news-img

Repco

REPCOHOME.NS

Tags: IN Financial Services Financial - Mortgages

Repco Home Finance Price (REPCOHOME.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

62,600,000

(0)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 437,972,544 688,675,398 1,127,503,592 1,636,000,642 2,255,512,580 3,188,154,506 1,405,247,636 2,109,411,815 2,619,092,305 3,340,566,999 3,999,501,490 4,601,972,951 4,751,300,000 5,261,100,000 5,850,000,000 6,166,400,000 5,980,900,000 6,865,900,000
Net Income 115,275,499 155,700,303 270,050,405 443,432,964 581,529,573 614,603,367 800,166,865 1,101,014,423 1,230,801,771 1,540,585,645 1,876,565,098 2,153,124,371 2,490,600,000 2,981,300,000 3,002,100,000 1,941,100,000 3,162,800,000 4,163,100,000
FCF USD 151,528,536 138,871,698 263,229,110 416,596,967 616,661,407 678,509,717 1,010,858,109 1,028,061,172 -12,002,214,675 -14,182,878,465 -10,043,295,208 -5,646,096,467 -10,895,900,000 -4,687,600,000 8,488,300,000 13,685,400,000 3,281,400,000 -7,079,700,000
OCF USD 153,478,754 142,541,604 268,561,479 430,878,151 645,437,992 697,898,589 1,037,612,747 1,057,453,386 -11,930,810,259 -14,138,104,784 -10,008,350,432 -5,570,455,351 -10,823,300,000 -4,614,100,000 8,509,900,000 13,794,000,000 3,363,000,000 -6,845,100,000

Financial Health - DEBT

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 26.81 31.45 28.36 23.06 21.69 0.00 0.00 0.00 0.00 0.00 0.00 25.78 0.03 0.02 0.04 23.61 19.82
D/E 8.14 4.26 5.44 6.45 7.38 6.63 4.83 5.27 6.29 6.84 6.61 6.11 5.94 5.52 4.84 4.24 3.83 3.58
CA/CL 0.50 2.94 1.36 2.16 1.12 0.27 6.77 1.30 4.65 0.90 0.78 0.52 28.22 226.80 249.98 427.00 3,786.92 -
TA/TL 1.12 1.22 1.17 1.15 1.13 1.12 1.20 1.19 1.15 1.14 1.15 1.16 1.17 1.18 1.20 1.23 1.26 1.28
Total Debt 3,860,903,404 5,752,425,961 8,492,971,612 12,577,092,672 18,272,410,549 20,107,284,180 30,646,898,225 39,020,193,740 51,044,236,113 65,904,405,176 76,033,529,181 82,347,215,494 92,774,100,000 101,090,400,000 102,165,500,000 97,089,300,000 99,240,800,000 107,010,400,000

Management Performance

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 2.66% 2.19% 2.69% 2.96% 2.80% 2.63% 138.29% 1,358.32% 821.44% 2,022.10% 3,368.48% -3,560.31% 562.67% 77.84% 56.84% 6.04% 57.42% 2.97%
ROE 24.30% 11.53% 17.30% 22.74% 23.47% 20.27% 12.61% 14.86% 15.16% 15.99% 16.32% 15.98% 15.95% 16.29% 14.21% 8.48% 12.22% 13.94%
ROA 0.00% 2.91% 2.58% 2.97% 3.72% 2.86% 2.82% 3.15% 3.06% 2.96% 3.09% 3.14% 3.28% 3.14% 3.24% 2.17% 3.34% 3.02%
NM % 26.32% 22.61% 23.95% 27.10% 25.78% 19.28% 56.94% 52.20% 46.99% 46.12% 46.92% 46.79% 52.42% 56.67% 51.32% 31.48% 52.88% 60.63%
FCF / R% 0.00% 20.17% 23.35% 25.46% 27.34% 21.28% 71.93% 48.74% -458.26% -424.57% -251.11% -122.69% -229.32% -89.10% 145.10% 221.94% 54.86% -103.11%
FCF / NI% 104.95% 64.73% 97.47% 93.95% 77.81% 83.12% 94.65% 68.94% -644.68% -616.44% -358.47% -179.65% -302.82% -124.02% 210.94% 522.20% 77.95% -170.06%
Operating Margin (OM) 0.00 0.02 0.12 0.12 0.16 0.00 0.46 0.43 0.44 0.51 0.62 0.72 0.93 1.07 1.19 1.18 3.69 3.79

