
Redington
REDINGTON.NSRedington India Price (REDINGTON.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
781,692,363
(0.003)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 67,905,710,000 | 90,613,902,000 | 108,700,588,000 | 126,682,748,000 | 137,577,515,000 | 174,585,365,000 | 211,929,873,000 | 241,155,132,000 | 278,978,919,000 | 315,547,228,000 | 354,293,908,000 | 411,134,507,000 | 434,583,600,000 | 465,295,100,000 | 514,583,000,000 | 569,336,500,000 | 626,118,000,000 | 793,767,800,000 | 894,692,100,000 |
Net Income | 719,740,000 | 1,016,967,000 | 1,360,737,000 | 1,596,613,000 | 1,843,298,000 | 2,259,995,000 | 2,927,408,000 | 3,231,098,000 | 3,366,473,000 | 3,865,289,000 | 4,256,572,000 | 4,642,226,000 | 4,816,400,000 | 5,077,800,000 | 5,152,100,000 | 7,582,800,000 | 12,799,100,000 | 13,925,600,000 | 12,186,200,000 |
FCF USD | -1,681,580,000 | -1,143,809,000 | -956,953,000 | -1,272,992,000 | -238,154,000 | -1,273,135,000 | 2,062,991,000 | 95,010,000 | 1,844,489,000 | 2,062,694,000 | -1,994,817,000 | 12,845,751,000 | 1,269,300,000 | 9,864,100,000 | 8,818,500,000 | 34,488,700,000 | 8,633,700,000 | -33,955,900,000 | 9,573,500,000 |
OCF USD | -1,544,760,000 | -828,242,000 | -586,983,000 | -996,965,000 | 110,550,000 | -708,735,000 | 2,584,202,000 | 1,647,319,000 | 2,413,187,000 | 2,568,309,000 | -1,421,448,000 | 13,485,850,000 | 1,856,200,000 | 10,684,400,000 | 9,656,500,000 | 34,968,900,000 | 9,892,000,000 | -32,335,200,000 | 10,794,000,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 4.73 | 4.43 | 4.49 | 4.16 | 0.05 | 1.08 | 0.83 | 0.43 | 0.18 | 0.00 | 0.01 | 0.01 | 0.05 | 0.31 | 0.16 | 0.17 | 0.12 | 0.10 |
D/E | 2.06 | 0.96 | 1.09 | 0.98 | 1.07 | 1.34 | 1.56 | 1.33 | 0.89 | 0.79 | 0.84 | 0.48 | 0.41 | 0.33 | 0.64 | 0.12 | 0.14 | 0.48 | 0.39 |
CA/CL | 2.80 | 2.93 | 2.95 | 3.69 | 3.02 | 2.58 | 1.46 | 1.41 | 1.43 | 1.42 | 1.37 | 1.46 | 1.48 | 1.45 | 1.41 | 1.53 | 1.46 | 1.42 | 1.43 |
TA/TL | 1.46 | 1.52 | 1.48 | 1.70 | 1.57 | 1.44 | 1.35 | 1.38 | 1.43 | 1.44 | 1.42 | 1.54 | 1.56 | 1.52 | 1.47 | 1.57 | 1.50 | 1.46 | 1.48 |
Total Debt | 8,855,760,000 | 6,013,124,000 | 7,839,536,000 | 9,829,844,000 | 11,485,933,000 | 15,896,887,000 | 20,602,509,000 | 21,756,449,000 | 18,055,825,000 | 18,679,520,000 | 23,505,185,000 | 15,170,032,000 | 14,617,200,000 | 13,074,000,000 | 27,747,100,000 | 6,158,300,000 | 8,307,600,000 | 33,198,000,000 | 29,582,100,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 11.09% | 12.05% | 12.55% | 10.81% | 10.57% | 7.33% | 6.37% | 10.89% | 11.46% | 11.43% | 11.13% | 11.71% | 11.50% | 12.78% | 9.28% | 14.65% | 19.59% | 15.10% | 25.37% |
