Reckon
RKN.AXReckon Limited Price (RKN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
113,804,832
(1.7398)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Reckon LimitedCurrency: AUD
| YEAR | 1995 | 1996 | 1997 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
18,884,000.00
+0% |
22,583,000.00
+20% |
23,371,000.00
+3% |
35,620,000.00
+52% |
41,137,000.00
+15% |
44,755,000.00
+9% |
55,432,000.00
+24% |
59,971,000.00
+8% |
85,308,000.00
+42% |
90,042,000.00
+6% |
90,244,000.00
+0% |
96,606,000.00
+7% |
98,125,000.00
+2% |
100,795,000.00
+3% |
91,448,000.00
-9% |
49,683,000.00
-46% |
80,337,000.00
+62% |
75,427,000.00
-6% |
63,606,000.00
-16% |
65,415,000.00
+3% |
49,517,000.00
-24% |
51,228,000.00
+3% |
53,405,000.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,858,000.00 | 1,838,000.00 | 2,922,000.00 | 2,852,000.00 | 2,978,000.00 | 0.00 | 0.00 | 14,623,000.00 | 14,588,000.00 | 14,617,000.00 | 17,109,000.00 | 52,636,000.00 | 51,432,000.00 | 41,584,000.00 | 25,449,000.00 | 37,601,000.00 | 32,557,000.00 | 52,035,000.00 | 50,225,000.00 | 35,649,000.00 | 37,732,000.00 | 39,901,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
18,884,000.00
+0% |
19,725,000.00
+4% |
21,533,000.00
+9% |
32,698,000.00
+52% |
38,285,000.00
+17% |
41,777,000.00
+9% |
55,432,000.00
+33% |
59,971,000.00
+8% |
70,685,000.00
+18% |
75,454,000.00
+7% |
75,627,000.00
+0% |
79,497,000.00
+5% |
45,489,000.00
-43% |
49,363,000.00
+9% |
49,864,000.00
+1% |
24,234,000.00
-51% |
42,736,000.00
+76% |
42,870,000.00
+0% |
11,571,000.00
-73% |
15,190,000.00
+31% |
13,868,000.00
-9% |
13,496,000.00
-3% |
13,504,000.00
+0% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.87%) | (0.92%) | (0.92%) | (0.93%) | (0.93%) | (1.00%) | (1.00%) | (0.83%) | (0.84%) | (0.84%) | (0.82%) | (0.46%) | (0.49%) | (0.55%) | (0.49%) | (0.53%) | (0.57%) | (0.18%) | (0.23%) | (0.28%) | (0.26%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,377,000.00 | 10,627,000.00 | 13,218,000.00 | 16,011,000.00 | 17,615,000.00 | 16,527,999.00 | 32,661,000.00 | 35,336,000.00 | 29,119,000.00 | 31,008,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,939,000.00 | 8,586,000.00 | 8,915,000.00 | 12,218,000.00 | 16,669,000.00 | 17,587,000.00 | 20,431,000.00 | 22,123,000.00 | 30,623,000.00 | 31,446,000.00 | 30,312,000.00 | 30,970,000.00 | 1,533,000.00 | 1,700,000.00 | 1,533,000.00 | 1,406,000.00 | 1,441,000.00 | 1,545,000.00 | 1,684,000.00 | 1,358,000.00 | 1,180,000.00 | 1,087,000.00 | 17,780,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,774,000.00 | 10,755,000.00 | 11,605,000.00 | 16,486,000.00 | 20,614,000.00 | 24,485,000.00 | 29,716,000.00 | 31,948,000.00 | 33,729,000.00 | 33,917,000.00 | 32,509,000.00 | 33,145,000.00 | 7,031,000.00 | 6,916,000.00 | 7,478,000.00 | 6,089,000.00 | 7,153,000.00 | 7,340,000.00 | 11,626,000.00 | 9,574,000.00 | 7,637,000.00 | 