
Refex
REFEX.NSRefex Industries Limited Price (REFEX.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
111,215,947
(3.1859)%Revenue and Profitability
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 801,474,119 | 419,153,820 | 169,322,829 | 245,212,755 | 846,626,098 | 779,525,019 | 377,182,046 | 768,582,739 | 4,610,511,000 | 6,607,443,000 | 6,326,588,000 | 4,439,588,000 | 16,291,496,000 | 13,828,703,000 |
Net Income | 72,283,397 | -234,074,394 | -156,563,630 | 11,794,500 | 30,454,522 | 53,190,461 | 4,562,003 | 9,374,062 | 316,295,000 | 331,261,000 | 409,433,000 | 453,899,000 | 1,160,609,000 | 938,695,000 |
FCF USD | 83,155,587 | 24,659,953 | -215,544,083 | 81,644,991 | 16,389,193 | -249,730,506 | 38,028,842 | -38,905,176 | 423,864,000 | 116,572,000 | 1,172,870,000 | -233,622,000 | -443,740,000 | -391,956,000 |
OCF USD | 83,155,587 | 24,659,953 | -116,322,713 | 88,284,900 | 24,257,937 | -247,441,092 | 41,498,593 | -32,245,156 | 441,864,000 | 118,843,000 | 1,232,855,000 | -169,495,000 | 276,153,000 | 28,507,000 |
Financial Health - DEBT
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -0.18 | -0.15 | 0.11 | 0.02 | 0.18 | 66.41 | 23.74 | 0.01 | 0.13 | 1.09 | 0.99 | 0.67 | 1.14 |
D/E | 0.84 | 2.11 | 176.05 | 8.31 | 2.09 | 3.79 | 3.44 | 3.22 | 0.01 | 0.12 | 0.53 | 0.46 | 0.48 | 0.46 |
CA/CL | 0.99 | 0.54 | 0.32 | 0.41 | 0.88 | 0.93 | 3.02 | 1.72 | 1.14 | 2.24 | 1.32 | 1.57 | 1.59 | 2.59 |
TA/TL | 1.60 | 1.28 | 1.00 | 1.04 | 1.07 | 1.09 | 1.20 | 1.13 | 1.37 | 2.22 | 1.69 | 1.93 | 1.72 | 2.39 |
Total Debt | 329,381,598 | 333,989,531 | 337,664,696 | 113,937,723 | 91,878,022 | 368,160,596 | 349,527,017 | 357,958,660 | 3,855,000 | 90,208,000 | 741,535,000 | 851,005,000 | 1,494,224,000 | 2,145,621,000 |
Management Performance
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 6.50% | -44.48% | -62.68% | 39.60% | 16.02% | 10.44% | 0.93% | 3.15% | 78.54% | 37.17% | 19.79% | 14.42% | 26.82% | 18.64% |
ROE | 18.41% | -147.70% | -8,162.71% | 86.01% | 69.35% | 54.80% | 4.49% | 8.44% | 74.02% | 43.70% | 29.35% | 24.67% | 36.92% | 20.16% |
ROA | 0.00% | -32.63% | -29.45% | 3.34% | 4.32% | 0.26% | 0.88% | 1.78% | 18.21% | 34.82% | 16.95% | 16.01% | 20.79% | 15.20% |
NM % | 9.02% | -55.84% | -92.46% | 4.81% | 3.60% | 6.82% | 1.21% | 1.22% | 6.86% | 5.01% | 6.47% | 10.22% | 7.12% | 6.79% |
FCF / R% | 0.00% | 5.88% | -127.30% | 33.30% | 1.94% | -32.04% | 10.08% | -5.06% | 9.19% | 1.76% | 18.54% | -5.26% | -2.72% | -2.83% |
FCF / NI% | 115.04% | -10.54% | 137.67% | 692.23% | 54.26% | -8,045.05% | 722.52% | -223.82% | 146.84% | 24.28% | 202.73% | -38.31% | -28.37% | -32.30% |
Operating Margin (OM) | 0.00 | -0.65 | -2.52 | -1.70 | -0.46 | -0.43 | -0.87 | -0.41 | 0.00 | 0.05 | 0.11 | 0.26 | 0.14 | 0.23 |
Per Share
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 4.38 | -14.65 | -10.12 | 0.76 | 1.97 | 3.44 | 0.29 | 0.61 | 19.80 | 4.15 | 4.35 | 4.32 | 10.78 | 8.40 |
SPS | 48.60 | 26.24 | 10.94 | 15.85 | 54.71 | 50.37 | 24.37 | 50.01 | 288.64 | 82.73 | 67.16 | 42.28 | 151.30 | 123.75 |
OCPS | 5.04 | 1.54 | -7.52 | 5.70 | 1.57 | -15.99 | 2.68 | -2.10 | 27.66 | 1.49 | 13.09 | -1.61 | 2.56 | 0.26 |
FCPS | 5.04 | 1.54 | -13.93 | 5.28 | 1.06 | -16.14 | 2.46 | -2.53 | 26.54 | 1.46 | 12.45 | -2.22 | -4.12 | -3.51 |
BVPS | 23.80 | 9.92 | 0.12 | 0.89 | 2.84 | 6.27 | 6.57 | 7.22 | 26.75 | 9.49 | 14.81 | 17.52 | 29.20 | 41.58 |
Per Share - CAGR
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 4.38 | -14.65 | -10.12 | 0.76 | 1.97 | 3.44 | 0.29 | 0.61 | 19.80 | 4.15 | 4.35 | 4.32 | 10.78 | 8.40 |
CAGR-SPS | 48.60 | 26.24 | 10.94 | 15.85 | 54.71 | 50.37 | 24.37 | 50.01 | 288.64 | 82.73 | 67.16 | 42.28 | 151.30 | 123.75 |
CAGR-OCPS | 5.04 | 1.54 | -7.52 | 5.70 | 1.57 | -15.99 | 2.68 | -2.10 | 27.66 | 1.49 | 13.09 | -1.61 | 2.56 | 0.26 |
CAGR-FCPS | 5.04 | 1.54 | -13.93 | 5.28 | 1.06 | -16.14 | 2.46 | -2.53 | 26.54 | 1.46 | 12.45 | -2.22 | -4.12 | -3.51 |
CAGR-BVPS | 23.80 | 9.92 | 0.12 | 0.89 | 2.84 | 6.27 | 6.57 | 7.22 | 26.75 | 9.49 | 14.81 | 17.52 | 29.20 | 41.58 |