Rightmove
RMV.LRightmove plc Price (RMV.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
815,338,856
(2.6467)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rightmove plcCurrency: GBp
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
9,182,000.00
+0% |
18,199,000.00
+98% |
33,626,000.00
+85% |
56,712,000.00
+69% |
74,046,000.00
+31% |
64,521,000.00
-13% |
81,556,000.00
+26% |
97,017,000.00
+19% |
119,365,000.00
+23% |
139,935,000.00
+17% |
167,012,000.00
+19% |
192,129,000.00
+15% |
219,993,000.00
+15% |
243,273,000.00
+11% |
267,821,000.00
+10% |
289,320,000.00
+8% |
205,717,000.00
-29% |
304,886,000.00
+48% |
332,622,000.00
+9% |
364,316,000.00
+10% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,784,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,586,000.00 | 4,984,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
9,182,000.00
+0% |
18,199,000.00
+98% |
33,626,000.00
+85% |
56,712,000.00
+69% |
74,046,000.00
+31% |
64,521,000.00
-13% |
81,556,000.00
+26% |
97,017,000.00
+19% |
119,365,000.00
+23% |
139,935,000.00
+17% |
167,012,000.00
+19% |
192,129,000.00
+15% |
219,993,000.00
+15% |
241,489,000.00
+10% |
267,821,000.00
+11% |
289,320,000.00
+8% |
205,717,000.00
-29% |
304,886,000.00
+48% |
328,036,000.00
+8% |
359,332,000.00
+10% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.99%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 54,000.00 | 357,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 23,809,000.00 | 28,883,000.00 | 21,623,000.00 | 0.00 | 25,322,000.00 | 34,952,000.00 | 41,517,000.00 | 43,489,000.00 | 53,543,000.00 | 56,857,000.00 | 32,476,000.00 | 33,936,000.00 | 36,689,000.00 | 30,523,000.00 | 38,294,000.00 | 40,177,000.00 | 44,764,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 23,809,000.00 | 28,883,000.00 | 21,623,000.00 | 0.00 | 25,322,000.00 | 36,283,000.00 | 42,919,000.00 | 44,954,000.00 | 54,954,000.00 | 58,304,000.00 | 63,188,000.00 | 65,379,000.00 | 71,996,000.00 | 66,305,000.00 | 76,754,000.00 | 86,693,000.00 | 101,299,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,331,000.00 | 1,402,000.00 | 1,465,000.00 | 1,411,000.00 | 1,447,000.00 | 30,712,000.00 | 31,443,000.00 | 35,307,000.00 | 35,782,000.00 | 38,460,000.00 | 46,516,000.00 | 56,535,000.00 | |
| Depreciation and Amortiz... | 252,000.00 | 411,000.00 | 689,000.00 | 893,000.00 | 1,100,000.00 | 1,128,000.00 | 911,000.00 | 940,000.00 | -752,000.00 | 770,000.00 | 825,000.00 | 934,000.00 | 1,619,000.00 | 1,784,000.00 | 3,852,000.00 | 3,594,000.00 | 4,270,000.00 | 4,439,000.00 | 4,586,000.00 | 4,984,000.00 | |
| Other Expenses | 6,648,000.00 | 9,483,000.00 | 17,907,000.00 | 4,786,000.00 | -1,000.00 | 5,404,000.00 | 29,490,000.00 | 8,934,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 6,648,000.00 | 9,537,000.00 | 18,264,000.00 | 28,595,000.00 | 34,800,000.00 | 27,027,000.00 | 29,490,000.00 | 34,256,000.00 | -36,283,000.00 | 42,919,000.00 | 44,954,000.00 | 54,953,999.00 | 58,346,000.00 | 64,971,999.00 | 69,231,000.00 | 71,996,000.00 | 66,305,000.00 | 76,754,000.00 | 86,693,000.00 | 106,283,000.00 | |
| Cost and Exponses | 6,648,000.00 | 9,537,000.00 | 18,264,000.00 | 28,595,000.00 | 34,800,000.00 | 27,027,000.00 | 29,490,000.00 | 34,256,000.00 | -36,283,000.00 | 42,919,000.00 | 44,954,000.00 | 54,953,999.00 | 58,346,000.00 | 64,971,999.00 | 69,231,000.00 | 75,590,000.00 | 70,575,000.00 | 81,193,000.00 | 91,279,000.00 | 106,283,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
2,534,000.00
+0% |
6,946,000.00
+174% |
13,757,000.00
+98% |
26,427,000.00
+92% |
39,491,000.00
+49% |
37,400,000.00
-5% |
52,066,000.00
+39% |
62,667,000.00
+20% |
83,082,000.00
+33% |
97,016,000.00
+17% |
122,058,000.00
+26% |
137,175,000.00
+12% |
161,689,000.00
+18% |
178,301,000.00
+10% |
198,590,000.00
+11% |
213,730,000.00
+8% |
135,142,000.00
-37% |
223,693,000.00
+66% |
241,343,000.00
+8% |
258,033,000.00
+7% |
|
| Operating Income Ratio | (0.28%) | (0.38%) | (0.41%) | (0.47%) | (0.53%) | (0.58%) | (0.64%) | (0.65%) | (0.70%) | (0.69%) | (0.73%) | (0.71%) | (0.73%) | (0.73%) | (0.74%) | (0.74%) | (0.66%) | (0.73%) | (0.73%) | (0.71%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 89,000.00 | 189,000.00 | 322,000.00 | 891,000.00 | 630,000.00 | 194,000.00 | 171,000.00 | 182,000.00 | 111,000.00 | 1,000.00 | 20,000.00 | 71,000.00 | 100,000.00 | 85,000.00 | 320,000.00 | 318,000.00 | 151,000.00 | 20,000.00 | 381,000.00 | 2,227,000.00 | |
