Raiden
RDN.AXRaiden Resources Limited Price (RDN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,492,552,140
(51.9368)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Raiden Resources LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
834,026.00
+0% |
297,000.00
-64% |
679,000.00
+129% |
328,000.00
-52% |
520,838.00
+59% |
1,319,660.00
+153% |
132,634.00
-90% |
35,392.00
-73% |
62,643.00
+77% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
63,786,000.00
+0% |
56,849,000.00
-11% |
63,734,000.00
+12% |
12,231,000.00
-81% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
506,812.00
+0% |
359,872.00
-29% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 97,495.00 | 419,000.00 | 91,000.00 | 263,779.00 | 379,206.00 | 19,246.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55,463,000.00 | 49,162,000.00 | 49,612,000.00 | 47,223,000.00 | 7,079,000.00 | 636.00 | 11,813.00 | 14,619.00 | 14,056.00 | 10,368.00 | 4,850.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
834,026.00
+0% |
199,505.00
-76% |
260,000.00
+30% |
237,000.00
-9% |
257,059.00
+8% |
940,454.00
+266% |
113,388.00
-88% |
35,392.00
-69% |
62,643.00
+77% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-55,463,000.00
+0% |
14,624,000.00
-126% |
7,237,000.00
-51% |
16,511,000.00
+128% |
5,152,000.00
-69% |
-636.00
-100% |
-11,813.00
+1,757% |
-14,619.00
+24% |
-14,056.00
-4% |
-10,368.00
-26% |
501,962.00
-4,941% |
359,872.00
-28% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.67%) | (0.38%) | (0.72%) | (0.49%) | (0.71%) | (0.85%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.23%) | (0.13%) | (0.26%) | (0.42%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.99%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 692,110.00 | 1,335,000.00 | 825,000.00 | 1,163,000.00 | 1,010,820.00 | 804,540.00 | 646,481.00 | 800,130.00 | 349,977.00 | 153,750.00 | 77,000.00 | 60,515.00 | 20,559,000.00 | 18,664,000.00 | 17,045,000.00 | 15,267,000.00 | 2,445,000.00 | 1,058,769.00 | 375,571.00 | 736.86 | 796.42 | 1,032.64 | 950.45 | 996,095.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 700,460.00 | 1,927,000.00 | 1,142,000.00 | 1,581,000.00 | 1,646,352.00 | 882,418.00 | 696,769.00 | 800,130.00 | 349,977.00 | 153,750.00 | 77,000.00 | 91,894.00 | 20,559,000.00 | 18,664,000.00 | 17,045,000.00 | 15,267,000.00 | 2,445,000.00 | 1,058,769.00 | 1,968,418.00 | 1,591,204.00 | 1,963,918.00 | 4,783,330.00 | 3,398,024.00 | 4,010,237.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,350.00 | 592,000.00 | 317,000.00 | 418,000.00 | 635,532.00 | 77,878.00 | 50,288.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31,379.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.58 | 58,608.00 | 9.10 | 47.23 | 130.04 | 83.09 | 182,193.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,240,000.00 | 1,316,000.00 | 1,404,000.00 | 1,492,250.00 | 146,113.00 | 192,828.00 | 216,772.00 | 128.00 | 5,244.00 | 847.00 | 24,784.00 | 4,223,000.00 | 4,011,000.00 | 2,787,000.00 | 2,166,000.00 | 304,000.00 | 636.00 | 11,813.00 | 14,619.00 | 14,056.00 | 10,368.00 | 4,850.00 | 294,972.00 | |
