RareX
REE.AXRareX Limited Price (REE.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
694,721,508
(14.5501)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
RareX LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
195,088.00
+0% |
740,010.00
+279% |
224,733.00
-70% |
30.00
-100% |
40,000.00
+133,233% |
0.00
+0% |
54.85
+0% |
208.78
+281% |
12,666.00
+5,967% |
0.00
+0% |
0.00
+0% |
100.00
+0% |
0.00
+0% |
0.00
+0% |
2,000,000.00
+0% |
0.00
+0% |
43,330.00
+0% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 467.45 | 233.26 | 10,350.00 | 5,119.00 | 4,157.00 | 4,146.00 | 7,550.84 | 48,863.00 | 1,497.93 | 136,754.00 | 1,462,527.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
195,088.00
+0% |
740,010.00
+279% |
224,733.00
-70% |
30.00
-100% |
40,000.00
+133,233% |
0.00
+0% |
-412.60
+0% |
-24.48
-94% |
2,316.00
-9,560% |
-5,119.00
-321% |
-4,157.00
-19% |
-4,046.00
-3% |
-7,550.84
+87% |
-48,863.00
+547% |
1,998,502.00
-4,190% |
-136,754.00
-107% |
-1,419,197.00
+938% |
||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (-7.52%) | (-0.12%) | (0.18%) | (0.00%) | (0.00%) | (-40.46%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (-32.75%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 428,628.00 | 1,293,474.00 | 1,169,660.00 | 1,295,598.00 | 908,909.00 | 1,077,177.00 | 1,131,661.00 | 866,270.00 | 618,290.00 | 583,514.00 | 825,004.00 | 559,813.00 | 538.02 | 835.45 | 1,377.18 | 1,311.09 | 967,676.00 | ||
| Selling, General & Admin... | 428,628.00 | 1,293,474.00 | 1,169,660.00 | 1,295,598.00 | 908,909.00 | 1,088,562.00 | 1,137,518.00 | 868,020.00 | 1,071,801.00 | 1,014,235.00 | 1,589,250.00 | 1,341,005.00 | 3,233,076.00 | 4,653,023.00 | 11,321,819.00 | 11,078,546.00 | 4,500,253.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,385.00 | 5,857.00 | 1,750.00 | 2,057.00 | 25,355.00 | 1,623.00 | 535.94 | 3,232,537.00 | 4,652,187.00 | 11,320,441.00 | 11,077,234.00 | 3,532,577.00 | ||
| Depreciation and Amortiz... | 7,055.00 | 41,898.00 | 47,467.00 | 46,136.00 | 52,241.00 | 69,160.00 | 40,977.00 | 11,444.00 | 10,350.00 | 5,119.00 | 4,157.00 | 4,146.00 | 53,999.00 | 48,863.00 | 120,860.00 | 136,754.00 | 74,505.00 | ||
| Other Expenses | -35,419.00 | -553,464.00 | 103,351.00 | -1,295,568.00 | -868,909.00 | 890,722.00 | 891,592.00 | 208,776.00 | 20,869.00 | 0.00 | 303,566.00 | -291,166.00 | 1,812,363.00 | 313,965.00 | 170,680.00 | 2,463,334.00 | 0.00 | ||
| Total Operating Expenses | 1,148,525.00 | 740,010.00 | 3,587,724.00 | 30.00 | 40,000.00 | 2,905,434.00 | 1,638,925.00 | 1,227,945.00 | 1,071,801.00 | 1,014,235.00 | 1,589,250.00 | 1,341,005.00 | 3,233,076.00 | 4,653,023.00 | 11,151,139.00 | 11,078,546.00 | 5,962,780.00 | ||
| Cost and Exponses | 1,148,525.00 | 740,010.00 | 3,587,724.00 | 30.00 | 40,000.00 | 0.00 | 1,638,925.00 | 1,227,945.00 | 1,082,151.00 | 1,019,355.00 | 1,593,407.00 | 1,345,151.00 | 3,233,076.00 | 4,701,886.00 | 11,272,002.00 | 11,215,300.00 | 5,962,780.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-953,437.00
+0% |
-2,115,623.00
+122% |
-3,362,991.00
+59% |
-3,197,107.00
-5% |
-2,876,191.00
-10% |
0.00
+0% |
-1,638,925.00
+0% |
-1,227,945.00
-25% |
-1,082,150.00
-12% |
-1,019,360.00
-6% |
-1,593,410.00
+56% |
-1,345,150.00
-16% |
-3,233,080.00
+140% |
-4,701,890.00
+45% |
-9,272,000.00
+97% |
-11,215,300.00
+21% |
-5,962,780.00
-47% |
||
| Operating Income Ratio | (-4.89%) | (-2.86%) | (-14.96%) | (-106,570.23%) | (-71.90%) | (0.00%) | (-29,881.22%) | (-5,881.64%) | (-85.44%) | (0.00%) | (0.00%) | (-13,451.50%) | (0.00%) | (0.00%) | (-4.64%) | (0.00%) | (-137.61%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 131,374.00 | 199,023.00 | 66,002.00 | 81,613.00 | 140,056.00 | 86,347.00 | 69,853.00 | 29,108.00 | 12,653.00 | 24,007.00 | 13,800.00 | 3,961.00 | 14,872.00 | 8,421.00 | 1,905.00 | 9,174.00 | 56,907.00 | ||
