Rane
RML.NSRane (Madras) Limited Price (RML.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,265,267
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rane (Madras) LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,304,680,000.00
+0% |
3,492,142,000.00
+6% |
3,524,614,000.00
+1% |
4,196,559,000.00
+19% |
5,839,870,000.00
+39% |
6,692,900,000.00
+15% |
6,398,700,000.00
-4% |
7,266,000,000.00
+14% |
7,788,800,000.00
+7% |
8,899,200,000.00
+14% |
12,090,800,000.00
+36% |
13,977,600,000.00
+16% |
15,546,200,000.00
+11% |
12,770,800,000.00
-18% |
12,673,900,000.00
-1% |
17,200,700,000.00
+36% |
23,544,400,000.00
+37% |
22,009,400,000.00
-7% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,695,423,000.00 | 2,990,121,000.00 | 2,961,916,000.00 | 3,438,414,000.00 | 4,799,916,000.00 | 5,468,000,000.00 | 4,026,500,000.00 | 4,300,100,000.00 | 4,566,300,000.00 | 5,161,600,000.00 | 6,753,000,000.00 | 8,919,300,000.00 | 10,291,900,000.00 | 8,367,200,000.00 | 8,609,000,000.00 | 12,084,400,000.00 | 14,867,900,000.00 | 14,418,900,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
609,257,000.00
+0% |
502,021,000.00
-18% |
562,698,000.00
+12% |
758,145,000.00
+35% |
1,039,954,000.00
+37% |
1,224,900,000.00
+18% |
2,372,200,000.00
+94% |
2,965,900,000.00
+25% |
3,222,500,000.00
+9% |
3,737,600,000.00
+16% |
5,337,800,000.00
+43% |
5,058,300,000.00
-5% |
5,254,300,000.00
+4% |
4,403,600,000.00
-16% |
4,064,900,000.00
-8% |
5,116,300,000.00
+26% |
8,676,500,000.00
+70% |
7,590,500,000.00
-13% |
|
| Gross Profit Ratio | (0.18%) | (0.14%) | (0.16%) | (0.18%) | (0.18%) | (0.18%) | (0.37%) | (0.41%) | (0.41%) | (0.42%) | (0.44%) | (0.36%) | (0.34%) | (0.34%) | (0.32%) | (0.30%) | (0.37%) | (0.34%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,500,000.00 | 56,000,000.00 | 63,000,000.00 | 69,600,000.00 | 77,200,000.00 | 80,600,000.00 | 69,900,000.00 | 96,800,000.00 | 79,700,000.00 | 98,400,000.00 | 78,800,000.00 | 150,500,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 92,700,000.00 | 123,100,000.00 | 0.00 | 34,300,000.00 | 222,300,000.00 | 191,200,000.00 | 205,800,000.00 | 251,100,000.00 | 256,100,000.00 | 276,100,000.00 | 336,400,000.00 | 433,500,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,099,900,000.00 | 1,313,200,000.00 | 884,200,000.00 | 106,400,000.00 | 292,200,000.00 | 545,200,000.00 | 533,600,000.00 | 577,600,000.00 | 591,300,000.00 | 728,700,000.00 | 949,500,000.00 | 1,035,300,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 238,000,000.00 | 299,000,000.00 | 0.00 | 72,100,000.00 | 69,900,000.00 | 354,000,000.00 | 327,800,000.00 | 326,500,000.00 | 335,200,000.00 | 452,600,000.00 | 613,100,000.00 | 601,800,000.00 | |
| Depreciation and Amortiz... | 78,433,000.00 | 88,612,000.00 | 98,578,000.00 | 93,697,000.00 | 93,389,000.00 | 138,400,000.00 | 168,100,000.00 | 251,300,000.00 | 334,100,000.00 | 409,100,000.00 | 574,500,000.00 | 617,200,000.00 | 661,800,000.00 | 659,000,000.00 | 661,200,000.00 | 810,100,000.00 | 966,000,000.00 | 910,300,000.00 | |
