Rane
RBL.NSRane Brake Lining Price (RBL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,729,871
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rane Brake Lining LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,884,767,000.00
+0% |
1,810,234,000.00
-4% |
1,913,481,000.00
+6% |
2,363,002,000.00
+23% |
3,058,410,000.00
+29% |
3,591,700,000.00
+17% |
3,758,781,000.00
+5% |
3,841,100,000.00
+2% |
4,164,100,000.00
+8% |
4,484,200,000.00
+8% |
4,874,800,000.00
+9% |
4,835,500,000.00
-1% |
5,130,200,000.00
+6% |
4,700,800,000.00
-8% |
4,229,800,000.00
-10% |
5,042,600,000.00
+19% |
5,988,000,000.00
+19% |
6,593,500,000.00
+10% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,410,788,000.00 | 1,322,674,000.00 | 1,424,223,000.00 | 1,742,305,000.00 | 2,352,566,000.00 | 2,736,100,000.00 | 1,976,898,000.00 | 1,939,200,000.00 | 2,038,400,000.00 | 2,140,100,000.00 | 2,555,400,000.00 | 2,481,900,000.00 | 2,652,200,000.00 | 2,375,300,000.00 | 2,136,500,000.00 | 2,824,900,000.00 | 3,297,000,000.00 | 3,829,100,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
473,979,000.00
+0% |
487,560,000.00
+3% |
489,258,000.00
+0% |
620,697,000.00
+27% |
705,844,000.00
+14% |
855,600,000.00
+21% |
1,781,883,000.00
+108% |
1,901,900,000.00
+7% |
2,125,700,000.00
+12% |
2,344,100,000.00
+10% |
2,319,400,000.00
-1% |
2,353,600,000.00
+1% |
2,478,000,000.00
+5% |
2,325,500,000.00
-6% |
2,093,300,000.00
-10% |
2,217,700,000.00
+6% |
2,691,000,000.00
+21% |
2,764,400,000.00
+3% |
|
| Gross Profit Ratio | (0.25%) | (0.27%) | (0.26%) | (0.26%) | (0.23%) | (0.24%) | (0.47%) | (0.50%) | (0.51%) | (0.52%) | (0.48%) | (0.49%) | (0.48%) | (0.49%) | (0.49%) | (0.44%) | (0.45%) | (0.42%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60,800,000.00 | 65,300,000.00 | 95,100,000.00 | 86,400,000.00 | 76,400,000.00 | 109,900,000.00 | 184,300,000.00 | 175,800,000.00 | 161,400,000.00 | 170,200,000.00 | 175,500,000.00 | 192,000,000.00 | |
| General and Administrative | 92,170,080.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 68,300,000.00 | 72,600,000.00 | 608,700,000.00 | 8,200,000.00 | 9,000,000.00 | 95,300,000.00 | 129,400,000.00 | 108,500,000.00 | 69,900,000.00 | 96,300,000.00 | 76,900,000.00 | 76,600,000.00 | |
| Selling, General & Admin... | 92,170,080.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 901,200,000.00 | 968,600,000.00 | 639,000,000.00 | 87,100,000.00 | 46,000,000.00 | 143,400,000.00 | 180,600,000.00 | 163,200,000.00 | 128,600,000.00 | 169,600,000.00 | 457,900,000.00 | 943,300,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 294,100,000.00 | 321,300,000.00 | 30,300,000.00 | 78,900,000.00 | 37,000,000.00 | 48,100,000.00 | 51,200,000.00 | 54,700,000.00 | 58,700,000.00 | 73,300,000.00 | 381,000,000.00 | 409,800,000.00 | |
