Rain
RAIN.NSRain Industries Price (RAIN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
336,274,732
(0.0211)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rain Industries LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
3,112,937,864.00
+0% |
3,203,100,828.00
+3% |
4,954,760,512.00
+55% |
15,928,010,000.00
+221% |
47,420,166,000.00
+198% |
36,338,164,000.00
-23% |
37,455,280,000.00
+3% |
56,201,065,000.00
+50% |
53,443,832,000.00
-5% |
115,038,626,000.00
+115% |
117,336,334,000.00
+2% |
101,717,610,000.00
-13% |
92,596,730,000.00
-9% |
112,455,390,000.00
+21% |
139,657,370,000.00
+24% |
122,904,340,000.00
-12% |
103,881,110,000.00
-15% |
143,696,950,000.00
+38% |
209,061,970,000.00
+45% |
180,518,140,000.00
-14% |
153,743,910,000.00
-15% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 461,215,000.00 | 24,513,286,000.00 | 35,669,679,000.00 | 29,250,134,000.00 | 68,574,657,000.00 | 70,484,657,000.00 | 54,254,690,000.00 | 45,310,210,000.00 | 55,795,600,000.00 | 79,847,370,000.00 | 69,691,950,000.00 | 56,391,650,000.00 | 87,231,010,000.00 | 134,389,260,000.00 | 149,837,510,000.00 | 88,531,090,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
3,112,937,864.00
+0% |
3,203,100,828.00
+3% |
4,954,760,512.00
+55% |
15,928,010,000.00
+221% |
47,420,166,000.00
+198% |
35,876,949,000.00
-24% |
12,941,994,000.00
-64% |
20,531,386,000.00
+59% |
24,193,698,000.00
+18% |
46,463,969,000.00
+92% |
46,851,677,000.00
+1% |
47,462,920,000.00
+1% |
47,286,520,000.00
0% |
56,659,790,000.00
+20% |
59,810,000,000.00
+6% |
53,212,390,000.00
-11% |
47,489,460,000.00
-11% |
56,465,940,000.00
+19% |
74,672,710,000.00
+32% |
30,680,630,000.00
-59% |
65,212,820,000.00
+113% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.35%) | (0.37%) | (0.45%) | (0.40%) | (0.40%) | (0.47%) | (0.51%) | (0.50%) | (0.43%) | (0.43%) | (0.46%) | (0.39%) | (0.36%) | (0.17%) | (0.42%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,250,196,521.00 | 1,375,727,679.00 | 1,760,748,768.00 | 1,995,320,000.00 | 4,216,019,000.00 | 3,501,510,000.00 | 3,953,107,000.00 | 5,485,865,000.00 | 764,958,000.00 | 2,875,745,000.00 | 2,956,609,000.00 | 2,517,290,000.00 | 2,242,040,000.00 | 2,109,730,000.00 | 3,062,020,000.00 | 2,886,180,000.00 | 2,455,710,000.00 | 3,250,310,000.00 | 3,537,660,000.00 | 4,251,330,000.00 | 0.00 | |
| Selling, General & Admin... | 1,250,196,521.00 | 1,375,727,679.00 | 1,760,748,768.00 | 1,995,320,000.00 | 4,216,019,000.00 | 3,501,510,000.00 | 3,953,107,000.00 | 5,485,865,000.00 | 4,835,771,000.00 | 11,177,204,000.00 | 12,751,154,000.00 | 12,067,330,000.00 | 11,511,560,000.00 | 3,794,110,000.00 | 12,305,200,000.00 | 12,548,550,000.00 | 11,264,290,000.00 | 13,836,130,000.00 | 16,174,380,000.00 | 21,206,790,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,070,813,000.00 | 8,301,459,000.00 | 9,794,545,000.00 | 9,550,040,000.00 | 9,269,520,000.00 | 1,684,380,000.00 | 9,243,180,000.00 | 9,662,370,000.00 | 8,808,580,000.00 | 10,585,820,000.00 | 12,636,720,000.00 | 11,951,780,000.00 | 0.00 | |
| Depreciation and Amortiz... | 214,801,092.00 | 146,226,492.00 | 148,194,441.00 | 573,830,000.00 | 1,060,226,000.00 | 1,226,483,000.00 | 1,156,847,000.00 | 1,129,391,000.00 | 1,199,682,000.00 | 3,568,226,000.00 | 3,469,794,000.00 | 3,278,160,000.00 | 5,189,700,000.00 | 5,256,270,000.00 | 5,550,860,000.00 | 5,940,150,000.00 | 7,917,170,000.00 | 7,981,530,000.00 | 7,903,100,000.00 | 7,762,680,000.00 | 8,071,010,000.00 | |
