Ramco
RAMCOIND.NSRamco Industries Limited Price (RAMCOIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
83,475,000
(0.1949)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ramco Industries LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
2,376,555,616.00
+0% |
2,991,191,287.00
+26% |
3,681,751,522.00
+23% |
4,077,288,953.00
+11% |
4,774,106,065.00
+17% |
5,425,006,651.00
+14% |
5,534,259,083.00
+2% |
7,981,342,000.00
+44% |
9,033,607,000.00
+13% |
8,150,410,000.00
-10% |
8,945,475,000.00
+10% |
9,021,167,000.00
+1% |
8,807,515,000.00
-2% |
9,319,334,000.00
+6% |
10,304,146,000.00
+11% |
9,736,261,000.00
-6% |
12,092,285,000.00
+24% |
14,567,234,000.00
+20% |
14,515,700,000.00
0% |
14,954,918,000.00
+3% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | -50,714,516.00 | -153,341,827.00 | -47,300,998.00 | -24,866,341.00 | -166,664,227.00 | 0.00 | 3,048,763,720.00 | 5,376,026,000.00 | 6,218,073,000.00 | 6,019,546,000.00 | 6,302,337,000.00 | 6,260,410,000.00 | 5,899,865,000.00 | 6,101,577,000.00 | 6,627,838,000.00 | 6,177,633,000.00 | 7,520,902,000.00 | 9,032,228,000.00 | 8,047,500,000.00 | 10,189,500,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
2,427,270,132.00
+0% |
3,144,533,114.00
+30% |
3,729,052,520.00
+19% |
4,102,155,294.00
+10% |
4,940,770,292.00
+20% |
5,425,006,651.00
+10% |
2,485,495,363.00
-54% |
2,605,316,000.00
+5% |
2,815,534,000.00
+8% |
2,130,864,000.00
-24% |
2,643,138,000.00
+24% |
2,760,757,000.00
+4% |
2,907,650,000.00
+5% |
3,217,757,000.00
+11% |
3,676,308,000.00
+14% |
3,558,628,000.00
-3% |
4,571,383,000.00
+28% |
5,535,006,000.00
+21% |
6,468,200,000.00
+17% |
4,765,418,000.00
-26% |
|
| Gross Profit Ratio | (1.02%) | (1.05%) | (1.01%) | (1.01%) | (1.03%) | (1.00%) | (0.45%) | (0.33%) | (0.31%) | (0.26%) | (0.30%) | (0.31%) | (0.33%) | (0.35%) | (0.36%) | (0.37%) | (0.38%) | (0.38%) | (0.45%) | (0.32%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,061,000.00 | 4,500,000.00 | 4,500,000.00 | 6,100,000.00 | 0.00 | |
| General and Administrative | 90,748,513.00 | 90,531,074.00 | 124,621,764.00 | 128,837,904.00 | 146,603,355.00 | 133,929,194.00 | 147,828,019.00 | 249,804,000.00 | 349,647,000.00 | 311,494,000.00 | 304,637,000.00 | 55,041,000.00 | 52,977,000.00 | 58,433,000.00 | 59,585,000.00 | 61,153,000.00 | 71,569,000.00 | 84,965,000.00 | 90,841,000.00 | 115,380,000.00 | |
| Selling, General & Admin... | 161,770,623.00 | 183,281,048.00 | 238,040,832.00 | 218,123,432.00 | 235,617,061.00 | 242,198,135.00 | 614,025,235.00 | 801,778,000.00 | 1,017,429,000.00 | 962,995,000.00 | 1,230,081,000.00 | 130,680,000.00 | 704,343,000.00 | 955,321,000.00 | 1,285,693,000.00 | 1,147,173,000.00 | 1,177,072,000.00 | 1,516,624,000.00 | 1,614,482,000.00 | 3,631,500,000.00 | |
| Selling & Marketing Exp... | 71,022,110.00 | 92,749,974.00 | 113,419,068.00 | 89,285,528.00 | 89,013,706.00 | 108,268,941.00 | 466,197,216.00 | 551,974,000.00 | 667,782,000.00 | 651,501,000.00 | 925,444,000.00 | 75,639,000.00 | 651,366,000.00 | 896,888,000.00 | 1,226,108,000.00 | 1,086,020,000.00 | 1,105,503,000.00 | 1,431,659,000.00 | 1,523,641,000.00 | 1,477,071,000.00 | |
