Restaurant
RBA.NSRestaurant Brands Asia Limited Price (RBA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
495,325,000
(0.3327)%2023 - Income Statement Summary
| Revenue | 24.37B USD |
| Cost of Revenue | 13.48B USD |
| Gross Profit | 10.89B USD |
| Operating Expenses | 10.64B USD |
| Operating Income | -949550000.00 USD |
| Other Expenses | 9.06B USD |
| Net Income | -2179430000.00 USD |
Income Statement
Restaurant Brands Asia LimitedCurrency: INR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,386,390,000.00
+0% |
2,299,480,000.00
+66% |
3,772,610,000.00
+64% |
6,308,790,000.00
+67% |
8,382,740,000.00
+33% |
4,926,200,000.00
-41% |
14,861,240,000.00
+202% |
20,542,790,000.00
+38% |
24,370,580,000.00
+19% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 996,560,000.00 | 1,537,900,000.00 | 2,263,350,000.00 | 3,505,290,000.00 | 4,723,290,000.00 | 2,950,120,000.00 | 8,495,000,000.00 | 11,024,720,000.00 | 13,478,630,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
389,830,000.00
+0% |
761,580,000.00
+95% |
1,509,260,000.00
+98% |
2,803,500,000.00
+86% |
3,659,450,000.00
+31% |
1,976,080,000.00
-46% |
6,366,240,000.00
+222% |
9,518,070,000.00
+50% |
10,891,950,000.00
+14% |
||||||||||
| Gross Profit Ratio | (0.28%) | (0.33%) | (0.40%) | (0.44%) | (0.44%) | (0.40%) | (0.43%) | (0.46%) | (0.45%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 650,000.00 | 670,000.00 | 680,000.00 | ||||||||||
| General and Administrative | 253,280,000.00 | 409,160,000.00 | 64,500,000.00 | 84,410,000.00 | 94,130,000.00 | 76,850,000.00 | 244,720,000.00 | 273,550,000.00 | 310,660,000.00 | ||||||||||
| Selling, General & Admin... | 404,070,000.00 | 643,210,000.00 | 599,300,000.00 | 619,870,000.00 | 581,410,000.00 | 336,780,000.00 | 1,205,830,000.00 | 1,736,420,000.00 | 1,585,280,000.00 | ||||||||||
| Selling & Marketing Exp... | 150,790,000.00 | 234,050,000.00 | 534,800,000.00 | 535,460,000.00 | 487,280,000.00 | 259,930,000.00 | 961,110,000.00 | 1,462,870,000.00 | 1,274,620,000.00 | ||||||||||
| Depreciation and Amortiz... | 87,700,000.00 | 203,050,000.00 | 640,360,000.00 | 822,100,000.00 | 1,163,740,000.00 | 2,289,140,000.00 | 2,335,840,000.00 | 2,840,420,000.00 | 3,561,320,000.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 3,230,000.00 | 2,540,000.00 | 1,130,000.00 | 1,640,000.00 | 580,000.00 | 359,590,000.00 | 9,057,620,000.00 | ||||||||||
| Total Operating Expenses | 772,819,999.00 | 1,340,560,000.00 | 2,062,200,000.00 | 2,769,700,000.00 | 3,775,100,000.00 | 3,099,360,000.00 | 7,688,990,000.00 | 11,242,890,000.00 | 10,642,900,000.00 | ||||||||||
| Cost and Exponses | 1,769,379,999.00 | 2,878,460,000.00 | 4,325,550,000.00 | 6,274,990,000.00 | 8,498,390,000.00 | 6,049,480,000.00 | 16,183,990,000.00 | 22,267,610,000.00 | 25,320,130,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-387,430,000.00
+0% |
-609,270,000.00
+57% |
-552,940,000.00
-9% |
-29,490,000.00
-95% |
-115,140,000.00
+290% |
-1,994,430,000.00
+1,632% |
-1,597,700,000.00
-20% |
-1,693,500,000.00
+6% |
-949,550,000.00
-44% |
||||||||||
| Operating Income Ratio | (-0.28%) | (-0.26%) | (-0.15%) | (0.00%) | (-0.01%) | (-0.40%) | (-0.11%) | (-0.08%) | (-0.04%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 50,000.00 | 8,690,000.00 | 13,260,000.00 | 16,590,000.00 | 19,400,000.00 | 58,150,000.00 | 119,760,000.00 | 117,490,000.00 | 68,280,000.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 369,370,000.00 | 464,500,000.00 | 654,530,000.00 | 821,210,000.00 | 953,580,000.00 | 1,051,790,000.00 | 1,412,450,000.00 | ||||||||||
| Total Other Income/Exp... | 4,490,000.00 | 38,980,000.00 | -269,380,000.00 | -416,590,000.00 | -650,150,000.00 | -2,820,640,000.00 | -2,351,540,000.00 | -2,418,020,000.00 | -1,417,830,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -299,730,000.00 | -406,220,000.00 | 187,410,000.00 | 903,810,000.00 | 1,052,570,000.00 | 512,910,000.00 | 937,880,000.00 | 1,474,190,000.00 | 2,606,390,000.00 | ||||||||||
| EBITDA ratio | (-0.22%) | (-0.18%) | (0.03%) | (0.14%) | (0.13%) | (0.04%) | (0.08%) | (0.07%) | (0.11%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -382,940,000.00 | -570,290,000.00 | -822,320,000.00 | -382,790,000.00 | -765,700,000.00 | -1,739,120,000.00 | -2,351,540,000.00 | -2,418,020,000.00 | -2,367,380,000.00 | ||||||||||
| Income Before Tax Ratio | (-0.28%) | (-0.25%) | (-0.22%) | (-0.06%) | (-0.09%) | (-0.35%) | (-0.16%) | (-0.12%) | (-0.10%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -20,000.00 | 0.00 | 16,490,000.00 | 82,420,000.00 | 20,020,000.00 | -150,580,000.00 | 2,140,000.00 | 121,580,000.00 | 0.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -382,920,000.00
+0% |
-570,290,000.00
+49% |
-822,320,000.00
+44% |
-382,790,000.00
-53% |
-765,700,000.00
+100% |
-1,739,120,000.00
+127% |
-1,959,280,000.00
+13% |
-2,212,330,000.00
+13% |
-2,179,430,000.00
-1% |
||||||||||
| Net Income Ratio | (-0.28%) | (-0.25%) | (-0.22%) | (-0.06%) | (-0.09%) | (-0.35%) | (-0.13%) | (-0.11%) | (-0.09%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -4.58 | -3.86 | -2.15 | -1.00 | -2.87 | -5.47 | -4.94 | -4.48 | -4.40 | ||||||||||
| Diluted EPS | -4.58 | -3.86 | -2.15 | -1.00 | -2.87 | -5.42 | -4.94 | -4.48 | -4.40 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 381,654,605.00 | 381,654,605.00 | 381,654,605.00 | 381,654,605.00 | 381,654,605.00 | 381,654,605.00 | 396,884,513.00 | 493,682,552.00 | 495,325,000.00 | ||||||||||
| Diluted Share Outstanding | 381,654,605.00 | 381,654,605.00 | 381,654,605.00 | 381,654,605.00 | 381,654,605.00 | 381,654,605.00 | 396,884,513.00 | 493,682,552.00 | 495,325,000.00 | ||||||||||