| Other Expenses | 1,238,515,148.00 | 1,009,504,792.00 | 619,425,984.00 | 9,347,990,000.00 | 24,963,708,000.00 | 20,995,428,000.00 | 2,541,412,000.00 | 115,414,000.00 | 16,464,000.00 | 389,598,000.00 | 188,892,000.00 | 244,320,000.00 | 201,460,000.00 | 272,780,000.00 | 209,970,000.00 | 31,660,960,000.00 | 27,318,080,000.00 | 27,141,780,000.00 | 30,131,250,000.00 | 0.00 | 65,212,820,000.00 | |
| Total Operating Expenses | 2,488,711,669.00 | 2,385,232,471.00 | 2,380,174,752.00 | 11,343,310,000.00 | 29,179,727,000.00 | 24,496,938,000.00 | 6,494,519,000.00 | 8,433,879,000.00 | 14,132,318,000.00 | 34,909,782,000.00 | 38,035,302,000.00 | 37,408,090,000.00 | 37,305,220,000.00 | 39,345,420,000.00 | 45,843,210,000.00 | 44,209,510,000.00 | 38,582,370,000.00 | 40,977,910,000.00 | 46,305,630,000.00 | 70,397,460,000.00 | 65,212,820,000.00 | |
| Cost and Exponses | 2,488,711,669.00 | 2,385,232,471.00 | 2,380,174,752.00 | 11,343,310,000.00 | 29,179,727,000.00 | 24,958,153,000.00 | 31,007,805,000.00 | 44,103,558,000.00 | 43,382,452,000.00 | 103,484,439,000.00 | 108,519,959,000.00 | 91,662,780,000.00 | 82,615,430,000.00 | 95,141,020,000.00 | 125,690,580,000.00 | 113,901,460,000.00 | 94,974,020,000.00 | 128,208,920,000.00 | 180,694,890,000.00 | 171,649,280,000.00 | 153,743,910,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
624,226,195.00
+0% |
817,868,357.00
+31% |
2,574,585,760.00
+215% |
4,584,700,000.00
+78% |
17,554,203,000.00
+283% |
10,866,657,000.00
-38% |
5,201,447,000.00
-52% |
12,097,507,000.00
+133% |
8,841,405,000.00
-27% |
11,326,383,000.00
+28% |
8,722,031,000.00
-23% |
10,187,210,000.00
+17% |
10,530,480,000.00
+3% |
16,328,550,000.00
+55% |
13,867,170,000.00
-15% |
9,448,580,000.00
-32% |
9,289,370,000.00
-2% |
16,745,790,000.00
+80% |
28,432,050,000.00
+70% |
9,196,730,000.00
-68% |
0.00
+0% |
|
| Operating Income Ratio | (0.20%) | (0.26%) | (0.52%) | (0.29%) | (0.37%) | (0.30%) | (0.14%) | (0.22%) | (0.17%) | (0.10%) | (0.07%) | (0.10%) | (0.11%) | (0.15%) | (0.10%) | (0.08%) | (0.09%) | (0.12%) | (0.14%) | (0.05%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 25,564,159.00 | 0.00 | 97,853,088.00 | 39,309,000.00 | 31,383,000.00 | 65,164,000.00 | 173,584,000.00 | 388,661,000.00 | 129,290,000.00 | 101,543,000.00 | 174,380,000.00 | 137,950,000.00 | 140,050,000.00 | 208,350,000.00 | 403,220,000.00 | 320,080,000.00 | 411,920,000.00 | 497,800,000.00 | 1,263,740,000.00 | 0.00 | |
| Interest Expenses | 889,144,414.00 | 867,538,720.00 | 0.00 | 3,728,950,000.00 | 11,340,648,000.00 | 4,719,091,000.00 | 1,843,359,000.00 | 2,030,726,000.00 | 2,014,115,000.00 | 5,691,602,000.00 | 5,922,334,000.00 | 5,619,060,000.00 | 5,725,170,000.00 | 5,542,750,000.00 | 4,251,510,000.00 | 4,247,500,000.00 | 4,688,110,000.00 | 4,535,940,000.00 | 4,793,320,000.00 | 8,191,330,000.00 | 9,405,860,000.00 | |
| Total Other Income/Exp... | -1,053,872,772.00 | -1,519,030,005.00 | -1,179,188,140.00 | -3,728,951,000.00 | -10,214,972,000.00 | -1,706,985,000.00 | -3,200,791,000.00 | -2,024,894,000.00 | -3,233,025,000.00 | -7,319,348,000.00 | -8,239,446,000.00 | -5,070,000,000.00 | -5,222,490,000.00 | -6,493,620,000.00 | -3,584,560,000.00 | -2,397,410,000.00 | -764,710,000.00 | -2,063,660,000.00 | -6,068,060,000.00 | -14,020,630,000.00 | -2,256,840,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 839,027,287.00 | 964,094,849.00 | 2,700,530,000.00 | 5,158,530,000.00 | 18,614,429,000.00 | 12,093,140,000.00 | 6,358,294,000.00 | 13,367,593,000.00 | 11,755,669,000.00 | 15,111,893,000.00 | 10,125,229,000.00 | 13,509,860,000.00 | 15,307,000,000.00 | 22,727,040,000.00 | 19,869,570,000.00 | 16,369,240,000.00 | 21,317,630,000.00 | 25,526,390,000.00 | 36,273,670,000.00 | 11,111,370,000.00 | 15,220,030,000.00 | |