ROE | 16.71% | 16.26% | 18.86% | 15.93% | 17.14% | 19.00% | 22.14% | 19.69% | 16.66% | 16.28% | 15.27% | 14.75% | 13.64% | 13.00% | 11.96% | 15.37% | 22.12% | 20.10% | 16.14% |
ROA | 0.00% | 6.99% | 8.00% | 7.25% | 7.59% | 7.02% | 8.17% | 7.09% | 6.64% | 6.63% | 5.74% | 4.74% | 4.46% | 3.90% | 3.64% | 5.40% | 7.14% | 6.18% | 5.00% |
NM % | 1.06% | 1.12% | 1.25% | 1.26% | 1.34% | 1.29% | 1.38% | 1.34% | 1.21% | 1.22% | 1.20% | 1.13% | 1.11% | 1.09% | 1.00% | 1.33% | 2.04% | 1.75% | 1.36% |
FCF / R% | 0.00% | -1.26% | -0.88% | -1.00% | -0.17% | -0.73% | 0.97% | 0.04% | 0.66% | 0.65% | -0.56% | 3.12% | 0.29% | 2.12% | 1.71% | 6.06% | 1.38% | -4.28% | 1.07% |
FCF / NI% | -187.14% | -89.89% | -54.05% | -58.12% | -8.63% | -36.27% | 45.81% | 2.05% | 38.02% | 37.13% | -33.58% | 269.45% | 26.20% | 203.61% | 165.17% | 438.45% | 65.66% | -235.90% | 78.56% |
Operating Margin (OM) | 0.00 | 0.06 | 0.00 | 0.00 | 0.03 | 0.03 | 0.00 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.08 | 0.07 | 0.07 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.92 | 1.31 | 1.75 | 2.05 | 2.35 | 2.86 | 3.68 | 4.05 | 4.22 | 4.84 | 5.32 | 5.81 | 6.02 | 6.40 | 6.62 | 4.87 | 16.40 | 17.82 | 15.59 |
SPS | 87.22 | 116.39 | 139.60 | 162.69 | 175.47 | 220.80 | 266.23 | 302.19 | 349.33 | 394.84 | 443.11 | 514.13 | 543.23 | 586.45 | 660.98 | 365.81 | 802.04 | 1,015.71 | 1,144.56 |
OCPS | -1.98 | -1.06 | -0.75 | -1.28 | 0.14 | -0.90 | 3.25 | 2.06 | 3.02 | 3.21 | -1.78 | 16.86 | 2.32 | 13.47 | 12.40 | 22.47 | 12.67 | -41.38 | 13.81 |
FCPS | -2.16 | -1.47 | -1.23 | -1.63 | -0.30 | -1.61 | 2.59 | 0.12 | 2.31 | 2.58 | -2.49 | 16.06 | 1.59 | 12.43 | 11.33 | 22.16 | 11.06 | -43.45 | 12.25 |
BVPS | 5.53 | 8.04 | 9.27 | 15.97 | 16.78 | 19.36 | 17.80 | 22.52 | 27.64 | 32.29 | 38.01 | 43.89 | 48.62 | 53.57 | 60.24 | 34.10 | 78.24 | 93.32 | 100.58 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.92 | 1.31 | 1.75 | 2.05 | 2.35 | 2.86 | 3.68 | 4.05 | 4.22 | 4.84 | 5.32 | 5.81 | 6.02 | 6.40 | 6.62 | 4.87 | 16.40 | 17.82 | 15.59 |
CAGR-SPS | 87.22 | 116.39 | 139.60 | 162.69 | 175.47 | 220.80 | 266.23 | 302.19 | 349.33 | 394.84 | 443.11 | 514.13 | 543.23 | 586.45 | 660.98 | 365.81 | 802.04 | 1,015.71 | 1,144.56 |
CAGR-OCPS | -1.98 | -1.06 | -0.75 | -1.28 | 0.14 | -0.90 | 3.25 | 2.06 | 3.02 | 3.21 | -1.78 | 16.86 | 2.32 | 13.47 | 12.40 | 22.47 | 12.67 | -41.38 | 13.81 |
CAGR-FCPS | -2.16 | -1.47 | -1.23 | -1.63 | -0.30 | -1.61 | 2.59 | 0.12 | 2.31 | 2.58 | -2.49 | 16.06 | 1.59 | 12.43 | 11.33 | 22.16 | 11.06 | -43.45 | 12.25 |
CAGR-BVPS | 5.53 | 8.04 | 9.27 | 15.97 | 16.78 | 19.36 | 17.80 | 22.52 | 27.64 | 32.29 | 38.01 | 43.89 | 48.62 | 53.57 | 60.24 | 34.10 | 78.24 | 93.32 | 100.58 |