| Other Expenses | -877,000.00 | -709,000.00 | -902,000.00 | -1,011,000.00 | -352,000.00 | -97,000.00 | -641,000.00 | -824,000.00 | -859,353.00 | -4,962,363.00 | -1,840,820.00 | -2,179,346.00 | -1,910,799.00 | -355,000.00 | 2,213,209.00 | 147,000.00 | -4,368.00 | -20,173.00 | 556,470.00 | 1,210,951.00 | 787,480.00 | 139,230.00 | 223,389.00 | 6,000.00 | 85,496,000.00 | 1,340,000.00 | 154,000.00 | 225,000.00 | 5,404,000.00 | 1,468,025.00 | 446,537.00 | 0.00 | 0.00 | 0.00 | 506,812.00 | 0.00 | |
| Total Operating Expenses | -877,000.00 | -709,000.00 | -902,000.00 | -1,011,000.00 | -352,000.00 | -97,000.00 | -641,000.00 | -824,000.00 | -859,353.00 | -4,962,363.00 | -1,840,820.00 | -2,179,346.00 | 700,460.00 | 3,658,000.00 | 3,158,000.00 | 4,186,000.00 | 4,939,931.00 | 2,595,474.00 | 2,521,129.00 | 2,292,043.00 | 1,137,457.00 | 292,980.00 | 300,389.00 | 501,574.00 | 34,146,000.00 | 25,144,000.00 | 28,982,000.00 | 20,437,000.00 | 3,775,000.00 | 2,527,430.00 | 1,968,418.00 | 1,591,204.00 | 1,963,918.00 | 4,783,330.00 | 3,398,024.00 | 4,010,237.00 | |
| Cost and Exponses | -877,000.00 | -709,000.00 | -902,000.00 | -1,011,000.00 | -352,000.00 | -97,000.00 | -641,000.00 | -824,000.00 | -859,353.00 | -4,962,363.00 | -1,840,820.00 | -2,179,346.00 | 700,460.00 | 3,833,154.00 | 3,534,798.00 | 4,277,308.00 | 5,356,655.00 | 2,974,680.00 | 2,540,375.00 | 2,292,043.00 | 1,137,457.00 | 292,980.00 | 300,389.00 | 501,574.00 | 88,854,000.00 | 74,306,000.00 | 73,764,000.00 | 67,660,000.00 | 10,854,000.00 | 2,526,794.00 | 1,980,231.00 | 1,605,823.00 | 1,977,974.00 | 4,793,698.00 | 3,402,874.00 | 4,010,237.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
-877,000.00
+0% |
-709,000.00
-19% |
-902,000.00
+27% |
-1,011,000.00
+12% |
-352,000.00
-65% |
-97,000.00
-72% |
-641,000.00
+561% |
-824,000.00
+29% |
-859,353.00
+4% |
-4,962,363.00
+477% |
-1,840,820.00
-63% |
-2,179,346.00
+18% |
133,566.00
-106% |
-3,536,567.00
-2,748% |
-2,525,476.00
-29% |
-3,858,592.00
+53% |
-4,865,668.00
+26% |
-2,076,938.00
-57% |
-2,407,741.00
+16% |
-2,633,567.00
+9% |
-1,074,814.00
-59% |
-292,980.00
-73% |
-300,389.00
+3% |
-501,574.00
+67% |
-88,854,000.00
+17,615% |
-10,520,000.00
-88% |
-16,915,000.00
+61% |
-3,926,000.00
-77% |
1,377,000.00
-135% |
-2,526,794.00
-283% |
-1,980,230.00
-22% |
-1,605,820.00
-19% |
-1,977,970.00
+23% |
-4,793,700.00
+142% |
-2,896,060.00
-40% |
-4,010,237.00
+38% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.16%) | (-11.91%) | (-3.72%) | (-11.76%) | (-9.34%) | (-1.57%) | (-18.15%) | (-74.41%) | (-17.16%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.16%) | (-0.30%) | (-0.06%) | (0.11%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.71%) | (-11.14%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,835.00 | 52,000.00 | 6,000.00 | 12,000.00 | 29,856.00 | 1,759.00 | 32,161.00 | 5,827.00 | 128.00 | 5,244.00 | 847.00 | 18,784.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,946.00 | 54,312.00 | 15,211.00 | 461.00 | 309.00 | 0.00 | 0.00 | |