| EBITDA ratio | (0.27%) | (0.30%) | (0.48%) | (0.32%) | (0.39%) | (0.33%) | (0.17%) | (0.24%) | (0.19%) | (0.13%) | (0.10%) | (0.13%) | (0.15%) | (0.19%) | (0.14%) | (0.13%) | (0.17%) | (0.17%) | (0.17%) | (0.06%) | (0.10%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -429,646,577.00 | -49,670,363.00 | 1,373,151,860.00 | 855,750,000.00 | 6,213,555,000.00 | 6,147,566,000.00 | 3,377,631,000.00 | 10,072,613,000.00 | 6,828,355,000.00 | 4,234,839,000.00 | 576,934,000.00 | 4,984,830,000.00 | 3,917,520,000.00 | 10,839,310,000.00 | 9,956,530,000.00 | 5,907,100,000.00 | 8,509,870,000.00 | 12,764,200,000.00 | 23,272,670,000.00 | -4,823,900,000.00 | -2,256,840,000.00 | |
| Income Before Tax Ratio | (-0.14%) | (-0.02%) | (0.28%) | (0.05%) | (0.13%) | (0.17%) | (0.09%) | (0.18%) | (0.13%) | (0.04%) | (0.00%) | (0.05%) | (0.04%) | (0.10%) | (0.07%) | (0.05%) | (0.08%) | (0.09%) | (0.11%) | (-0.03%) | (-0.01%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 82,364,179.00 | 69,016,830.00 | 141,220,408.00 | 80,090,000.00 | 2,175,684,000.00 | 1,714,356,000.00 | 950,920,000.00 | 3,425,533,000.00 | 2,180,220,000.00 | 367,236,000.00 | -120,614,000.00 | 1,962,080,000.00 | 1,647,950,000.00 | 2,918,090,000.00 | 3,643,220,000.00 | 1,282,760,000.00 | 2,627,560,000.00 | 5,828,790,000.00 | 7,503,700,000.00 | 3,138,090,000.00 | 2,242,540,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -347,282,398.00
+0% |
-118,687,193.00
-66% |
1,231,931,452.00
-1,138% |
775,660,000.00
-37% |
4,037,871,000.00
+421% |
4,433,210,000.00
+10% |
2,407,168,000.00
-46% |
6,641,248,000.00
+176% |
4,577,488,000.00
-31% |
3,845,255,000.00
-16% |
885,302,000.00
-77% |
3,233,390,000.00
+265% |
2,247,270,000.00
-30% |
7,921,220,000.00
+252% |
5,816,260,000.00
-27% |
3,913,840,000.00
-33% |
5,581,670,000.00
+43% |
5,801,580,000.00
+4% |
14,386,450,000.00
+148% |
-9,379,060,000.00
-165% |
-5,642,690,000.00
-40% |
|
| Net Income Ratio | (-0.11%) | (-0.04%) | (0.25%) | (0.05%) | (0.09%) | (0.12%) | (0.06%) | (0.12%) | (0.09%) | (0.03%) | (0.01%) | (0.03%) | (0.02%) | (0.07%) | (0.04%) | (0.03%) | (0.05%) | (0.04%) | (0.07%) | (-0.05%) | (-0.04%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -3.14 | -1.07 | 6.78 | 2.30 | 11.47 | 12.53 | 6.80 | 18.76 | 13.25 | 11.41 | 2.63 | 9.61 | 8.65 | 22.70 | 17.29 | 11.64 | 16.60 | 17.25 | 42.77 | -27.89 | -16.78 | |
| Diluted EPS | -3.14 | -1.07 | 6.72 | 2.09 | 11.47 | 12.53 | 6.80 | 18.76 | 13.25 | 11.41 | 2.63 | 9.61 | 8.65 | 22.70 | 17.29 | 11.64 | 16.60 | 17.25 | 42.77 | -27.89 | -16.78 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 110,550,000.00 | 110,550,000.00 | 131,391,095.00 | 334,856,430.00 | 352,056,420.00 | 354,172,895.00 | 354,172,895.00 | 354,009,317.00 | 345,528,163.00 | 337,074,474.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,287,558.00 | 336,274,732.00 | |
| Diluted Share Outstanding | 110,550,000.00 | 110,550,000.00 | 132,555,480.00 | 368,856,430.00 | 352,056,420.00 | 354,172,895.00 | 354,172,895.00 | 354,009,317.00 | 345,528,163.00 | 337,074,474.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,345,679.00 | 336,274,732.00 | |