Per Share

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 4.18 4.83 7.00 10.11 12.52 13.23 17.07 17.71 19.78 24.68 30.00 34.39 39.79 47.62 47.96 31.01 50.52 66.50
SPS 15.89 21.37 29.21 37.31 48.57 68.65 29.98 33.93 42.09 53.51 63.94 73.51 75.90 84.04 93.45 98.50 95.54 109.68
OCPS 5.57 4.42 6.96 9.83 13.90 15.03 22.14 17.01 -191.72 -226.48 -159.99 -88.98 -172.90 -73.71 135.94 220.35 53.72 -109.35
FCPS 5.50 4.31 6.82 9.50 13.28 14.61 21.57 16.54 -192.87 -227.19 -160.55 -90.19 -174.06 -74.88 135.60 218.62 52.42 -113.09
BVPS 17.21 41.89 40.43 44.47 53.34 65.30 135.38 119.22 130.50 154.30 183.77 215.26 249.45 292.34 337.52 365.81 413.61 476.90

Per Share - CAGR

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 4.18 4.83 7.00 10.11 12.52 13.23 17.07 17.71 19.78 24.68 30.00 34.39 39.79 47.62 47.96 31.01 50.52 66.50
CAGR-SPS 15.89 21.37 29.21 37.31 48.57 68.65 29.98 33.93 42.09 53.51 63.94 73.51 75.90 84.04 93.45 98.50 95.54 109.68
CAGR-OCPS 5.57 4.42 6.96 9.83 13.90 15.03 22.14 17.01 -191.72 -226.48 -159.99 -88.98 -172.90 -73.71 135.94 220.35 53.72 -109.35
CAGR-FCPS 5.50 4.31 6.82 9.50 13.28 14.61 21.57 16.54 -192.87 -227.19 -160.55 -90.19 -174.06 -74.88 135.60 218.62 52.42 -113.09
CAGR-BVPS 17.21 41.89 40.43 44.47 53.34 65.30 135.38 119.22 130.50 154.30 183.77 215.26 249.45 292.34 337.52 365.81 413.61 476.90
Revenue $6.87B
+14.80%
3Y
5Y
7Y
10Y
Net Income $4.16B
+31.63%
3Y
5Y
7Y
10Y
Operating Cash Flow $-6,845,100,000.00
-303.54%
3Y
5Y
7Y
10Y
Free Cash Flow $-7,079,700,000.00
-315.75%
3Y
5Y
7Y
10Y
YTPD $19.82
-16.06%
3Y
5Y
7Y
10Y
D/E $3.58
-6.48%
3Y
5Y
7Y
10Y
CA/CL $0.00
+0.00%
3Y
5Y
7Y
10Y
TA/TL $1.28
+1.38%
3Y
5Y
7Y
10Y
ROIC $2.97%
-94.82%
3Y
5Y
7Y
10Y
ROE $13.94%
+14.16%
3Y
5Y
7Y
10Y
ROA $3.02%
-9.71%
3Y
5Y
7Y
10Y
Net Margin $60.63%
+14.66%
3Y
5Y
7Y
10Y
FCF / R% $-103.11%
-287.94%
3Y
5Y
7Y
10Y
FCFNI % $-170.06%
-318.16%
3Y
5Y
7Y
10Y
Operating Margin $3.79
+2.75%
3Y
5Y
7Y
10Y
EPS $66.50
+31.63%
3Y
5Y
7Y
10Y
SPS $109.68
+14.80%
3Y
5Y
7Y
10Y
OCPS $-109.35
-303.54%
3Y
5Y
7Y
10Y
FCPS $-113.09
-315.75%
3Y
5Y
7Y
10Y
BVPS $476.90
+15.30%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation