Ratnamani
RATNAMANI.NSRatnamani Metals & Tubes Price (RATNAMANI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
70,092,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ratnamani Metals & Tubes LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1,786,154,000.00
+0% |
3,160,293,000.00
+77% |
3,160,293,000.00
+0% |
5,654,928,000.00
+79% |
9,391,588,000.00
+66% |
8,368,623,000.00
-11% |
8,002,522,000.00
-4% |
12,217,402,000.00
+53% |
11,540,165,000.00
-6% |
12,739,107,000.00
+10% |
16,103,618,000.00
+26% |
16,719,811,000.00
+4% |
14,118,330,000.00
-16% |
17,671,942,000.00
+25% |
27,549,032,000.00
+56% |
25,831,395,000.00
-6% |
22,981,315,000.00
-11% |
31,219,108,000.00
+36% |
44,744,030,000.00
+43% |
50,590,963,000.00
+13% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 1,300,201,000.00 | 2,169,550,000.00 | 2,353,915,000.00 | 3,943,198,000.00 | 6,823,222,000.00 | 6,152,270,000.00 | 5,737,783,000.00 | 8,829,334,000.00 | 7,804,388,000.00 | 8,769,279,000.00 | 11,377,098,000.00 | 11,736,560,000.00 | 8,821,731,000.00 | 11,907,868,000.00 | 19,695,415,000.00 | 17,708,753,000.00 | 15,374,764,000.00 | 21,868,483,000.00 | 29,456,591,000.00 | 33,498,903,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
485,953,000.00
+0% |
990,743,000.00
+104% |
806,378,000.00
-19% |
1,711,730,000.00
+112% |
2,568,366,000.00
+50% |
2,216,353,000.00
-14% |
2,264,739,000.00
+2% |
3,388,068,000.00
+50% |
3,735,777,000.00
+10% |
3,969,828,000.00
+6% |
4,726,520,000.00
+19% |
4,983,251,000.00
+5% |
5,296,599,000.00
+6% |
5,764,074,000.00
+9% |
7,853,617,000.00
+36% |
8,122,642,000.00
+3% |
7,606,551,000.00
-6% |
9,350,625,000.00
+23% |
15,287,439,000.00
+63% |
17,092,060,000.00
+12% |
|
| Gross Profit Ratio | (0.27%) | (0.31%) | (0.26%) | (0.30%) | (0.27%) | (0.26%) | (0.28%) | (0.28%) | (0.32%) | (0.31%) | (0.29%) | (0.30%) | (0.38%) | (0.33%) | (0.29%) | (0.31%) | (0.33%) | (0.30%) | (0.34%) | (0.34%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 142,138,000.00 | 260,272,000.00 | 258,185,000.00 | 233,616,000.00 | 365,431,000.00 | 331,754,000.00 | 392,773,000.00 | 136,645,000.00 | 29,652,000.00 | 40,459,000.00 | 40,910,000.00 | 56,028,000.00 | 64,119,000.00 | 68,321,000.00 | 82,560,000.00 | 141,754,000.00 | 118,163,000.00 | 153,214,000.00 | 184,049,000.00 | 206,103,000.00 | |
| Selling, General & Admin... | 151,344,000.00 | 279,389,000.00 | 277,302,000.00 | 245,006,000.00 | 405,063,000.00 | 358,091,000.00 | 418,942,000.00 | 586,554,000.00 | 111,348,000.00 | 75,344,000.00 | 216,547,000.00 | 164,338,000.00 | 72,711,000.00 | 141,466,000.00 | 118,639,000.00 | 186,161,000.00 | 163,758,000.00 | 254,450,000.00 | 275,684,000.00 | 1,773,642,000.00 | |
| Selling & Marketing Exp... | 9,206,000.00 | 19,117,000.00 | 19,117,000.00 | 11,390,000.00 | 39,632,000.00 | 26,337,000.00 | 26,169,000.00 | 449,909,000.00 | 81,696,000.00 | 34,885,000.00 | 175,637,000.00 | 108,310,000.00 | 8,592,000.00 | 73,145,000.00 | 36,079,000.00 | 44,407,000.00 | 45,595,000.00 | 101,236,000.00 | 91,635,000.00 | 1,567,539,000.00 | |
| Depreciation and Amortiz... | 43,604,000.00 | 73,896,000.00 | 155,894,000.00 | 264,641,000.00 | 310,393,000.00 | 381,986,000.00 | 399,946,000.00 | 424,915,000.00 | 424,725,000.00 | 458,648,000.00 | 543,572,000.00 | 567,687,000.00 | 596,985,000.00 | 606,119,000.00 | 624,239,000.00 | 585,084,000.00 | 568,547,000.00 | 802,072,000.00 | 833,405,000.00 | 975,406,000.00 | |
| Other Expenses | -153,000.00 | -1,549,000.00 | -1,549,000.00 | 46,577,000.00 | -382,692,000.00 | 153,539,000.00 | 80,825,000.00 | -3,208,000.00 | 2,561,004,000.00 | 2,743,747,000.00 | 3,883,000.00 | 14,745,000.00 | 26,915,000.00 | 3,537,482,000.00 | 33,828,000.00 | 27,901,000.00 | 6,086,000.00 | 2,339,000.00 | 326,850,000.00 | 840,256,000.00 | |
| Total Operating Expenses | 233,487,000.00 | 428,736,000.00 | 244,290,000.00 | 586,303,000.00 | 918,245,000.00 | 1,047,292,000.00 | 1,171,447,000.00 | 1,711,896,000.00 | 1,733,205,000.00 | 1,759,000,000.00 | 2,256,277,000.00 | 2,675,810,000.00 | 3,317,061,000.00 | 3,678,948,000.00 | 4,395,306,000.00 | 4,420,701,000.00 | 4,162,506,000.00 | 5,202,474,000.00 | 8,366,978,000.00 | 2,613,898,000.00 | |
| Cost and Exponses | 1,533,688,000.00 | 2,598,286,000.00 | 2,598,205,000.00 | 4,529,501,000.00 | 7,741,467,000.00 | 7,199,562,000.00 | 6,909,230,000.00 | 10,541,230,000.00 | 9,537,593,000.00 | 10,528,279,000.00 | 13,633,375,000.00 | 14,412,370,000.00 | 12,138,792,000.00 | 15,586,816,000.00 | 24,090,721,000.00 | 22,129,454,000.00 | 19,537,270,000.00 | 27,070,957,000.00 | 37,823,569,000.00 | 36,112,801,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
248,944,000.00
+0% |
561,744,000.00
+126% |
561,825,000.00
+0% |
1,125,231,000.00
+100% |
1,650,121,000.00
+47% |
1,169,061,000.00
-29% |
1,093,292,000.00
-6% |
1,679,824,000.00
+54% |
2,015,113,000.00
+20% |
2,142,219,000.00
+6% |
2,621,205,000.00
+22% |
2,373,259,000.00
-9% |
2,003,419,000.00
-16% |
2,340,008,000.00
+17% |
3,492,139,000.00
+49% |
3,680,300,000.00
+5% |
3,429,547,000.00
-7% |
4,145,991,000.00
+21% |
6,923,438,000.00
+67% |
14,478,162,000.00
+109% |
|
| Operating Income Ratio | (0.14%) | (0.18%) | (0.18%) | (0.20%) | (0.18%) | (0.14%) | (0.14%) | (0.14%) | (0.17%) | (0.17%) | (0.16%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.14%) | (0.15%) | (0.13%) | (0.16%) | (0.29%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | -9,838,000.00 | 8,962,000.00 | 0.00 | -29,969,000.00 | -22,700,000.00 | 0.00 | 88,916,000.00 | 54,687,000.00 | 109,721,000.00 | 97,702,000.00 | 103,139,000.00 | 127,895,000.00 | 90,157,000.00 | 122,899,000.00 | 56,964,000.00 | 143,344,000.00 | 49,986,000.00 | 44,541,000.00 | 36,683,000.00 | 116,806,000.00 | |
| Interest Expenses | 28,027,000.00 | 97,981,000.00 | 0.00 | 154,019,000.00 | 144,547,000.00 | 0.00 | 184,479,000.00 | 292,547,000.00 | 89,592,000.00 | 58,056,000.00 | 59,802,000.00 | 30,859,000.00 | 37,198,000.00 | 65,881,000.00 | 94,494,000.00 | 156,171,000.00 | 201,696,000.00 | 172,780,000.00 | 311,919,000.00 | 451,253,000.00 | |
| Total Other Income/Exp... | -38,651,000.00 | -90,793,000.00 | -90,795,000.00 | -293,471,000.00 | -550,446,000.00 | 149,514,000.00 | 34,159,000.00 | -288,213,000.00 | 993,000.00 | -630,341,000.00 | -2,081,689,000.00 | -2,363,177,000.00 | -2,186,726,001.00 | 193,489,000.00 | 247,140,000.00 | 343,855,000.00 | -3,067,981,000.00 | -4,305,991,000.00 | -6,095,318,001.00 | -6,201,458,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 281,924,000.00 | 640,798,000.00 | 1,333,247,000.00 | 1,952,037,000.00 | 1,960,514,000.00 | 1,551,047,000.00 | 1,629,667,000.00 | 1,946,955,000.00 | 2,518,636,000.00 | 2,687,156,000.00 | 3,018,250,000.00 | 3,028,455,000.00 | 2,705,607,000.00 | 2,979,340,000.00 | 4,466,970,000.00 | 4,856,062,000.00 | 4,420,687,000.00 | 5,321,139,000.00 | 8,058,539,000.00 | 9,558,876,000.00 | |