| Depreciation and Amortiz... | 92,078,000.00 | 87,822,000.00 | 107,916,000.00 | 109,437,000.00 | 123,994,000.00 | 151,000,000.00 | 178,700,000.00 | 182,200,000.00 | 209,500,000.00 | 189,100,000.00 | 195,000,000.00 | 217,000,000.00 | 242,500,000.00 | 262,899,999.00 | 244,200,000.00 | 214,200,000.00 | 200,000,000.00 | 218,400,000.00 | |
| Other Expenses | 242,173,920.00 | 342,496,000.00 | 384,660,000.00 | 428,126,000.00 | 464,932,000.00 | 569,000,000.00 | 1,599,799,000.00 | 11,500,000.00 | 3,200,000.00 | 8,700,000.00 | 29,200,000.00 | 42,800,000.00 | 52,300,000.00 | 75,200,000.00 | 96,700,000.00 | 118,100,000.00 | 83,000,000.00 | 21,400,000.00 | |
| Total Operating Expenses | 334,344,000.00 | 342,496,000.00 | 384,660,000.00 | 428,126,000.00 | 464,932,000.00 | 569,000,000.00 | 1,599,799,000.00 | 1,671,800,000.00 | 1,868,100,000.00 | 1,969,200,000.00 | 1,776,600,000.00 | 1,832,000,000.00 | 2,044,300,000.00 | 1,982,100,000.00 | 1,726,600,000.00 | 1,984,900,000.00 | 2,327,000,000.00 | 1,135,300,000.00 | |
| Cost and Exponses | 1,745,132,000.00 | 1,665,170,000.00 | 1,808,883,000.00 | 2,170,431,000.00 | 2,817,498,000.00 | 3,305,100,000.00 | 3,576,697,000.00 | 3,611,000,000.00 | 3,906,500,000.00 | 4,109,300,000.00 | 4,332,000,000.00 | 4,313,900,000.00 | 4,696,500,000.00 | 4,357,400,000.00 | 3,863,100,000.00 | 4,809,800,000.00 | 5,624,000,000.00 | 4,964,400,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
139,635,000.00
+0% |
145,064,000.00
+4% |
104,598,000.00
-28% |
192,571,000.00
+84% |
240,912,000.00
+25% |
286,600,000.00
+19% |
182,084,000.00
-36% |
230,100,000.00
+26% |
257,600,000.00
+12% |
374,900,000.00
+46% |
542,800,000.00
+45% |
521,600,000.00
-4% |
441,200,000.00
-15% |
342,600,000.00
-22% |
371,500,000.00
+8% |
230,500,000.00
-38% |
371,000,000.00
+61% |
1,643,900,000.00
+343% |
|
| Operating Income Ratio | (0.07%) | (0.08%) | (0.05%) | (0.08%) | (0.08%) | (0.08%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.11%) | (0.11%) | (0.09%) | (0.07%) | (0.09%) | (0.05%) | (0.06%) | (0.25%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 53,000.00 | 5,700,000.00 | 0.00 | 2,200,000.00 | 4,900,000.00 | 6,900,000.00 | 6,800,000.00 | 3,500,000.00 | 15,500,000.00 | 28,100,000.00 | 17,500,000.00 | 8,300,000.00 | 6,800,000.00 | 10,800,000.00 | |
| Interest Expenses | 43,744,000.00 | 33,116,000.00 | 61,362,000.00 | 43,244,000.00 | 44,253,000.00 | 67,600,000.00 | 0.00 | 76,700,000.00 | 58,000,000.00 | 12,200,000.00 | 7,600,000.00 | 1,400,000.00 | 3,900,000.00 | 200,000.00 | 2,500,000.00 | 200,000.00 | 1,000,000.00 | 300,000.00 | |
| Total Other Income/Exp... | -43,744,000.00 | -33,116,000.00 | -61,362,000.00 | -43,244,000.00 | -44,241,000.00 | -67,600,000.00 | -68,500,000.00 | -62,800,000.00 | -54,600,000.00 | -20,200,000.00 | -117,700,000.00 | 6,800,000.00 | 12,700,000.00 | 47,800,000.00 | -682,500,000.00 | -808,700,000.00 | -945,500,000.00 | -1,099,600,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 231,713,000.00 | 232,886,000.00 | 212,514,000.00 | 302,008,000.00 | 364,906,000.00 | 437,600,000.00 | 360,784,000.00 | 426,200,000.00 | 475,700,000.00 | 576,500,000.00 | 629,800,000.00 | 769,600,000.00 | 739,500,000.00 | 709,900,000.00 | 718,400,000.00 | 563,400,000.00 | 646,300,000.00 | 763,000,000.00 | |