8,199,000.00 | 21,107,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,835,000.00 | 2,169,000.00 | 2,690,000.00 | 4,268,000.00 | 3,945,000.00 | 6,898,000.00 | 9,285,000.00 | 9,825,000.00 | 3,106,000.00 | 2,471,000.00 | 2,197,000.00 | 2,175,000.00 | 2,695,000.00 | 2,361,000.00 | 3,483,000.00 | 3,469,000.00 | 3,549,000.00 | 3,394,000.00 | 4,083,000.00 | 3,397,000.00 | 3,136,000.00 | 3,393,000.00 | 3,327,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 7,674,000.00 | 27,251,000.00 | 1,910,000.00 | 1,669,000.00 | 898,000.00 | 2,117,000.00 | 1,678,000.00 | 2,619,000.00 | 3,839,000.00 | 4,663,000.00 | 6,897,000.00 | 7,769,000.00 | 9,108,000.00 | 9,824,000.00 | 2,352,000.00 | 2,338,000.00 | 2,570,000.00 | 10,340,000.00 | 18,236,000.00 | 18,030,000.00 | 18,934,000.00 | 18,339,000.00 | 11,370,000.00 | 13,133,000.00 | 14,391,000.00 | |
| Other Expenses | 471,000.00 | 3,201,000.00 | -2,570,000.00 | -15,234,000.00 | -54,497,000.00 | -5,421,000.00 | -4,369,000.00 | -2,227,000.00 | -2,995,000.00 | -3,598,000.00 | -3,728,000.00 | -4,081,000.00 | -4,211,000.00 | -4,204,000.00 | -4,713,000.00 | -5,831,000.00 | -5,887,000.00 | -5,640,000.00 | 0.00 | 2,577,000.00 | 0.00 | 0.00 | -1,418,000.00 | 0.00 | 1,210,000.00 | 1,202,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 471,000.00 | 3,201,000.00 | -2,570,000.00 | -15,234,000.00 | -54,497,000.00 | 14,248,000.00 | 13,556,000.00 | 14,602,000.00 | 23,670,000.00 | 26,262,000.00 | 30,628,000.00 | 38,738,000.00 | 41,441,000.00 | 47,271,000.00 | 48,339,000.00 | 47,679,000.00 | 49,419,000.00 | 20,895,000.00 | 25,202,000.00 | 28,977,999.00 | 17,642,000.00 | 31,305,000.00 | 31,747,000.00 | 11,626,000.00 | 9,574,000.00 | 7,637,000.00 | 8,199,000.00 | 8,162,000.00 | |
| Cost and Exponses | 471,000.00 | 3,201,000.00 | -2,570,000.00 | -15,234,000.00 | -54,497,000.00 | 14,248,000.00 | 15,925,000.00 | 16,440,000.00 | 29,514,000.00 | 29,114,000.00 | 30,628,000.00 | 38,738,000.00 | 41,441,000.00 | 61,894,000.00 | 62,927,000.00 | 62,296,000.00 | 66,528,000.00 | 73,531,000.00 | 76,634,000.00 | 70,561,999.00 | 43,091,000.00 | 68,906,000.00 | 64,304,000.00 | 63,661,000.00 | 59,799,000.00 | 43,286,000.00 | 45,931,000.00 | 48,063,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
471,000.00
+0% |
3,201,000.00
+580% |
-2,570,000.00
-180% |
-15,234,000.00
+493% |
-54,497,000.00
+258% |
4,180,000.00
-108% |
6,658,000.00
+59% |
6,931,000.00
+4% |
9,028,000.00
+30% |
12,023,000.00
+33% |
14,127,000.00
+17% |
16,694,000.00
+18% |
18,530,000.00
+11% |
19,291,000.00
+4% |
22,560,000.00
+17% |
22,397,000.00
-1% |
24,250,000.00
+8% |
23,180,000.00
-4% |
24,161,000.00
+4% |
20,886,000.00
-14% |
6,592,000.00
-68% |
13,037,000.00
+98% |
12,477,000.00
-4% |
-55,000.00
-100% |
5,616,000.00
-10,311% |
6,231,000.00
+11% |
5,297,000.00
-15% |
5,342,000.00
