ReNu
RNE.AXReNu Energy Limited Price (RNE.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
670,846,000
(47.3601)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ReNu Energy LimitedCurrency: AUD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
2,805,341.00
+0% |
3,369,659.00
+20% |
422,489.00
-87% |
174,627.00
-59% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
390,000.00
+0% |
311,000.00
-20% |
236,000.00
-24% |
205,724.00
-13% |
151,198.00
-27% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,852,000.00 | 3,377,000.00 | 2,428,000.00 | 2,056,797.00 | 1,909,967.00 | 61,474.00 | 242,812.00 | 535,888.00 | 537,247.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
2,805,341.00
+0% |
3,369,659.00
+20% |
422,489.00
-87% |
174,627.00
-59% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-7,462,000.00
+0% |
-3,066,000.00
-59% |
-2,192,000.00
-29% |
-1,851,073.00
-16% |
-1,758,769.00
-5% |
-61,474.00
-97% |
-242,812.00
+295% |
-535,888.00
+121% |
-537,247.00
+0% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-19.13%) | (-9.86%) | (-9.29%) | (-9.00%) | (-11.63%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 2,805,341.00 | 852,928.00 | 1,767,632.00 | 1,747,741.00 | 267,544.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -25,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 884,152.00 | 1,524,259.00 | 2,126,674.00 | 2,597,973.00 | 3,888,049.00 | 7,466,715.00 | 14,817,962.00 | 15,950,000.00 | 17,581,000.00 | 10,135,000.00 | 10,091,000.00 | 8,639,000.00 | 5,005,000.00 | 2,158,000.00 | 2,004,000.00 | 2,047,000.00 | 1,038,095.00 | 2,057,475.00 | 1,309,187.00 | 2,254,351.00 | 2,216,623.00 | 1,016,963.00 | |
| Selling, General & Admin... | 884,152.00 | 1,524,259.00 | 2,126,674.00 | 2,597,973.00 | 3,888,049.00 | 7,466,715.00 | 14,817,962.00 | 15,950,000.00 | 17,581,000.00 | 10,135,000.00 | 10,091,000.00 | 8,639,000.00 | 5,005,000.00 | 5,500,000.00 | 5,738,000.00 | 5,644,000.00 | 3,265,574.00 | 1,117,216.00 | 1,370,830.00 | 2,313,345.00 | 3,704,415.00 | 3,491,907.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,301,999.00 | 11,320,000.00 | 3,342,000.00 | 1,018,000.00 | 1,230,000.00 | 105,359.00 | 20,736.00 | 700,108.00 | 1,481,881.00 | 177,522.00 | 2,474,944.00 | |
| Depreciation and Amortiz... | 44,257.00 | 114,571.00 | 505,604.00 | 558,226.00 | 550,113.00 | 272,437.00 | 950,491.00 | 1,342,000.00 | 2,766,000.00 | 1,320,000.00 | 7,431,000.00 | 522,000.00 | 79,000.00 | 1,479,000.00 | 317,000.00 | 11,000.00 | -258,776.00 | 116,956.00 | 61,474.00 | 242,812.00 | 535,888.00 | 537,247.00 | |
| Other Expenses | 2,805,341.00 | 3,474,230.00 | 267,734.00 | -443,144.00 | -357,308.00 | 1,182,012.00 | -412,250.00 | 14,949,000.00 | 17,515,000.00 | -130,000.00 | 27,000.00 | 6,000.00 | 2,261,000.00 | -34,000.00 | -161,000.00 | 206,000.00 | 500,000.00 | 401,487.00 | 263,052.00 | 87,540.00 | 2,973,235.00 | 0.00 | |
