ReNeuron
RENE.LReNeuron Group plc Price (RENE.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
57,125,960
(0.2638)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ReNeuron Group plcCurrency: GBp
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
19,000.00
+0% |
1,000.00
-95% |
3,000.00
+200% |
9,000.00
+200% |
49,000.00
+444% |
27,000.00
-45% |
93,000.00
+244% |
31,000.00
-67% |
29,000.00
-6% |
40,000.00
+38% |
17,000.00
-58% |
22,000.00
+29% |
30,000.00
+36% |
29,000.00
-3% |
46,000.00
+59% |
43,000.00
-7% |
49,000.00
+14% |
6,065,000.00
+12,278% |
257,000.00
-96% |
403,000.00
+57% |
530,000.00
+32% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,245,999.00 | 16,335,000.00 | 9,503,000.00 | 8,068,000.00 | 4,463,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
19,000.00
+0% |
1,000.00
-95% |
3,000.00
+200% |
9,000.00
+200% |
49,000.00
+444% |
27,000.00
-45% |
93,000.00
+244% |
31,000.00
-67% |
29,000.00
-6% |
40,000.00
+38% |
17,000.00
-58% |
22,000.00
+29% |
30,000.00
+36% |
29,000.00
-3% |
46,000.00
+59% |
43,000.00
-7% |
-16,196,999.00
-37,767% |
-10,270,000.00
-37% |
-9,246,000.00
-10% |
-7,665,000.00
-17% |
-3,933,000.00
-49% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-330.55%) | (-1.69%) | (-35.98%) | (-19.02%) | (-7.42%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 2,395,000.00 | 4,333,000.00 | 4,418,000.00 | 5,166,000.00 | 3,177,000.00 | 2,078,000.00 | 3,763,000.00 | 4,865,000.00 | 4,786,000.00 | 5,829,000.00 | 7,250,000.00 | 10,272,000.00 | 16,648,000.00 | 16,657,000.00 | 16,255,000.00 | 16,335,000.00 | 6,004,000.00 | 8,068,000.00 | 4,463,000.00 | |
| General and Administrative | 0.00 | 0.00 | 987,000.00 | 1,608,000.00 | 1,858,000.00 | 2,059,000.00 | 1,584,000.00 | 1,914,000.00 | 3,067,000.00 | 2,059,000.00 | 2,319,000.00 | 2,824,000.00 | 3,693,000.00 | 4,015,000.00 | 4,139,000.00 | 4,616,000.00 | 4,747,000.00 | 1,914,000.00 | 728,000.00 | 1,127,000.00 | 1,131,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 987,000.00 | 1,608,000.00 | 1,858,000.00 | 2,059,000.00 | 1,584,000.00 | 1,914,000.00 | 3,067,000.00 | 2,059,000.00 | 2,319,000.00 | 2,824,000.00 | 3,693,000.00 | 4,015,000.00 | 4,139,000.00 | 4,616,000.00 | 4,747,000.00 | 1,914,000.00 | 728,000.00 | 1,127,000.00 | 1,131,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 388,000.00 | 320,000.00 | 81,000.00 | 77,000.00 | 200,000.00 | 181,000.00 | 197,000.00 | 157,000.00 | 154,000.00 | 150,000.00 | 123,000.00 | 112,000.00 | 125,000.00 | 92,000.00 | 170,000.00 | 232,000.00 | 282,000.00 | 412,000.00 | 380,000.00 | 324,000.00 | 267,000.00 | |
| Other Expenses | 4,841,000.00 | 3,305,000.00 | 148,000.00 | -82,000.00 | -249,000.00 | 1,119,000.00 | 1,136,000.00 | 963,000.00 | 930,000.00 | 1,224,000.00 | 1,175,000.00 | 898,000.00 | 1,339,000.00 | 1,375,000.00 | 1,372,000.00 | 1,471,000.00 | 644,000.00 | 2,325,000.00 | 5,828,000.00 | 2,433,000.00 | 0.00 | |