+1% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.22%) | (0.29%) | (0.30%) | (0.25%) | (0.29%) | (0.32%) | (0.30%) | (0.31%) | (0.23%) | (0.25%) | (0.25%) | (0.25%) | (0.24%) | (0.24%) | (0.23%) | (0.13%) | (0.16%) | (0.17%) | (0.00%) | (0.09%) | (0.13%) | (0.10%) | (0.10%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 456,000.00 | 472,000.00 | 644,000.00 | 669,000.00 | 834,000.00 | 603,000.00 | 721,000.00 | 804,000.00 | 81,000.00 | 158,000.00 | 280,000.00 | 59,000.00 | 705,000.00 | 1,489,000.00 | 2,091,000.00 | 1,049,000.00 | 1,706,000.00 | 1,532,000.00 | 1,532,000.00 | 1,120,000.00 | 343,000.00 | 251,000.00 | 173,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 114,000.00 | 5,000.00 | 5,750,000.00 | 4,384,000.00 | 1,582,000.00 | 2,325,000.00 | 2,764,000.00 | 3,125,000.00 | 3,360,000.00 | 3,407,000.00 | 303,000.00 | 161,000.00 | 168,000.00 | 311,000.00 | 705,000.00 | 1,489,000.00 | 2,091,000.00 | 1,049,000.00 | 1,706,000.00 | 1,532,000.00 | 1,602,000.00 | 1,163,000.00 | 433,000.00 | 72,000.00 | 199,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,965,000.00 | -4,386,000.00 | -1,583,000.00 | -2,326,000.00 | -2,764,000.00 | -3,125,000.00 | -3,360,000.00 | -3,407,000.00 | -5,525,000.00 | -4,716,000.00 | -5,719,000.00 | -6,139,000.00 | -4,899,000.00 | -1,468,000.00 | -2,048,000.00 | -10,161,000.00 | -3,312,000.00 | -2,886,000.00 | -1,628,000.00 | 4,618,000.00 | -772,000.00 | -541,000.00 | -234,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 471,000.00 | 3,201,000.00 | -2,570,000.00 | 0.00 | -27,246,000.00 | 6,090,000.00 | 8,327,000.00 | 7,829,000.00 | 11,145,000.00 | 13,701,000.00 | 16,746,000.00 | 20,533,000.00 | 23,193,000.00 | 25,012,000.00 | 30,329,000.00 | 31,553,000.00 | 34,115,000.00 | 35,323,000.00 | 26,499,000.00 | 23,456,000.00 | 9,374,000.00 | 29,667,000.00 | 29,153,000.00 | 30,616,000.00 | 29,736,000.00 | 17,262,000.00 | 17,961,000.00 | 19,698,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.35%) | (0.35%) | (0.33%) | (0.31%) | (0.33%) | (0.37%) | (0.37%) | (0.39%) | (0.31%) | (0.34%) | (0.35%) | (0.35%) | (0.26%) | (0.26%) | (0.26%) | (0.19%) | (0.19%) | (0.19%) | (0.30%) | (0.37%) | (0.36%) | (0.36%) | (0.37%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 259,000.00 | 1,647,000.00 | -1,285,000.00 | -7,674,000.00 | -27,251,000.00 | -785,000.00 | 2,272,000.00 | 5,348,000.00 | 6,702,000.00 | 9,259,000.00 | 11,002,000.00 | 13,334,000.00 | 15,123,000.00 | 17,812,000.00 | 22,399,000.00 | 22,229,000.00 | 23,939,000.00 | 23,889,000.00 | 22,672,000.00 | 18,795,000.00 | 5,543,000.00 | 9,725,000.00 | 9,591,000.00 | 10,080,000.00 | 10,234,000.00 | 5,459,000.00 | 4,756,000.00 | 5,108,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.04%) | (0.10%) | (0.23%) | (0.19%) | (0.23%) | (0.25%) | (0.24%) | (0.25%) | (0.21%) | (0.25%) | (0.25%) | (0.25%) | (0.24%) | (0.22%) | (0.21%) | (0.11%) | (0.12%) | (0.13%) | (0.16%) | (0.16%) | (0.11%) | (0.09%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 