195,000.00 | 517,924,000.00 | 487,893,000.00 | ||||||||||||||
| EBITDA ratio | (0.07%) | (0.10%) | (0.11%) | (0.11%) | (0.09%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 78,971,000.00 | 228,926,000.00 | 351,578,000.00 | 428,136,000.00 | 400,987,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.03%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 23,469,000.00 | 59,002,000.00 | 90,117,000.00 | 110,529,000.00 | 107,566,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 55,502,000.00
+0% |
169,924,000.00
+206% |
261,461,000.00
+54% |
317,607,000.00
+21% |
293,421,000.00
-8% |
||||||||||||||
| Net Income Ratio | (0.02%) | (0.05%) | (0.07%) | (0.07%) | (0.06%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.77 | 4.62 | 7.11 | 8.63 | 8.49 | ||||||||||||||
| Diluted EPS | 1.77 | 4.62 | 7.11 | 8.63 | 8.49 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 31,284,806.00 | 36,784,800.00 | 36,784,800.00 | 36,784,800.00 | 34,560,777.00 | ||||||||||||||
| Diluted Share Outstanding | 31,284,800.00 | 36,784,800.00 | 36,784,800.00 | 36,784,800.00 | 34,560,777.00 | ||||||||||||||