| Interest Expenses | 3,000.00 | 0.00 | 24,000.00 | 9,000.00 | 1,000.00 | 2,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,000.00 | 160,000.00 | 351,000.00 | 132,530.00 | 140,918.00 | 693,452.00 | 856,657.00 | 105,516.00 | 131,213.00 | 75,650.00 | 18,344.00 | 2,253,000.00 | 2,274,000.00 | 4,395,000.00 | 1,039,000.00 | 457,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -3,000.00 | 0.00 | -24,000.00 | -9,000.00 | -1,000.00 | -2,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,899,964.00 | -204,438.00 | -526,726.00 | -282,530.00 | -107,038.00 | 260,827.00 | -3,510,578.00 | -2,502,164.00 | -42,745.00 | -125,969.00 | -74,803.00 | 6,440.00 | -1,660,001.00 | -2,356,000.00 | -12,413,000.00 | -814,000.00 | 4,947,000.00 | -1,352,422.00 | 42,499.00 | 592.00 | 461.00 | -2,441.00 | 501,962.00 | 347,813.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | -877,000.00 | -709,000.00 | -902,000.00 | -1,011,000.00 | -352,000.00 | -97,000.00 | -641,000.00 | -824,000.00 | -859,353.00 | -4,962,363.00 | -1,840,820.00 | -2,179,346.00 | 133,566.00 | -2,462,918.00 | -1,576,754.00 | -2,386,000.00 | -3,347,205.00 | -1,529,076.00 | -5,032,036.00 | -4,082,135.00 | -1,074,686.00 | -287,736.00 | -299,542.00 | -476,790.00 | 872,000.00 | -6,580,000.00 | -22,146,000.00 | -1,535,000.00 | 7,085,000.00 | -1,168,426.00 | -1,968,418.00 | -1,591,204.00 | -1,963,457.00 | -4,775,403.00 | -5,690,449.00 | -3,367,452.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.16%) | (-8.34%) | (-2.32%) | (-7.27%) | (-6.13%) | (-1.16%) | (-12.26%) | (-23.42%) | (-17.16%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.08%) | (-0.33%) | (-0.02%) | (0.58%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.70%) | (-9.36%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | -880,000.00 | -709,000.00 | -926,000.00 | -1,020,000.00 | -353,000.00 | -99,000.00 | -641,000.00 | -824,000.00 | -859,353.00 | -4,962,363.00 | -920,410.00 | -1,089,673.00 | -1,766,398.00 | -3,741,000.00 | -3,052,000.00 | -4,141,000.00 | -4,819,770.00 | -1,816,111.00 | -5,918,319.00 | -1,902,357.00 | -1,180,202.00 | -418,949.00 | -375,192.00 | -555,134.00 | -2,143,000.00 | -12,876,000.00 | -29,328,000.00 | -4,740,000.00 | 6,324,000.00 | -2,520,848.00 | -1,925,919.00 | -1,590,612.00 | -1,977,513.00 | -4,785,771.00 | -5,695,299.00 | -3,662,424.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.12%) | (-12.60%) | (-4.49%) | (-12.63%) | (-9.25%) | (-1.38%) | (-44.62%) | (-53.75%) | (-18.84%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.20%) | (-0.52%) | (-0.07%) | (0.52%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-11.24%) | (-10.18%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -880,000.00 | -709,000.00 | -926,000.00 | -1,020,000.00 | -353,000.00 | -99,000.00 | -641,000.00 | -824,000.00 | -859,353.00 | -4,962,363.00 | -920,410.00 | -1,089,673.00 | -1,766,398.00 | -3,741,000.00 | -3,052,000.00 | -4,141,000.00 | -4,819,770.00 | 120,745.00 | -265,238.00 | 53,328.00 | -243,016.00 | 0.00 | 0.00 | -12,326.00 | 453,000.00 | 69,000.00 | 198,000.00 | 1,243,000.00 | 5,957,000.00 | -636.00 | -3.00 | 1.00 | 4.00 | 2.00 | -11,844.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