| Total Operating Expenses | 3,733,750.00 | 5,861,417.00 | 4,724,910.00 | 4,903,940.00 | 4,705,706.00 | 7,739,152.00 | 15,768,453.00 | 17,292,000.00 | 20,347,000.00 | 11,455,000.00 | 17,522,000.00 | 17,626,000.00 | 15,126,000.00 | 11,876,000.00 | 7,194,999.00 | 5,683,000.00 | 3,218,928.00 | 1,117,216.00 | 1,370,830.00 | 2,313,345.00 | 3,704,415.00 | 3,491,907.00 | |
| Cost and Exponses | 3,733,750.00 | 5,861,417.00 | 4,724,910.00 | 4,903,940.00 | 4,705,706.00 | 7,739,152.00 | 15,768,453.00 | 17,292,000.00 | 20,347,000.00 | 11,455,000.00 | 17,522,000.00 | 16,283.00 | 15,427.00 | 11,876,000.00 | 7,194,999.00 | 5,683,000.00 | 3,218,928.00 | 3,027,183.00 | 1,432,304.00 | 2,556,157.00 | 4,240,303.00 | 3,491,907.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
-3,778,007.00
+0% |
-2,580,191.00
-32% |
-4,302,421.00
+67% |
-4,729,313.00
+10% |
-4,705,706.00
0% |
-7,739,152.00
+64% |
-15,768,453.00
+104% |
-17,292,000.00
+10% |
-20,347,000.00
+18% |
-11,449,000.00
-44% |
-17,522,000.00
+53% |
-16,284.00
-100% |
-13,133.00
-19% |
-9,754,000.00
+74,171% |
-5,884,000.00
-40% |
-5,447,000.00
-7% |
-2,932,536.00
-46% |
-2,875,980.00
-2% |
-1,432,300.00
-50% |
-2,556,160.00
+78% |
-4,240,300.00
+66% |
-3,491,907.00
-18% |
|
| Operating Income Ratio | (-1.35%) | (-0.77%) | (-10.18%) | (-27.08%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-25.01%) | (-18.92%) | (-23.08%) | (-14.25%) | (-19.02%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 394,496.00 | 470,382.00 | 698,604.00 | 1,018,535.00 | 841,195.00 | 1,471,473.00 | 6,491,889.00 | 4,121,000.00 | 2,518,000.00 | 1,418,000.00 | 1,166,000.00 | 1,507,000.00 | 986,000.00 | 642,000.00 | 286,000.00 | 26,000.00 | 71,144.00 | 90,869.00 | 24,214.00 | 55,362.00 | 47,158.00 | 13,604.00 | |
| Interest Expenses | 0.00 | 16,138.00 | 22,134.00 | 13,569.00 | 13,374.00 | 2,428.00 | 5,031.00 | 0.00 | 0.00 | 6,000.00 | 32,000.00 | 4,000.00 | 4,000.00 | 4,000.00 | 4,000.00 | 133,000.00 | 8,327.00 | 8,985.00 | 2,319.00 | 4,220.00 | 3,558.00 | 6,615.00 | |
| Total Other Income/Exp... | 3,244,094.00 | 558,815.00 | 822,074.00 | 760,048.00 | 592,257.00 | 52,258.00 | 461,021.00 | 2,527,000.00 | -115,216,000.00 | -323,000.00 | -87,570,000.00 | 1,502,999.00 | -1,312,000.00 | -1,183,000.00 | -586,000.00 | -65,000.00 | 493,939.00 | -966,860.00 | 107,575.00 | -282,484.00 | 1,686,085.00 | -2,385,599.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | -884,152.00 | -1,900,667.00 | -3,281,992.00 | -3,397,466.00 | -3,121,589.00 | -4,540,788.00 | -14,351,913.00 | -13,415,000.00 | -132,797,000.00 | -10,452,000.00 | -97,661,000.00 | -14,259,000.00 | -13,054,000.00 | -9,099,000.00 | -5,873,000.00 | -5,383,000.00 | -2,917,085.00 | -3,858,229.00 | -1,191,126.00 | -2,591,606.00 | -707,677.00 | -4,423,167.00 | |