| Interest Expenses | 13,000.00 | 27,000.00 | 1,000.00 | 692,000.00 | 1,367,000.00 | 666,000.00 | 52,000.00 | 61,000.00 | 129,000.00 | 0.00 | 129,000.00 | 183,000.00 | 209,000.00 | 214,000.00 | 491,000.00 | 486,000.00 | 478,000.00 | 471,000.00 | 442,000.00 | 491,000.00 | |
| Total Other Income/Exp... | 76,000.00 | 1,734,000.00 | 179,000.00 | -998,000.00 | -1,325,000.00 | -892,000.00 | 179,000.00 | 61,000.00 | 111,000.00 | -1,000.00 | -20,000.00 | -71,000.00 | -142,000.00 | -85,000.00 | -320,000.00 | -168,000.00 | -327,000.00 | 1,956,000.00 | -61,000.00 | 1,736,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 2,875,000.00 | 4,263,000.00 | 8,023,000.00 | 28,211,000.00 | 41,220,000.00 | 38,722,000.00 | 53,208,000.00 | 63,607,000.00 | 84,161,000.00 | 97,786,000.00 | 122,883,000.00 | 138,109,000.00 | 163,266,000.00 | 180,000,000.00 | 202,613,000.00 | 217,642,000.00 | 139,412,000.00 | 228,132,000.00 | 245,929,000.00 | 263,017,000.00 | |
| EBITDA ratio | (0.31%) | (0.51%) | (0.48%) | (0.52%) | (0.55%) | (0.60%) | (0.65%) | (0.66%) | (0.70%) | (0.70%) | (0.74%) | (0.72%) | (0.74%) | (0.74%) | (0.75%) | (0.75%) | (0.68%) | (0.75%) | (0.74%) | (0.72%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 2,610,000.00 | 7,108,000.00 | 13,936,000.00 | 27,119,000.00 | 38,166,000.00 | 36,508,000.00 | 52,245,000.00 | 62,728,000.00 | 83,193,000.00 | 97,015,000.00 | 122,038,000.00 | 137,104,000.00 | 161,547,000.00 | 178,216,000.00 | 198,270,000.00 | 213,562,000.00 | 134,815,000.00 | 225,649,000.00 | 241,282,000.00 | 259,769,000.00 | |
| Income Before Tax Ratio | (0.28%) | (0.39%) | (0.41%) | (0.48%) | (0.52%) | (0.57%) | (0.64%) | (0.65%) | (0.70%) | (0.69%) | (0.73%) | (0.71%) | (0.73%) | (0.73%) | (0.74%) | (0.74%) | (0.66%) | (0.74%) | (0.73%) | (0.71%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 789,000.00 | 2,630,000.00 | 4,917,000.00 | 8,472,000.00 | 12,663,000.00 | 7,420,000.00 | 13,710,000.00 | 16,674,000.00 | 20,642,000.00 | 22,680,000.00 | 25,857,000.00 | 27,636,000.00 | 32,005,000.00 | 34,120,000.00 | 37,815,000.00 | 40,473,000.00 | 25,040,000.00 | 42,555,000.00 | 45,601,000.00 | 60,618,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 1,821,000.00
+0% |
3,378,000.00
+86% |
4,344,000.00
+29% |
18,647,000.00
+329% |
25,503,000.00
+37% |
30,027,000.00
+18% |
58,002,000.00
+93% |
46,505,000.00
-20% |
62,551,000.00
+35% |
74,335,000.00
+19% |
96,181,000.00
+29% |
109,468,000.00
+14% |
129,542,000.00
+18% |
144,096,000.00
+11% |
160,455,000.00
+11% |
173,089,000.00
+8% |
109,775,000.00
-37% |
183,094,000.00
+67% |
195,681,000.00
+7% |
199,151,000.00
+2% |
|
| Net Income Ratio | (0.20%) | (0.19%) | (0.13%) | (0.33%) | (0.34%) | (0.47%) | (0.71%) | (0.48%) | (0.52%) | (0.53%) | (0.58%) | (0.57%) | (0.59%) | (0.59%) | (0.60%) | (0.60%) | (0.53%) | (0.60%) | (0.59%) | (0.55%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 | 0.05 | 0.04 | 0.06 | 0.07 | 0.10 | 0.11 | 0.14 | 0.16 | 0.18 | 0.20 | 0.13 | 0.21 | 0.23 | 0.24 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.05 | 0.04 | 0.06 | 0.07 | 0.10 | 0.11 | 0.14 | 0.16 | 0.18 | 0.19 | 0.13 | 0.21 | 0.23 | 0.24 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 1,267,620,000.00 | 1,180,100,000.00 | 1,314,340,000.00 | 1,314,315,380.00 | 1,134,052,240.00 | 1,091,007,580.00 | 1,080,213,390.00 | 1,048,094,750.00 | 1,020,360,540.00 | 1,003,022,580.00 | 984,447,570.00 | 960,147,530.00 | 939,603,530.00 | 919,292,010.00 | 901,276,350.00 | 884,363,137.00 | 871,183,559.00 | 858,770,021.00 | 835,319,862.00 | 813,336,856.00 | |
| Diluted Share Outstanding | 1,267,620,000.00 | 1,234,390,000.00 | 1,314,340,000.00 | 1,314,315,380.00 | 1,134,494,160.00 | 1,104,825,670.00 | 1,113,613,860.00 | 1,088,911,460.00 | 1,056,604,729.00 | 1,023,750,570.00 | 995,506,320.00 | 970,975,660.00 | 949,675,430.00 | 928,773,850.00 | 906,792,007.00 | 888,033,169.00 | 873,674,922.00 | 860,281,746.00 | 837,505,368.00 | 815,338,856.00 | |