Rajratan
RAJRATAN.NSRajratan Global Wire Limited Price (RAJRATAN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
50,771,000
(0.0571)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rajratan Global Wire LimitedCurrency: INR
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,586,694,097.00
+0% |
1,843,288,685.00
+16% |
2,207,257,977.00
+20% |
2,515,265,302.00
+14% |
2,523,624,010.00
+0% |
2,826,605,253.00
+12% |
2,735,805,091.00
-3% |
2,827,913,464.00
+3% |
2,885,989,606.00
+2% |
3,445,760,881.00
+19% |
4,928,896,000.00
+43% |
4,802,100,000.00
-3% |
5,465,400,000.00
+14% |
8,928,700,000.00
+63% |
8,953,700,000.00
+0% |
8,904,500,000.00
-1% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,282,613,989.00 | 1,446,675,583.00 | 1,762,165,465.00 | 1,719,172,457.00 | 1,703,673,134.00 | 1,889,994,614.00 | 1,768,105,435.00 | 1,638,897,774.00 | 1,670,962,854.00 | 2,326,575,800.00 | 3,451,109,000.00 | 3,087,100,000.00 | 3,521,900,000.00 | 5,559,900,000.00 | 5,507,900,000.00 | 7,401,200,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
304,080,108.00
+0% |
396,613,102.00
+30% |
445,092,512.00
+12% |
796,092,845.00
+79% |
819,950,876.00
+3% |
936,610,639.00
+14% |
967,699,656.00
+3% |
1,189,015,690.00
+23% |
1,215,026,752.00
+2% |
1,119,185,081.00
-8% |
1,477,787,000.00
+32% |
1,715,000,000.00
+16% |
1,943,500,000.00
+13% |
3,368,800,000.00
+73% |
3,445,800,000.00
+2% |
1,503,300,000.00
-56% |
|||
| Gross Profit Ratio | (0.19%) | (0.22%) | (0.20%) | (0.32%) | (0.32%) | (0.33%) | (0.35%) | (0.42%) | (0.42%) | (0.32%) | (0.30%) | (0.36%) | (0.36%) | (0.38%) | (0.38%) | (0.17%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 292,023.00 | 0.00 | 8,446,000.00 | 8,649,000.00 | 7,275,000.00 | 9,000,000.00 | 6,200,000.00 | 6,800,000.00 | |||
| General and Administrative | 18,386,454.00 | 21,294,005.00 | 0.00 | 0.00 | 160,208,247.00 | 174,495,840.00 | 0.00 | 2,661,469.00 | 2,747,408.00 | 6,111,067.00 | 7,264,000.00 | 10,400,000.00 | 12,600,000.00 | 19,600,000.00 | 21,500,000.00 | 19,300,000.00 | |||
| Selling, General & Admin... | 82,313,481.00 | 81,230,494.00 | 0.00 | 0.00 | 262,096,981.00 | 294,238,725.00 | 174,029,750.00 | 82,835,039.00 | 142,866,601.00 | 98,016,178.00 | 127,067,000.00 | 138,700,000.00 | 150,800,000.00 | 207,100,000.00 | 351,100,000.00 | 319,200,000.00 | |||
| Selling & Marketing Exp... | 63,927,027.00 | 59,936,489.00 | 0.00 | 0.00 | 101,888,734.00 | 119,742,885.00 | 0.00 | 80,173,570.00 | 140,119,193.00 | 91,905,111.00 | 119,803,000.00 | 128,300,000.00 | 138,200,000.00 | 187,500,000.00 | 329,600,000.00 | 299,900,000.00 | |||
| Depreciation and Amortiz... | 49,293,656.00 | 60,125,319.00 | 57,142,037.00 | 62,329,104.00 | 70,144,530.00 | 75,188,313.00 | 67,459,028.00 | 67,720,695.00 | 71,873,250.00 | 77,377,943.00 | 91,912,000.00 | 120,900,000.00 | 141,000,000.00 | 155,200,000.00 | 180,900,000.00 | 177,200,000.00 | |||
| Other Expenses | 108,135,934.00 | 130,356,401.00 | 260,209,005.00 | 627,474,329.00 | 39,194.00 | 60,000.00 | 60,000.00 | 60,000.00 | 736,169,144.00 | 765,341,807.00 | 918,618,000.00 | 1,017,000,000.00 | 16,300,000.00 | 200,000.00 | 33,100,000.00 | 0.00 | |||
| Total Operating Expenses | 190,449,415.00 | 211,586,895.00 | 260,209,005.00 | 627,474,329.00 | 689,984,262.00 | 777,704,927.00 | 786,126,035.00 | 837,373,890.00 | 879,035,745.00 | 863,357,985.00 | 1,045,685,000.00 | 1,155,700,000.00 | 1,163,400,000.00 | 1,708,100,000.00 | 2,007,200,000.00 | 2,851,900,000.00 | |||
| Cost and Exponses | 1,473,063,404.00 | 1,658,262,478.00 | 2,022,374,470.00 | 2,346,646,786.00 | 2,393,657,396.00 | 2,667,699,541.00 | 2,554,231,470.00 | 2,476,271,664.00 | 2,549,998,599.00 | 3,189,933,785.00 | 4,496,794,000.00 | 4,242,800,000.00 | 4,685,300,000.00 | 7,268,000,000.00 | 7,515,100,000.00 | 7,811,300,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
29,401,984.00
+0% |
113,851,324.00