| EBITDA ratio | (0.17%) | (0.20%) | (0.23%) | (0.25%) | (0.21%) | (0.19%) | (0.19%) | (0.18%) | (0.22%) | (0.21%) | (0.20%) | (0.18%) | (0.19%) | (0.17%) | (0.16%) | (0.18%) | (0.18%) | (0.16%) | (0.18%) | (0.19%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 210,293,000.00 | 470,951,000.00 | 471,030,000.00 | 1,007,113,000.00 | 1,099,675,000.00 | 1,303,746,000.00 | 1,127,451,000.00 | 1,391,611,000.00 | 2,015,113,000.00 | 2,142,219,000.00 | 2,621,205,000.00 | 2,373,259,000.00 | 2,052,160,000.00 | 2,278,615,000.00 | 3,705,451,000.00 | 4,063,672,000.00 | 3,634,620,000.00 | 4,309,431,000.00 | 6,935,392,000.00 | 8,276,704,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.15%) | (0.15%) | (0.18%) | (0.12%) | (0.16%) | (0.14%) | (0.11%) | (0.17%) | (0.17%) | (0.16%) | (0.14%) | (0.15%) | (0.13%) | (0.13%) | (0.16%) | (0.16%) | (0.14%) | (0.16%) | (0.16%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 77,772,000.00 | 135,524,000.00 | 135,603,000.00 | 365,332,000.00 | 387,642,000.00 | 489,475,000.00 | 306,316,000.00 | 448,479,000.00 | 655,613,000.00 | 714,137,000.00 | 886,695,000.00 | 745,277,000.00 | 611,567,000.00 | 760,926,000.00 | 1,176,262,000.00 | 988,232,000.00 | 874,584,000.00 | 1,082,986,000.00 | 1,812,608,000.00 | 2,025,699,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 132,521,000.00
+0% |
335,427,000.00
+153% |
335,427,000.00
+0% |
641,781,000.00
+91% |
712,033,000.00
+11% |
814,271,000.00
+14% |
821,135,000.00
+1% |
943,132,000.00
+15% |
1,359,500,000.00
+44% |
1,428,082,000.00
+5% |
1,734,510,000.00
+21% |
1,627,982,000.00
-6% |
1,440,593,000.00
-12% |
1,517,689,000.00
+5% |
2,529,189,000.00
+67% |
3,075,440,000.00
+22% |
2,760,036,000.00
-10% |
3,226,445,000.00
+17% |
5,104,802,000.00
+58% |
6,227,862,000.00
+22% |
|
| Net Income Ratio | (0.07%) | (0.11%) | (0.11%) | (0.11%) | (0.08%) | (0.10%) | (0.10%) | (0.08%) | (0.12%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.09%) | (0.09%) | (0.12%) | (0.12%) | (0.10%) | (0.11%) | (0.12%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 1.96 | 4.97 | 4.97 | 13.34 | 10.55 | 12.00 | 11.99 | 16.01 | 19.53 | 20.49 | 24.76 | 23.58 | 20.55 | 21.65 | 36.08 | 43.88 | 39.38 | 46.03 | 72.83 | 88.85 | |
| Diluted EPS | 1.96 | 4.97 | 4.97 | 13.34 | 10.24 | 11.97 | 11.93 | 15.93 | 19.43 | 20.33 | 24.76 | 23.58 | 20.55 | 21.65 | 36.08 | 43.88 | 39.38 | 46.03 | 72.83 | 88.85 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 67,500,000.00 | 67,500,000.00 | 67,500,000.00 | 67,500,000.00 | 67,500,000.00 | 67,869,000.00 | 69,385,500.00 | 69,589,500.00 | 69,624,000.00 | 69,694,500.00 | 70,050,000.00 | 70,091,964.00 | 70,091,964.00 | 70,091,964.00 | 70,091,964.00 | 70,091,964.00 | 70,091,964.00 | 70,091,964.00 | 70,092,000.00 | 70,092,000.00 | |
| Diluted Share Outstanding | 67,500,000.00 | 67,500,000.00 | 67,500,000.00 | 67,500,000.00 | 67,500,000.00 | 68,053,500.00 | 69,756,000.00 | 69,942,000.00 | 69,976,500.00 | 70,266,000.00 | 70,050,000.00 | 70,092,000.00 | 70,092,000.00 | 70,092,000.00 | 70,092,000.00 | 70,091,964.00 | 70,091,964.00 | 70,091,964.00 | 70,092,000.00 | 70,092,000.00 | |