| Depreciation and Amortiz... | 148,591,491.00 | 190,998,717.00 | 295,137,239.00 | 298,861,114.00 | 326,058,167.00 | 307,323,000.00 | 294,769,000.00 | 352,270,000.00 | 373,863,000.00 | 486,299,000.00 | 245,067,000.00 | 249,382,000.00 | 263,310,999.00 | 279,020,000.00 | 294,915,000.00 | 309,350,000.00 | 326,090,000.00 | 326,659,000.00 | 338,890,000.00 | 369,820,000.00 | |
| Other Expenses | 1,781,263,584.00 | 2,358,921,656.00 | 2,922,286,011.00 | 3,269,411,294.00 | 4,029,906,321.00 | 4,230,578,722.00 | 980,113,449.00 | 785,074,000.00 | 838,808,000.00 | 991,356,000.00 | 820,381,000.00 | 2,055,743,000.00 | 35,864,000.00 | 47,831,000.00 | 27,602,000.00 | 44,975,000.00 | 36,733,000.00 | 74,480,000.00 | 215,900,000.00 | 0.00 | |
| Total Operating Expenses | 1,943,034,207.00 | 2,542,202,704.00 | 3,160,326,843.00 | 3,487,534,726.00 | 4,265,523,382.00 | 4,472,776,857.00 | 1,594,138,684.00 | 1,586,852,000.00 | 1,856,237,000.00 | 1,954,351,000.00 | 2,050,462,000.00 | 2,186,423,000.00 | 1,981,560,000.00 | 2,317,950,000.00 | 2,686,581,000.00 | 2,818,233,000.00 | 2,930,558,000.00 | 3,400,342,000.00 | 5,288,400,000.00 | 3,631,500,000.00 | |
| Cost and Exponses | 1,892,319,691.00 | 2,388,860,877.00 | 3,113,025,845.00 | 3,462,668,385.00 | 4,098,859,155.00 | 4,472,776,857.00 | 4,642,902,404.00 | 6,962,878,000.00 | 8,074,310,000.00 | 7,973,897,000.00 | 8,352,799,000.00 | 8,446,833,000.00 | 7,881,425,000.00 | 8,419,527,000.00 | 9,314,419,000.00 | 8,995,866,000.00 | 10,451,460,000.00 | 12,432,570,000.00 | 13,335,900,000.00 | 13,725,921,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
484,235,925.00
+0% |
602,330,410.00
+24% |
568,725,677.00
-6% |
419,701,530.00
-26% |
421,457,870.00
+0% |
739,641,683.00
+75% |
691,080,921.00
-7% |
1,018,464,000.00
+47% |
797,979,000.00
-22% |
-106,173,000.00
-113% |
387,627,000.00
-465% |
584,797,000.00
+51% |
926,090,000.00
+58% |
899,807,000.00
-3% |
989,727,000.00
+10% |
740,395,000.00
-25% |
1,640,825,000.00
+122% |
1,896,400,000.00
+16% |
1,395,700,000.00
-26% |
1,192,200,000.00
-15% |
|
| Operating Income Ratio | (0.20%) | (0.20%) | (0.15%) | (0.10%) | (0.09%) | (0.14%) | (0.12%) | (0.13%) | (0.09%) | (-0.01%) | (0.04%) | (0.06%) | (0.11%) | (0.10%) | (0.10%) | (0.08%) | (0.14%) | (0.13%) | (0.10%) | (0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 418,605.00 | 19,648,000.00 | 17,400,000.00 | 6,394,000.00 | 16,144,000.00 | 15,605,000.00 | 40,775,000.00 | 71,262,000.00 | 86,631,000.00 | 49,997,000.00 | 56,247,000.00 | 30,945,000.00 | 34,710,000.00 | 121,168,000.00 | 88,142,000.00 | |
| Interest Expenses | 74,163,806.00 | 82,138,341.00 | 159,502,022.00 | 194,919,038.00 | 253,789,040.00 | 212,588,111.00 | 206,856,000.00 | 245,616,000.00 | 308,017,000.00 | 305,873,000.00 | 310,454,000.00 | 339,276,000.00 | 323,009,000.00 | 201,178,000.00 | 151,057,000.00 | 146,830,000.00 | 95,650,000.00 | 86,437,000.00 | 209,700,000.00 | 250,148,000.00 | |
| Total Other Income/Exp... | -74,163,806.00 | -82,138,341.00 | -162,802,022.00 | 28,430,903.00 | 0.00 | -53,687,188.00 | -287,886,079.00 | -33,230,000.00 | 0.00 | -787,416,000.00 | -2,189,874,000.00 | -1,763,622,000.00 | -131,571,000.00 | 220,003,000.00 | 82,155,000.00 | 305,419,000.00 | -2,381,050,000.00 | -1,388,483,000.00 | -3,180,220,000.00 | 220,388,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 632,827,416.00 | 793,329,127.00 | 860,562,916.00 | 941,912,586.00 | 1,164,075,777.00 | 1,249,578,357.00 | 1,328,400,674.00 | 1,530,888,000.00 | 1,429,929,000.00 | 629,287,000.00 | 803,671,000.00 | 1,058,109,000.00 | 1,270,103,000.00 | 1,573,932,000.00 | 1,517,854,000.00 | 1,489,666,000.00 | 2,179,548,000.00 | 2,338,854,000.00 | 1,765,348,000.00 | 1,673,432,000.00 | |