| Total Operating Expenses | 4,841,000.00 | 3,305,000.00 | 3,337,000.00 | 5,944,000.00 | 6,013,000.00 | 6,915,000.00 | 4,800,000.00 | 3,958,000.00 | 6,695,000.00 | 6,924,000.00 | 7,105,000.00 | 7,991,000.00 | 10,424,000.00 | 13,753,000.00 | 19,933,000.00 | 20,419,000.00 | 19,131,000.00 | 20,574,000.00 | 12,566,000.00 | 11,628,000.00 | 7,644,000.00 | |
| Cost and Exponses | 4,841,000.00 | 3,305,000.00 | 3,337,000.00 | 5,944,000.00 | 6,013,000.00 | 6,915,000.00 | 4,800,000.00 | 3,958,000.00 | 6,695,000.00 | 6,924,000.00 | 7,105,000.00 | 7,991,000.00 | 10,424,000.00 | 13,753,000.00 | 19,933,000.00 | 20,419,000.00 | 19,131,000.00 | 20,574,000.00 | 12,566,000.00 | 11,628,000.00 | 7,644,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-5,152,000.00
+0% |
-1,253,000.00
-76% |
-3,336,000.00
+166% |
-6,829,000.00
+105% |
-5,964,000.00
-13% |
-6,889,000.00
+16% |
-4,668,000.00
-32% |
-6,218,000.00
+33% |
-6,666,000.00
+7% |
-6,884,000.00
+3% |
-7,088,000.00
+3% |
-7,969,000.00
+12% |
-10,394,000.00
+30% |
-13,724,000.00
+32% |
-19,887,000.00
+45% |
-20,376,000.00
+2% |
-18,282,000.00
-10% |
-14,409,000.00
-21% |
-12,914,000.00
-10% |
-11,228,000.00
-13% |
-7,115,000.00
-37% |
|
| Operating Income Ratio | (-271.16%) | (-1,253.00%) | (-1,112.00%) | (-758.78%) | (-121.71%) | (-255.15%) | (-50.19%) | (-200.58%) | (-229.86%) | (-172.10%) | (-416.94%) | (-362.23%) | (-346.47%) | (-473.24%) | (-432.33%) | (-473.86%) | (-373.10%) | (-2.38%) | (-50.25%) | (-27.86%) | (-13.42%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 271,000.00 | 112,000.00 | 53,000.00 | 197,000.00 | 192,000.00 | 318,000.00 | 63,000.00 | 11,000.00 | 29,000.00 | 40,000.00 | 30,000.00 | 149,000.00 | 91,000.00 | 878,000.00 | 1,722,000.00 | 320,000.00 | 1,103,000.00 | 593,000.00 | 20,000.00 | 195,000.00 | 478,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 250,000.00 | 250,000.00 | 0.00 | 1,000.00 | 62,000.00 | 12,000.00 | 2,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 911,000.00 | 39,000.00 | 42,000.00 | 516,000.00 | 25,000.00 | 20,000.00 | |
| Total Other Income/Exp... | 271,000.00 | 2,267,000.00 | -197,000.00 | -950,000.00 | 192,000.00 | 317,000.00 | 1,000.00 | -2,277,000.00 | 27,000.00 | 39,000.00 | 29,000.00 | 35,000.00 | 91,000.00 | 878,000.00 | 131,000.00 | -591,000.00 | 1,103,000.00 | 551,000.00 | -418,000.00 | 170,000.00 | 458,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -4,104,000.00 | -3,088,000.00 | -3,298,000.00 | -5,855,000.00 | -5,572,000.00 | -6,389,000.00 | -4,447,000.00 | -3,815,000.00 | -6,483,000.00 | -6,694,000.00 | -6,966,000.00 | -7,708,000.00 | -10,269,000.00 | -13,632,000.00 | -18,127,000.00 | -19,824,000.00 | -17,697,000.00 | -13,504,000.00 | -12,590,000.00 | -10,706,000.00 | -6,370,000.00 | |