+287% |
111,062,828.00
-2% |
60,997,851.00
-45% |
8,913,451.00
-85% |
12,834,615.00
+44% |
48,954,576.00
+281% |
212,573,241.00
+334% |
250,837,312.00
+18% |
255,827,096.00
+2% |
432,100,000.00
+69% |
559,300,000.00
+29% |
780,100,000.00
+39% |
1,666,100,000.00
+114% |
1,442,900,000.00
-13% |
1,100,900,000.00
-24% |
|||
| Operating Income Ratio | (0.02%) | (0.06%) | (0.05%) | (0.02%) | (0.00%) | (0.00%) | (0.02%) | (0.08%) | (0.09%) | (0.07%) | (0.09%) | (0.12%) | (0.14%) | (0.19%) | (0.16%) | (0.12%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,634,218.00 | 1,360,082.00 | 1,692,998.00 | 2,720,014.00 | 6,538,111.00 | 7,972,741.00 | 7,349,305.00 | 7,079,766.00 | 15,732,337.00 | 10,326,266.00 | 8,216,000.00 | 5,900,000.00 | 3,000,000.00 | 7,000,000.00 | 6,800,000.00 | 11,400,000.00 | |||
| Interest Expenses | 73,041,740.00 | 61,864,803.00 | 72,588,075.00 | 115,945,465.00 | 136,168,758.00 | 154,104,138.00 | 102,337,123.00 | 88,459,282.00 | 74,314,165.00 | 66,736,510.00 | 89,052,000.00 | 133,900,000.00 | 111,400,000.00 | 129,800,000.00 | 168,200,000.00 | 195,500,000.00 | |||
| Total Other Income/Exp... | -81,081,747.00 | -64,949,059.00 | 0.00 | -102,946,745.00 | -121,092,357.00 | -146,067,025.00 | -131,090,803.00 | -139,021,408.00 | -83,862,686.00 | -21,106,000.00 | -91,100,000.00 | -122,200,000.00 | -117,500,000.00 | -139,700,000.00 | -139,600,000.00 | -162,900,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 162,924,349.00 | 235,841,444.00 | 242,025,544.00 | 239,272,424.00 | 188,845,896.00 | 242,127,064.00 | 256,990,494.00 | 427,344,952.00 | 431,581,109.00 | 398,827,442.00 | 541,012,000.00 | 691,900,000.00 | 933,700,000.00 | 1,832,900,000.00 | 1,651,700,000.00 | 1,281,800,000.00 | |||
| EBITDA ratio | (0.10%) | (0.13%) | (0.10%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.13%) | (0.14%) | (0.11%) | (0.11%) | (0.14%) | (0.17%) | (0.20%) | (0.18%) | (0.14%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 29,401,984.00 | 113,851,324.00 | 111,062,828.00 | 60,997,851.00 | 8,913,451.00 | 12,834,615.00 | 48,954,576.00 | 212,573,241.00 | 250,837,312.00 | 234,718,636.00 | 341,032,000.00 | 437,100,000.00 | 662,600,000.00 | 1,526,400,000.00 | 1,303,500,000.00 | 938,000,000.00 | |||
| Income Before Tax Ratio | (0.02%) | (0.06%) | (0.05%) | (0.02%) | (0.00%) | (0.00%) | (0.02%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | (0.09%) | (0.12%) | (0.17%) | (0.15%) | (0.11%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 30,865,145.00 | 49,652,835.00 | 42,217,165.00 | 28,062,771.00 | 31,054,186.00 | 33,144,257.00 | 31,792,144.00 | 49,800,323.00 | 39,949,254.00 | 63,806,654.00 | 73,938,000.00 | 106,700,000.00 | 131,300,000.00 | 283,100,000.00 | 302,200,000.00 | 219,700,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -1,377,554.00
+0% |
64,682,717.00
-4,795% |
68,309,695.00
+6% |
32,921,255.00
-52% |
-22,571,512.00
-169% |
-21,486,098.00
-5% |
18,137,523.00
-184% |
164,696,768.00
+808% |
211,117,248.00
+28% |
171,297,210.00
-19% |
267,094,000.00
+56% |
330,500,000.00
+24% |
531,300,000.00
+61% |
1,243,300,000.00
+134% |
1,001,200,000.00
-19% |
718,300,000.00
-28% |
|||
| Net Income Ratio | (0.00%) | (0.04%) | (0.03%) | (0.01%) | (-0.01%) | (-0.01%) | (0.01%) | (0.06%) | (0.07%) | (0.05%) | (0.05%) | (0.07%) | (0.10%) | (0.14%) | (0.11%) | (0.08%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.03 | 1.27 | 1.35 | 0.65 | -0.44 | -0.42 | 0.36 | 3.24 | 3.71 | 3.37 | 5.26 | 6.51 | 10.46 | 24.47 | 19.71 | 14.15 | |||
| Diluted EPS | -0.03 | 1.27 | 1.35 | 0.65 | -0.44 | -0.42 | 0.36 | 3.24 | 3.71 | 3.37 | 5.26 | 6.51 | 10.46 | 24.47 | 19.71 | 14.15 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,800,000.00 | 50,800,000.00 | 50,771,000.00 | |||
| Diluted Share Outstanding | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,786,988.00 | 50,800,000.00 | 50,800,000.00 | 50,771,000.00 | |||