| Interest Expenses | 171.00 | 125.00 | 116.00 | 553.00 | 2,213.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,664.00 | 22,507.00 | 17,576.00 | 9,392.00 | ||
| Total Other Income/Exp... | 95,784.00 | -430.00 | 161,820.00 | 77,305.00 | 135,653.00 | 887,716.00 | 740,140.00 | 342,570.00 | 259,358.00 | -4,850.00 | 313,209.00 | -968,004.00 | 2,640,667.00 | 601,461.00 | 565,240.00 | 176,424.00 | 1,261,749.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -850,428.00 | -2,074,030.00 | -3,153,588.00 | -3,073,113.00 | -2,686,084.00 | -2,833,268.00 | -636,725.00 | -1,251,116.00 | -1,037,858.00 | -1,014,236.00 | -1,589,250.00 | -1,341,000.00 | -3,233,080.00 | -5,330,651.00 | -10,613,215.00 | -10,747,793.00 | -3,993,504.00 | ||
| EBITDA ratio | (-4.36%) | (-2.80%) | (-14.00%) | (-102,437.10%) | (-67.15%) | (0.00%) | (-29,130.07%) | (-5,992.62%) | (-84.62%) | (0.00%) | (0.00%) | (-13,410.00%) | (0.00%) | (0.00%) | (-4.58%) | (0.00%) | (-92.16%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -857,653.00 | -2,116,053.00 | -3,201,171.00 | -3,119,802.00 | -2,740,538.00 | -1,931,371.00 | -677,702.00 | -955,446.00 | -1,048,203.00 | -998,614.00 | -1,276,041.00 | -2,209,009.00 | -6,687,791.00 | -5,387,175.00 | -10,756,579.00 | -10,902,122.00 | -4,701,031.00 | ||
| Income Before Tax Ratio | (-4.40%) | (-2.86%) | (-14.24%) | (-103,993.40%) | (-68.51%) | (0.00%) | (-12,356.00%) | (-4,576.42%) | (-82.76%) | (0.00%) | (0.00%) | (-22,090.09%) | (0.00%) | (0.00%) | (-5.38%) | (0.00%) | (-108.49%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -17,388.00 | 17,388.00 | 103,467.00 | -375,843.00 | -415,273.00 | 0.00 | -69,631.00 | -63,723.00 | 248,426.00 | 1.00 | 3.00 | 4.00 | -54.00 | -3.00 | 468,605.00 | -2,141,754.00 | -1,419,329.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -857,653.00
+0% |
-2,133,441.00
+149% |
-3,201,171.00
+50% |
-2,743,959.00
-14% |
-2,325,265.00
-15% |
-1,931,371.00
-17% |
-677,702.00
-65% |
-955,446.00
+41% |
-1,296,630.00
+36% |
-998,614.00
-23% |
-1,276,041.00
+28% |
-2,209,009.00
+73% |
-6,687,791.00
+203% |
-5,387,175.00
-19% |
-11,225,184.00
+108% |
-9,321,840.00
-17% |
-3,281,702.00
-65% |
||
| Net Income Ratio | (-4.40%) | (-2.88%) | (-14.24%) | (-91,465.30%) | (-58.13%) | (0.00%) | (-12,356.00%) | (-4,576.42%) | (-102.37%) | (0.00%) | (0.00%) | (-22,090.09%) | (0.00%) | (0.00%) | (-5.61%) | (0.00%) | (-75.74%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.13 | -0.22 | -0.29 | -0.18 | -0.10 | -0.06 | -0.02 | -0.03 | -0.06 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | 0.00 | ||
| Diluted EPS | -0.13 | -0.22 | -0.29 | -0.18 | -0.10 | -0.06 | -0.02 | -0.03 | -0.06 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | 0.00 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,420,206.00 | 9,614,249.00 | 10,944,803.00 | 15,495,944.00 | 23,705,396.00 | 29,951,964.00 | 34,865,304.00 | 35,785,227.00 | 22,539,184.00 | 104,173,031.00 | 116,409,985.00 | 137,167,269.00 | 270,070,160.00 | 406,315,446.00 | 484,402,945.00 | 606,478,419.00 | 694,834,000.00 | ||
| Diluted Share Outstanding | 6,420,206.00 | 9,614,249.00 | 10,944,803.00 | 15,495,944.00 | 23,705,396.00 | 29,951,964.00 | 34,865,304.00 | 35,785,227.00 | 22,539,184.00 | 104,173,031.00 | 116,409,985.00 | 137,167,269.00 | 270,070,160.00 | 406,315,446.00 | 484,402,945.00 | 606,478,419.00 | 694,721,508.00 | ||