Redbubble
RBL.AXRedbubble Limited Price (RBL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
276,619,241
(0.8112)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Redbubble LimitedCurrency: AUD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
27,473,700.00
+0% |
48,561,000.00
+77% |
71,070,000.00
+46% |
114,578,000.00
+61% |
140,961,000.00
+23% |
182,769,000.00
+30% |
306,954,000.00
+68% |
416,257,000.00
+36% |
657,323,000.00
+58% |
573,393,000.00
-13% |
555,122,000.00
-3% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 22,450,573.00 | 38,695,000.00 | 61,746,000.00 | 75,575,000.00 | 90,844,000.00 | 118,879,000.00 | 162,354,000.00 | 214,521,000.00 | 330,541,000.00 | 299,454,000.00 | 295,049,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,023,127.00
+0% |
9,866,000.00
+96% |
9,324,000.00
-5% |
39,003,000.00
+318% |
50,117,000.00
+28% |
63,890,000.00
+27% |
144,600,000.00
+126% |
201,736,000.00
+40% |
326,782,000.00
+62% |
273,939,000.00
-16% |
260,073,000.00
-5% |
||||||||
| Gross Profit Ratio | (0.18%) | (0.20%) | (0.13%) | (0.34%) | (0.36%) | (0.35%) | (0.47%) | (0.48%) | (0.50%) | (0.48%) | (0.47%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 218,617.00 | 742,000.00 | 1,778,000.00 | 0.00 | 0.00 | 0.00 | 6,873,000.00 | 10,041,000.00 | 9,647,000.00 | 6,206,000.00 | 6,349,000.00 | ||||||||
| General and Administrative | 1,929,479.00 | 4,298,000.00 | 8,776,000.00 | 37,977,000.00 | 42,399,000.00 | 50,960,000.00 | 68,706,000.00 | 81,293,000.00 | 93,481,000.00 | 113,245,000.00 | 125,746,000.00 | ||||||||
| Selling, General & Admin... | 4,962,797.00 | 7,833,000.00 | 15,305,000.00 | 49,243,000.00 | 57,655,000.00 | 70,994,000.00 | 97,283,000.00 | 124,593,000.00 | 166,661,000.00 | 193,659,000.00 | 211,564,000.00 | ||||||||
| Selling & Marketing Exp... | 2,593,305.00 | 3,535,000.00 | 6,529,000.00 | 11,266,000.00 | 15,256,000.00 | 20,034,000.00 | 28,577,000.00 | 43,300,000.00 | 73,180,000.00 | 80,414,000.00 | 85,818,000.00 | ||||||||
| Depreciation and Amortiz... | 100,790.00 | 117,000.00 | 248,999.00 | 4,009,000.00 | 6,517,000.00 | 7,797,000.00 | 8,086,000.00 | 13,727,000.00 | 13,331,000.00 | 10,676,000.00 | 10,748,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -478,000.00 | 494,000.00 | 957,000.00 | -182,000.00 | -2,545,000.00 | 121,061,000.00 | 102,588,000.00 | -3,270,000.00 | ||||||||
| Total Operating Expenses | 5,065,234.00 | 8,422,000.00 | 18,014,000.00 | 53,260,000.00 | 64,841,000.00 | 79,560,000.00 | 156,920,000.00 | 208,527,000.00 | 287,722,000.00 | 296,247,000.00 | 308,229,000.00 | ||||||||
| Cost and Exponses | 27,515,807.00 | 47,117,000.00 | 79,760,000.00 | 128,835,000.00 | 155,685,000.00 | 198,439,000.00 | 319,706,000.00 | 424,794,999.00 | 617,900,000.00 | 595,281,000.00 | 606,391,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-259,077.00
+0% |
1,174,000.00
-553% |
-8,007,999.00
-782% |
-14,555,000.00
+82% |