| EBITDA ratio | (0.27%) | (0.27%) | (0.23%) | (0.22%) | (0.21%) | (0.23%) | (0.21%) | (0.20%) | (0.15%) | (0.08%) | (0.09%) | (0.12%) | (0.14%) | (0.16%) | (0.15%) | (0.15%) | (0.18%) | (0.16%) | (0.12%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 410,072,119.00 | 520,192,069.00 | 409,223,655.00 | 451,882,433.00 | 588,778,569.00 | 729,667,169.00 | 691,080,921.00 | 985,234,000.00 | 804,373,000.00 | -106,173,000.00 | 387,626,000.00 | 584,798,000.00 | 794,519,000.00 | 1,119,810,000.00 | 1,071,882,000.00 | 1,033,486,000.00 | 1,750,933,000.00 | 1,925,832,000.00 | 1,216,700,000.00 | 1,412,588,000.00 | |
| Income Before Tax Ratio | (0.17%) | (0.17%) | (0.11%) | (0.11%) | (0.12%) | (0.13%) | (0.12%) | (0.12%) | (0.09%) | (-0.01%) | (0.04%) | (0.06%) | (0.09%) | (0.12%) | (0.10%) | (0.11%) | (0.14%) | (0.13%) | (0.08%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 108,981,081.00 | 169,188,916.00 | 130,554,857.00 | 155,308,962.00 | 160,599,795.00 | 180,949,539.00 | 159,000,000.00 | 216,390,000.00 | 129,819,000.00 | -75,359,000.00 | 25,427,000.00 | 6,418,000.00 | 241,395,000.00 | 331,952,000.00 | 326,764,000.00 | 344,166,000.00 | 591,672,000.00 | 660,644,000.00 | 155,400,000.00 | 355,446,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 301,091,038.00
+0% |
351,003,153.00
+17% |
278,668,798.00
-21% |
296,573,471.00
+6% |
428,178,774.00
+44% |
548,717,630.00
+28% |
532,080,921.00
-3% |
768,844,000.00
+44% |
674,554,000.00
-12% |
-30,814,000.00
-105% |
900,578,000.00
-3,023% |
1,805,339,000.00
+100% |
2,047,596,000.00
+13% |
1,760,228,000.00
-14% |
1,723,505,000.00
-2% |
1,695,298,000.00
-2% |
2,787,485,000.00
+64% |
3,028,466,000.00
+9% |
1,240,027,000.00
-59% |
1,057,142,000.00
-15% |
|
| Net Income Ratio | (0.13%) | (0.12%) | (0.08%) | (0.07%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.07%) | (0.00%) | (0.10%) | (0.20%) | (0.23%) | (0.19%) | (0.17%) | (0.17%) | (0.23%) | (0.21%) | (0.09%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 3.45 | 4.05 | 3.20 | 3.42 | 4.94 | 6.18 | 7.00 | 8.87 | 7.78 | -0.36 | 10.39 | 29.44 | 24.51 | 21.07 | 20.63 | 20.29 | 33.38 | 36.27 | 14.65 | 12.66 | |
| Diluted EPS | 3.45 | 4.05 | 3.20 | 3.42 | 4.94 | 6.18 | 7.00 | 8.87 | 7.78 | -0.36 | 10.39 | 29.44 | 24.51 | 21.07 | 20.63 | 20.29 | 33.38 | 36.27 | 14.65 | 12.66 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 86,663,060.00 | 86,663,060.00 | 86,663,060.00 | 86,663,060.00 | 86,663,060.00 | 86,724,028.00 | 86,684,251.00 | 86,684,251.00 | 86,663,060.00 | 86,663,060.00 | 86,663,060.00 | 83,554,054.00 | 83,558,000.00 | 83,554,054.00 | 83,554,054.00 | 83,554,054.00 | 83,554,054.00 | 83,554,054.00 | 83,638,000.00 | 83,475,000.00 | |
| Diluted Share Outstanding | 86,663,060.00 | 86,663,060.00 | 86,663,060.00 | 86,663,060.00 | 86,663,060.00 | 86,724,028.00 | 86,684,251.00 | 86,684,251.00 | 86,663,060.00 | 86,663,060.00 | 86,663,060.00 | 83,554,054.00 | 83,558,000.00 | 83,554,054.00 | 83,554,054.00 | 83,554,054.00 | 83,554,054.00 | 83,554,054.00 | 83,638,000.00 | 83,475,000.00 | |