Rainbow
RAINBOW.NSRainbow Children's Medicare Limited Price (RAINBOW.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
101,756,328
(0.7992)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rainbow Children's Medicare LimitedCurrency: INR
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,326,210,000.00
+0% |
7,072,060,000.00
+33% |
6,399,870,000.00
-10% |
9,737,580,000.00
+52% |
11,735,740,000.00
+21% |
12,969,000,000.00
+11% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 802,130,000.00 | 1,053,140,000.00 | 1,032,620,000.00 | 1,947,290,000.00 | 1,582,780,000.00 | 3,662,490,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,524,080,000.00
+0% |
6,018,920,000.00
+33% |
5,367,250,000.00
-11% |
7,790,290,000.00
+45% |
10,152,960,000.00
+30% |
9,306,510,000.00
-8% |
|||||||||||||
| Gross Profit Ratio | (0.85%) | (0.85%) | (0.84%) | (0.80%) | (0.87%) | (0.72%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 1,320,070,000.00 | 1,740,380,000.00 | 1,654,710,000.00 | 2,037,600,000.00 | 2,723,050,000.00 | 147,930,000.00 | |||||||||||||
| Selling, General & Admin... | 1,433,610,000.00 | 1,881,010,000.00 | 1,745,200,000.00 | 2,267,560,000.00 | 3,018,240,000.00 | 3,360,210,000.00 | |||||||||||||
| Selling & Marketing Exp... | 113,540,000.00 | 140,630,000.00 | 90,490,000.00 | 215,100,000.00 | 272,900,000.00 | 290,240,000.00 | |||||||||||||
| Depreciation and Amortiz... | 603,160,000.00 | 694,110,000.00 | 733,380,000.00 | 832,630,000.00 | 902,680,000.00 | 1,120,820,000.00 | |||||||||||||
| Other Expenses | 2,177,470,000.00 | 2,822,540,000.00 | 4,770,000.00 | 189,370,000.00 | 308,650,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 3,611,080,000.00 | 4,703,550,000.00 | 4,446,050,000.00 | 5,574,170,000.00 | 7,091,870,000.00 | 3,360,210,000.00 | |||||||||||||
| Cost and Exponses | 4,413,210,000.00 | 5,756,690,000.00 | 5,478,670,000.00 | 7,521,460,000.00 | 8,674,650,000.00 | 7,022,700,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
913,000,000.00
+0% |
1,276,160,000.00
+40% |
894,960,000.00
-30% |
2,217,040,000.00
+148% |
3,092,320,000.00
+39% |
5,946,300,000.00
+92% |
|||||||||||||
| Operating Income Ratio | (0.17%) | (0.18%) | (0.14%) | (0.23%) | (0.26%) | (0.46%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 68,610,000.00 | 98,760,000.00 | 90,410,000.00 | 114,670,000.00 | 298,570,000.00 | 204,430,000.00 | |||||||||||||
| Interest Expenses | 387,990,000.00 | 446,060,000.00 | 432,440,000.00 | 532,030,000.00 | 551,950,000.00 | 625,300,000.00 | |||||||||||||
| Total Other Income/Exp... | -337,740,000.00 | -381,810,000.00 | -386,830,000.00 | -2,298,930,000.00 | -2,599,710,000.00 | -2,998,170,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,597,970,000.00 | 2,110,310,000.00 | 1,754,060,000.00 | 3,267,780,000.00 | 4,298,080,000.00 | 4,694,250,000.00 | |||||||||||||
| EBITDA ratio | (0.29%) | (0.29%) | (0.27%) | (0.33%) | (0.36%) | (0.36%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 575,260,000.00 | 933,560,000.00 | 556,960,000.00 | 1,873,460,000.00 | 2,817,790,000.00 | 2,948,130,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.11%) | (0.13%) | (0.09%) | (0.19%) | (0.24%) | (0.23%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 129,360,000.00 | 380,160,000.00 | 161,280,000.00 | 486,730,000.00 | 694,020,000.00 | 765,260,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 445,900,000.00
+0% |
553,400,000.00
+24% |
400,180,000.00
-28% |
1,382,660,000.00
+246% |
2,108,340,000.00
+52% |
2,170,010,000.00
+3% |
|||||||||||||
| Net Income Ratio | (0.08%) | (0.08%) | (0.06%) | (0.14%) | (0.18%) | (0.17%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.39 | 6.07 | 4.36 | 14.75 | 20.89 | 21.38 | |||||||||||||
| Diluted EPS | 4.39 | 5.92 | 4.25 | 14.40 | 20.89 | 21.33 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 101,511,129.00 | 91,844,961.00 | 91,844,961.00 | 93,420,727.00 | 100,949,524.00 | 101,501,687.00 | |||||||||||||
| Diluted Share Outstanding | 101,511,129.00 | 94,125,041.00 | 94,125,041.00 | 95,700,807.00 | 100,949,524.00 | 101,756,328.00 | |||||||||||||