-14,724,000.00
+1% |
-15,670,000.00
+6% |
-9,945,000.00
-37% |
-3,636,024.00
-63% |
42,752,000.00
-1,276% |
-21,207,000.00
-150% |
-48,156,000.00
+127% |
||||||||
| Operating Income Ratio | (-0.01%) | (0.02%) | (-0.11%) | (-0.13%) | (-0.10%) | (-0.09%) | (-0.03%) | (-0.01%) | (0.07%) | (-0.04%) | (-0.09%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,461.00 | 16,000.00 | 44,000.00 | 180,000.00 | 0.00 | 0.00 | 0.00 | 342,000.00 | 43,000.00 | 35,000.00 | 159,000.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 1,829,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35,000.00 | 343,000.00 | ||||||||
| Total Other Income/Exp... | 207,508.00 | 286,000.00 | -726,001.00 | -2,135,000.00 | -175,000.00 | 153,000.00 | -2,557,000.00 | -5,357,976.00 | -3,649,000.00 | -1,066,000.00 | -3,454,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -158,287.00 | 1,291,000.00 | -7,759,000.00 | -10,546,000.00 | -8,207,000.00 | -7,873,000.00 | -4,234,000.00 | 6,936,000.00 | 52,391,000.00 | -11,632,000.00 | -40,519,000.00 | ||||||||
| EBITDA ratio | (-0.01%) | (0.03%) | (-0.11%) | (-0.09%) | (-0.06%) | (-0.04%) | (-0.01%) | (0.02%) | (0.08%) | (-0.02%) | (-0.07%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -51,569.00 | 1,460,000.00 | -8,734,000.00 | -16,384,000.00 | -14,230,000.00 | -14,713,000.00 | -12,502,000.00 | -8,994,000.00 | 39,103,000.00 | -22,273,000.00 | -51,610,000.00 | ||||||||
| Income Before Tax Ratio | (0.00%) | (0.03%) | (-0.12%) | (-0.14%) | (-0.10%) | (-0.08%) | (-0.04%) | (-0.02%) | (0.06%) | (-0.04%) | (-0.09%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 81,745.00 | 1,282,000.00 | 2,466,000.00 | 3,433,000.00 | -6,673,000.00 | -4,654,000.00 | 15,162,000.00 | -223,000.00 | 7,856,000.00 | 2,315,000.00 | 2,570,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -133,314.00
+0% |
2,742,000.00
-2,157% |
-6,268,000.00
-329% |
-19,817,000.00
+216% |
-7,557,000.00
-62% |
-10,059,000.00
+33% |
-27,664,000.00
+175% |
-8,771,000.00
-68% |
31,247,000.00
-456% |
-24,588,000.00
-179% |
-54,180,000.00
+120% |
||||||||
| Net Income Ratio | (0.00%) | (0.06%) | (-0.09%) | (-0.17%) | (-0.05%) | (-0.06%) | (-0.09%) | (-0.02%) | (0.05%) | (-0.04%) | (-0.10%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.02 | -0.07 | -0.13 | -0.04 | -0.05 | -0.12 | -0.03 | 0.12 | -0.09 | -0.20 | ||||||||
| Diluted EPS | 0.00 | 0.02 | -0.07 | -0.13 | -0.04 | -0.05 | -0.12 | -0.03 | 0.11 | -0.09 | -0.20 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 44,503,480.00 | 142,072,538.00 | 89,544,136.00 | 150,413,662.00 | 205,244,286.00 | 200,484,009.00 | 229,741,666.00 | 259,379,690.00 | 270,031,293.00 | 274,393,330.00 | 276,571,090.00 | ||||||||
| Diluted Share Outstanding | 44,512,186.00 | 142,104,280.00 | 92,118,160.00 | 151,544,322.00 | 205,244,286.00 | 210,520,777.00 | 237,934,306.00 | 259,379,690.00 | 277,012,411.00 | 274,393,330.00 | 276,619,241.00 | ||||||||