100,000.00
+0% |
0.00
+0% |
-22,000.00
+0% |
-202,000.00
+818% |
0.00
+0% |
0.00
+0% |
-859,353.00
+0% |
-4,962,363.00
+477% |
-920,410.00
-81% |
-1,089,673.00
+18% |
-1,766,398.00
+62% |
-3,741,000.00
+112% |
-3,052,000.00
-18% |
-4,141,000.00
+36% |
-4,819,770.00
+16% |
-1,816,111.00
-62% |
-5,653,081.00
+211% |
-1,906,290.00
-66% |
-937,186.00
-51% |
-418,949.00
-55% |
-375,192.00
-10% |
-543,248.00
+45% |
-2,596,000.00
+378% |
-12,998,000.00
+401% |
-29,398,000.00
+126% |
-4,719,000.00
-84% |
6,228,000.00
-232% |
-2,520,848.00
-140% |
-1,925,919.00
-24% |
-1,590,612.00
-17% |
-1,977,513.00
+24% |
-4,785,771.00
+142% |
-5,683,455.00
+19% |
-3,566,277.00
-37% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.12%) | (-12.60%) | (-4.49%) | (-12.63%) | (-9.25%) | (-1.38%) | (-42.62%) | (-53.86%) | (-14.96%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.20%) | (-0.52%) | (-0.07%) | (0.51%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-11.21%) | (-9.91%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -5.36 | -448.89 | 0.00 | 0.00 | -985.50 | -5,690.78 | -905.02 | -753.58 | -280.56 | -846.76 | -580.67 | -626.95 | -614.77 | -189.51 | -469.68 | -118.32 | -50.42 | -20.31 | -14.63 | -5.07 | -0.48 | -1.71 | -3.33 | -0.53 | 0.71 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -2,507.46 | -5.36 | -448.89 | -1,379.10 | -1,629.85 | -985.50 | -5,690.78 | -905.02 | -753.58 | -280.56 | -846.76 | -580.67 | -626.95 | -614.77 | -189.51 | -469.68 | -118.32 | -50.42 | -20.31 | -14.63 | -5.07 | -0.48 | -1.71 | -3.33 | -0.53 | 0.71 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 410,430,796.00 | 410,430,796.00 | 410,430,796.00 | 401.00 | 4,108.00 | 450.00 | 504.00 | 554.00 | 872.00 | 872.00 | 1,017.00 | 1,446.00 | 6,296.00 | 4,418.00 | 5,256.00 | 6,605.00 | 7,840.00 | 9,583.00 | 12,036.00 | 16,111.00 | 18,586.00 | 20,630.00 | 25,650.00 | 107,052.00 | 5,390,863.00 | 7,601,093.00 | 8,816,226.00 | 8,874,135.00 | 8,874,135.00 | 279,920,374.00 | 432,032,413.00 | 447,294,128.00 | 869,381,048.00 | 1,406,568,919.00 | 1,640,519,362.00 | 2,493,900,000.00 | |
| Diluted Share Outstanding | 410,430,796.00 | 410,430,796.00 | 410,430,796.00 | 401.00 | 4,108.00 | 450.00 | 504.00 | 554.00 | 872.00 | 872.00 | 1,017.00 | 1,446.00 | 6,296.00 | 4,418.00 | 5,256.00 | 6,605.00 | 7,840.00 | 9,583.00 | 12,036.00 | 16,111.00 | 18,586.00 | 20,630.00 | 25,650.00 | 107,052.00 | 5,390,863.00 | 7,601,093.00 | 8,816,226.00 | 8,874,135.00 | 8,874,135.00 | 279,920,376.00 | 432,032,413.00 | 447,294,128.00 | 869,381,048.00 | 1,406,568,919.00 | 1,640,519,362.00 | 2,492,552,140.00 | |