| EBITDA ratio | (-0.32%) | (-0.71%) | (-6.99%) | (-19.46%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-21.22%) | (-18.88%) | (-22.81%) | (-14.18%) | (-18.25%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | -533,913.00 | -2,021,376.00 | -3,480,347.00 | -3,969,265.00 | -3,685,080.00 | -7,380,740.00 | -15,307,432.00 | -14,765,000.00 | -135,563,000.00 | -11,772,000.00 | -105,092,000.00 | -14,781,000.00 | -14,445,000.00 | -10,844,000.00 | -6,598,000.00 | -5,473,000.00 | -2,942,061.00 | -3,984,173.00 | -1,254,922.00 | -2,838,641.00 | -1,247,120.00 | -5,877,506.00 | |
| Income Before Tax Ratio | (-0.19%) | (-0.60%) | (-8.24%) | (-22.73%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-27.81%) | (-21.22%) | (-23.19%) | (-14.30%) | (-26.35%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | -533,913.00 | -2,021,376.00 | -3,480,347.00 | -429,575.00 | 1,424,053.00 | -1,380,642.00 | -407,219.00 | -2,527,000.00 | 115,216,000.00 | 187,000.00 | 59,000.00 | 10,000.00 | 2,265,000.00 | 282,000.00 | -311,000.00 | 37,000.00 | -106,900.00 | -57,399.00 | -107,565.00 | -14,098.00 | -159,301.00 | -794,571.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | -533,913.00
+0% |
-2,021,376.00
+279% |
-3,480,347.00
+72% |
-3,969,265.00
+14% |
-5,453,067.00
+37% |
-7,380,740.00
+35% |
-15,307,432.00
+107% |
-14,765,000.00
-4% |
-135,563,000.00
+818% |
-11,772,000.00
-91% |
-105,092,000.00
+793% |
-14,781,000.00
-86% |
-14,445,000.00
-2% |
-10,562,000.00
-27% |
-6,598,000.00
-38% |
-5,510,000.00
-16% |
-2,942,061.00
-47% |
-4,490,075.00
+53% |
-1,168,783.00
-74% |
-2,824,543.00
+142% |
-1,165,960.00
-59% |
-5,087,876.00
+336% |
|
| Net Income Ratio | (-0.19%) | (-0.60%) | (-8.24%) | (-22.73%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-27.08%) | (-21.22%) | (-23.35%) | (-14.30%) | (-29.70%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | -0.17 | -0.34 | -0.40 | -0.37 | -0.31 | -0.33 | -0.51 | -0.47 | -4.02 | -0.29 | -2.42 | -0.29 | -0.28 | -0.20 | -0.11 | -0.07 | -0.03 | -0.03 | -0.01 | -0.01 | 0.00 | -0.01 | |
| Diluted EPS | -0.17 | -0.34 | -0.40 | -0.37 | -0.31 | -0.33 | -0.51 | -0.47 | -4.02 | -0.29 | -2.42 | -0.29 | -0.28 | -0.20 | -0.11 | -0.07 | -0.03 | -0.03 | -0.01 | -0.01 | 0.00 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 3,210,645.00 | 6,032,866.00 | 8,760,507.00 | 10,739,176.00 | 17,634,964.00 | 22,165,903.00 | 30,223,159.00 | 31,089,032.00 | 33,715,186.00 | 41,105,553.00 | 43,477,199.00 | 50,213,986.00 | 51,921,274.00 | 53,460,678.00 | 59,930,751.00 | 80,557,342.00 | 116,112,708.00 | 135,020,127.00 | 126,922,408.00 | 248,038,972.00 | 455,242,631.00 | 670,846,431.00 | |
| Diluted Share Outstanding | 3,210,645.00 | 6,032,866.00 | 8,760,507.00 | 10,739,176.00 | 17,634,964.00 | 22,165,903.00 | 30,223,159.00 | 31,089,032.00 | 33,715,186.00 | 41,105,553.00 | 43,477,199.00 | 50,213,986.00 | 51,921,274.00 | 53,460,678.00 | 59,930,751.00 | 80,557,342.00 | 116,112,708.00 | 135,020,127.00 | 126,922,408.00 | 248,038,972.00 | 455,242,631.00 | 670,846,000.00 | |