| EBITDA ratio | (-216.00%) | (-5,035.00%) | (-1,004.00%) | (-629.00%) | (-113.71%) | (-236.63%) | (-47.82%) | (-121.26%) | (-223.55%) | (-167.35%) | (-407.94%) | (-350.36%) | (-342.30%) | (-470.07%) | (-428.63%) | (-461.02%) | (-361.16%) | (-2.23%) | (-48.99%) | (-26.57%) | (-12.02%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -4,881,000.00 | -1,141,000.00 | -3,533,000.00 | -6,882,000.00 | -5,772,000.00 | -6,572,000.00 | -4,667,000.00 | -6,219,000.00 | -6,639,000.00 | -6,845,000.00 | -7,059,000.00 | -7,820,000.00 | -10,303,000.00 | -12,846,000.00 | -18,165,000.00 | -20,967,000.00 | -17,179,000.00 | -13,858,000.00 | -13,410,000.00 | -11,058,000.00 | -6,657,000.00 | |
| Income Before Tax Ratio | (-256.89%) | (-1,141.00%) | (-1,177.67%) | (-764.67%) | (-117.80%) | (-243.41%) | (-50.18%) | (-200.61%) | (-228.93%) | (-171.13%) | (-415.24%) | (-355.45%) | (-343.43%) | (-442.97%) | (-394.89%) | (-487.60%) | (-350.59%) | (-2.28%) | (-52.18%) | (-27.44%) | (-12.56%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | -446,000.00 | -328,000.00 | -319,000.00 | -513,000.00 | -523,000.00 | 325,000.00 | -1,000,000.00 | -369,000.00 | -491,000.00 | -616,000.00 | -714,000.00 | -754,000.00 | -1,397,000.00 | -1,492,000.00 | -2,592,000.00 | -3,352,000.00 | -2,887,000.00 | -2,446,000.00 | -2,063,000.00 | -1,369,000.00 | -1,249,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -4,435,000.00
+0% |
-813,000.00
-82% |
-3,214,000.00
+295% |
-6,369,000.00
+98% |
-5,249,000.00
-18% |
-6,572,000.00
+25% |
-3,667,000.00
-44% |
-5,850,000.00
+60% |
-6,148,000.00
+5% |
-6,229,000.00
+1% |
-6,345,000.00
+2% |
-7,066,000.00
+11% |
-8,906,000.00
+26% |
-11,354,000.00
+27% |
-15,573,000.00
+37% |
-17,615,000.00
+13% |
-14,292,000.00
-19% |
-11,412,000.00
-20% |
-11,347,000.00
-1% |
-9,689,000.00
-15% |
-5,408,000.00
-44% |
|
| Net Income Ratio | (-233.42%) | (-813.00%) | (-1,071.33%) | (-707.67%) | (-107.12%) | (-243.41%) | (-39.43%) | (-188.71%) | (-212.00%) | (-155.73%) | (-373.24%) | (-321.18%) | (-296.87%) | (-391.52%) | (-338.54%) | (-409.65%) | (-291.67%) | (-1.88%) | (-44.15%) | (-24.04%) | (-10.20%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -4.13 | -0.76 | -2.99 | -7.65 | -4.30 | -3.85 | -2.07 | -1.56 | -1.10 | -0.98 | -0.83 | -0.48 | -0.48 | -0.42 | -0.48 | -0.56 | -0.45 | -0.35 | -0.29 | -0.17 | -0.09 | |
| Diluted EPS | -4.13 | -0.76 | -2.99 | -7.65 | -4.30 | -3.85 | -2.07 | -1.56 | -1.10 | -0.98 | -0.83 | -0.48 | -0.48 | -0.42 | -0.48 | -0.54 | -0.44 | -0.35 | -0.29 | -0.17 | -0.09 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 1,073,681.00 | 1,073,681.00 | 1,073,681.00 | 832,485.00 | 1,221,831.00 | 1,706,392.00 | 1,769,426.00 | 3,755,028.00 | 5,583,803.00 | 6,367,022.00 | 7,486,858.00 | 14,249,788.00 | 17,888,311.00 | 26,093,171.00 | 31,646,199.00 | 31,646,195.00 | 31,646,253.00 | 32,671,231.00 | 39,128,925.00 | 56,975,677.00 | 57,125,960.00 | |
| Diluted Share Outstanding | 1,073,681.00 | 1,073,681.00 | 1,073,681.00 | 832,485.00 | 1,221,831.00 | 1,706,392.00 | 1,769,426.00 | 3,755,028.00 | 5,583,803.00 | 6,367,022.00 | 7,689,197.00 | 14,634,913.00 | 18,371,743.00 | 26,798,378.00 | 32,501,487.00 | 32,501,487.00 | 32,501,487.00 | 32,671,231.00 | 39,128,925.00 | 56,975,677.00 | 57,125,960.00 | |