259,000.00 | 1,647,000.00 | -1,285,000.00 | -7,674,000.00 | -27,251,000.00 | -785,000.00 | 2,272,000.00 | 5,348,000.00 | 6,702,000.00 | 2,225,000.00 | 2,833,000.00 | 3,441,000.00 | 3,811,000.00 | 4,210,000.00 | 5,151,000.00 | 5,536,000.00 | 6,172,000.00 | 5,728,000.00 | 5,104,000.00 | 3,714,000.00 | 1,085,000.00 | 2,255,000.00 | 1,885,000.00 | 1,955,000.00 | 1,995,000.00 | -190,000.00 | 1,166,000.00 | 226,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 212,000.00
+0% |
1,554,000.00
+633% |
-1,285,000.00
-183% |
-7,674,000.00
+497% |
-27,251,000.00
+255% |
-785,000.00
-97% |
2,000.00
-100% |
1,000.00
-50% |
1,000.00
+0% |
7,034,000.00
+703,300% |
8,169,000.00
+16% |
9,893,000.00
+21% |
11,312,000.00
+14% |
13,226,000.00
+17% |
16,478,000.00
+25% |
16,062,000.00
-3% |
17,342,000.00
+8% |
17,812,000.00
+3% |
16,964,000.00
-5% |
14,577,000.00
-14% |
4,458,000.00
-69% |
7,628,000.00
+71% |
7,706,000.00
+1% |
8,125,000.00
+5% |
9,736,000.00
+20% |
9,822,000.00
+1% |
7,306,000.00
-26% |
5,568,000.00
-24% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.04%) | (0.00%) | (0.00%) | (0.00%) | (0.17%) | (0.18%) | (0.18%) | (0.19%) | (0.16%) | (0.18%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.16%) | (0.09%) | (0.09%) | (0.10%) | (0.13%) | (0.15%) | (0.20%) | (0.14%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.01 | -0.01 | -0.09 | -0.24 | -0.01 | 0.02 | 0.04 | 0.06 | 0.05 | 0.06 | 0.07 | 0.08 | 0.09 | 0.12 | 0.11 | 0.13 | 0.14 | 0.14 | 0.13 | 0.04 | 0.07 | 0.07 | 0.07 | 0.09 | 0.09 | 0.06 | 0.05 | |
| Diluted EPS | 0.00 | 0.01 | -0.01 | -0.09 | -0.24 | -0.01 | 0.02 | 0.04 | 0.06 | 0.05 | 0.06 | 0.07 | 0.08 | 0.09 | 0.12 | 0.11 | 0.12 | 0.14 | 0.14 | 0.13 | 0.04 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.06 | 0.05 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 111,518,652.00 | 111,750,135.00 | 111,187,706.00 | 82,749,032.00 | 113,701,213.00 | 124,003,625.00 | 132,816,100.00 | 136,221,490.00 | 146,668,189.00 | 147,702,494.00 | 140,825,272.00 | 141,124,066.00 | 141,323,466.00 | 141,672,676.00 | 141,315,286.00 | 141,110,234.00 | 137,860,759.00 | 128,775,235.00 | 120,312,910.00 | 111,244,314.00 | 112,217,898.00 | 112,835,924.00 | 112,936,088.00 | 113,294,832.00 | 113,294,832.00 | 113,294,832.00 | 113,294,832.00 | 113,294,832.00 | |
| Diluted Share Outstanding | 112,814,422.00 | 111,750,135.00 | 111,187,707.00 | 82,749,032.00 | 113,701,213.00 | 124,003,625.00 | 132,816,100.00 | 136,221,490.00 | 146,668,189.00 | 149,723,895.00 | 142,527,221.00 | 142,283,666.00 | 142,475,912.00 | 141,672,676.00 | 141,315,286.00 | 142,454,815.00 | 138,773,422.00 | 128,775,235.00 | 120,412,988.00 | 112,084,762.00 | 114,064,937.00 | 114,937,832.00 | 114,050,332.00 | 115,511,832.00 | 115,888,707.00 | 116,458,082.00 | 115,819,832.00 | 113,804,832.00 | |