| EBITDA ratio | (0.12%) | (0.13%) | (0.11%) | (0.13%) | (0.12%) | (0.12%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.16%) | (0.17%) | (0.15%) | (0.15%) | (0.17%) | (0.11%) | (0.11%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 95,891,000.00 | 111,948,000.00 | 43,236,000.00 | 149,327,000.00 | 196,659,000.00 | 219,000,000.00 | 109,216,000.00 | 167,300,000.00 | 206,000,000.00 | 354,800,000.00 | 423,600,000.00 | 548,900,000.00 | 493,100,000.00 | 446,800,000.00 | 469,400,000.00 | 346,700,000.00 | 446,000,000.00 | 544,300,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.06%) | (0.02%) | (0.06%) | (0.06%) | (0.06%) | (0.03%) | (0.04%) | (0.05%) | (0.08%) | (0.09%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.07%) | (0.07%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 36,833,000.00 | 22,540,000.00 | 14,300,000.00 | 48,457,000.00 | 43,835,000.00 | 57,100,000.00 | 18,231,000.00 | -4,800,000.00 | 44,900,000.00 | 97,200,000.00 | 76,400,000.00 | 191,400,000.00 | 127,800,000.00 | 103,400,000.00 | 151,400,000.00 | 76,000,000.00 | 111,000,000.00 | 141,500,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 172,987,000.00
+0% |
89,408,000.00
-48% |
28,936,000.00
-68% |
100,870,000.00
+249% |
152,824,000.00
+52% |
161,900,000.00
+6% |
90,985,000.00
-44% |
172,100,000.00
+89% |
161,100,000.00
-6% |
257,600,000.00
+60% |
347,200,000.00
+35% |
357,500,000.00
+3% |
365,300,000.00
+2% |
343,400,000.00
-6% |
318,000,000.00
-7% |
270,700,000.00
-15% |
334,600,000.00
+24% |
402,800,000.00
+20% |
|
| Net Income Ratio | (0.09%) | (0.05%) | (0.02%) | (0.04%) | (0.05%) | (0.05%) | (0.02%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.05%) | (0.06%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 23.98 | 12.39 | 4.01 | 12.78 | 19.32 | 20.45 | 11.50 | 21.76 | 20.36 | 32.54 | 44.13 | 45.25 | 46.24 | 43.47 | 40.25 | 35.16 | 43.29 | 52.11 | |
| Diluted EPS | 23.98 | 12.39 | 4.01 | 12.78 | 19.32 | 20.45 | 11.50 | 21.76 | 20.36 | 32.54 | 44.13 | 45.25 | 46.24 | 43.47 | 40.25 | 35.16 | 43.29 | 52.11 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,214,980.00 | 7,214,980.00 | 7,214,980.00 | 7,891,966.00 | 7,914,980.00 | 7,914,980.00 | 7,914,980.00 | 7,914,980.00 | 7,914,980.00 | 7,914,980.00 | 7,900,000.00 | 7,900,000.00 | 7,900,000.00 | 7,900,000.00 | 7,900,000.00 | 7,700,000.00 | 7,729,871.00 | 7,729,871.00 | |
| Diluted Share Outstanding | 7,214,980.00 | 7,214,980.00 | 7,214,980.00 | 7,891,966.00 | 7,914,980.00 | 7,914,980.00 | 7,914,980.00 | 7,914,980.00 | 7,914,980.00 | 7,914,980.00 | 7,914,980.00 | 7,900,000.00 | 7,900,000.00 | 7,900,000.00 | 7,900,000.00 | 7,700,000.00 | 7,729,871.00 | 7,729,871.00 | |