| Other Expenses | 373,149,000.00 | 66,690,000.00 | 468,808,000.00 | 503,490,000.00 | 675,853,000.00 | 117,800,000.00 | 2,000,000.00 | 1,800,000.00 | 7,200,000.00 | 12,100,000.00 | 98,500,000.00 | 9,500,000.00 | 75,300,000.00 | 16,600,000.00 | 6,700,000.00 | 9,400,000.00 | 178,600,000.00 | 5,419,900,000.00 | |
| Total Operating Expenses | 373,149,000.00 | 459,126,000.00 | 468,808,000.00 | 503,490,000.00 | 675,853,000.00 | 733,500,000.00 | 1,976,600,000.00 | 2,533,300,000.00 | 2,870,600,000.00 | 3,326,000,000.00 | 4,966,000,000.00 | 4,395,900,000.00 | 4,670,700,000.00 | 4,575,000,000.00 | 4,360,000,000.00 | 5,113,300,000.00 | 7,817,500,000.00 | 6,455,200,000.00 | |
| Cost and Exponses | 3,068,572,000.00 | 3,449,247,000.00 | 3,430,724,000.00 | 3,941,904,000.00 | 5,475,769,000.00 | 6,201,500,000.00 | 6,003,100,000.00 | 6,833,400,000.00 | 7,436,900,000.00 | 8,487,600,000.00 | 11,719,000,000.00 | 13,315,200,000.00 | 14,962,600,000.00 | 12,942,200,000.00 | 12,969,000,000.00 | 17,197,700,000.00 | 22,685,400,000.00 | 21,522,300,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
236,108,000.00
+0% |
42,895,000.00
-82% |
93,890,000.00
+119% |
254,655,000.00
+171% |
364,101,000.00
+43% |
491,400,000.00
+35% |
298,600,000.00
-39% |
195,000,000.00
-35% |
161,200,000.00
-17% |
160,600,000.00
0% |
24,300,000.00
-85% |
662,400,000.00
+2,626% |
583,600,000.00
-12% |
-197,400,000.00
-134% |
-353,000,000.00
+79% |
-62,000,000.00
-82% |
859,000,000.00
-1,485% |
874,700,000.00
+2% |
|
| Operating Income Ratio | (0.07%) | (0.01%) | (0.03%) | (0.06%) | (0.06%) | (0.07%) | (0.05%) | (0.03%) | (0.02%) | (0.02%) | (0.00%) | (0.05%) | (0.04%) | (-0.02%) | (-0.03%) | (0.00%) | (0.04%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,400,000.00 | 10,700,000.00 | 4,500,000.00 | 3,500,000.00 | 4,200,000.00 | 3,800,000.00 | 2,900,000.00 | 4,400,000.00 | 4,400,000.00 | 4,800,000.00 | 4,600,000.00 | 3,700,000.00 | 28,200,000.00 | |
| Interest Expenses | 52,221,000.00 | 66,690,000.00 | 81,878,000.00 | 54,243,000.00 | 55,736,000.00 | 117,800,000.00 | 109,700,000.00 | 149,200,000.00 | 130,000,000.00 | 153,000,000.00 | 256,200,000.00 | 302,100,000.00 | 320,300,000.00 | 372,800,000.00 | 270,400,000.00 | 196,400,000.00 | 336,400,000.00 | 571,100,000.00 | |
| Total Other Income/Exp... | -52,221,000.00 | 418,606,000.00 | -81,878,000.00 | -54,243,000.00 | 4,607,965,000.00 | -119,700,000.00 | -111,700,000.00 | -240,600,000.00 | -152,900,000.00 | -238,700,000.00 | -2,809,900,000.00 | -2,933,700,001.00 | -204,600,000.00 | -168,200,000.00 | -136,600,000.00 | 317,300,000.00 | -198,600,000.00 | -1,899,799,999.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 314,541,000.00 | 131,507,000.00 | 192,468,000.00 | 348,352,000.00 | -4,299,600,000.00 | 627,900,000.00 | 578,400,000.00 | 738,100,000.00 | 699,100,000.00 | 820,700,000.00 | 1,002,000,000.00 | 1,351,700,000.00 | 1,245,700,000.00 | 597,000,000.00 | 383,200,000.00 | 1,271,400,000.00 | 1,898,200,000.00 | 456,299,999.00 | |
| EBITDA ratio | (0.10%) | (0.04%) | (0.05%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.11%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (0.05%) | (0.03%) | (0.05%) | (0.09%) | (0.02%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 183,887,000.00 | 467,401,000.00 | 12,012,000.00 | 200,412,000.00 | 308,365,000.00 | 371,700,000.00 | 300,600,000.00 | 196,800,000.00 | 168,400,000.00 | 172,700,000.00 | 122,800,000.00 | 401,000,000.00 | 256,300,000.00 | -445,300,000.00 | -554,700,000.00 | 255,300,000.00 | 584,600,000.00 | -1,025,099,999.00 | |
| Income Before Tax Ratio | (0.06%) | (0.13%) | (0.00%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.02%) | (-0.03%) | (-0.04%) | (0.01%) | (0.02%) | (-0.05%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 47,721,000.00 | 101,431,000.00 | 8,395,000.00 | 62,288,000.00 | 62,600,000.00 | 97,700,000.00 | 66,400,000.00 | 29,000,000.00 | 44,000,000.00 | 46,000,000.00 | 73,200,000.00 | 158,800,000.00 | 232,100,000.00 | 9,800,000.00 | 56,700,000.00 | 148,700,000.00 | 284,400,000.00 | -1,055,300,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 136,166,000.00
+0% |
365,970,000.00
+169% |
3,617,000.00
-99% |
138,124,000.00
+3,719% |
245,765,000.00
+78% |
274,000,000.00
+11% |
234,200,000.00
-15% |
167,800,000.00
-28% |
124,400,000.00
-26% |
126,700,000.00
+2% |
49,600,000.00
-61% |
242,200,000.00
+388% |
24,200,000.00
-90% |
-455,100,000.00
-1,981% |
-611,400,000.00
+34% |
106,600,000.00
-117% |
300,200,000.00
+182% |
30,200,000.00
-90% |
|
| Net Income Ratio | (0.04%) | (0.10%) | (0.00%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.02%) | (0.01%) | (0.00%) | (0.02%) | (0.00%) | (-0.04%) | (-0.05%) | (0.01%) | (0.01%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 13.08 | 35.86 | 0.36 | 13.59 | 24.18 | 26.95 | 23.04 | 15.35 | 11.20 | 12.05 | 4.11 | 21.79 | 2.07 | -37.95 | -47.66 | 6.97 | 18.46 | 1.86 | |
| Diluted EPS | 13.08 | 35.86 | 0.36 | 13.59 | 24.18 | 26.95 | 23.04 | 15.35 | 11.20 | 12.05 | 4.11 | 21.40 | 2.07 | -37.95 | -47.66 | 6.97 | 18.46 | 1.86 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,164,145.00 | 10,164,145.00 | 10,164,145.00 | 10,164,145.00 | 10,164,145.00 | 10,164,145.00 | 10,164,145.00 | 10,510,649.00 | 10,510,649.00 | 10,510,649.00 | 10,510,649.00 | 11,117,696.00 | 11,698,949.00 | 11,992,211.00 | 12,828,167.00 | 15,291,866.00 | 16,265,267.00 | 16,265,267.00 | |
| Diluted Share Outstanding | 10,164,145.00 | 10,164,145.00 | 10,164,145.00 | 10,164,145.00 | 10,164,145.00 | 10,164,145.00 | 10,164,145.00 | 10,510,649.00 | 10,510,649.00 | 10,510,649.00 | 10,510,649.00 | 11,320,045.00 | 11,698,949.00 | 11,992,211.00 | 12,828,167.00 | 15,291,866.00 | 16,265,267.00 | 16,265,267.00 | |