Renegade
RNX.AXRenegade Exploration Limited Price (RNX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,019,703,207
(11.2756)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Renegade Exploration LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
45,455.00
+0% |
4,590.00
-90% |
11,100.00
+142% |
1,000.00
-91% |
0.00
+0% |
4,313.00
+0% |
5,736.00
+33% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,009.00 | 19,050.00 | 16,871.00 | 178.00 | 0.00 | 0.00 | 0.00 | 16,817.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-27,009.00
+0% |
-19,050.00
-29% |
28,584.00
-250% |
4,412.00
-85% |
11,100.00
+152% |
1,000.00
-91% |
0.00
+0% |
-12,504.00
+0% |
5,736.00
-146% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.63%) | (0.96%) | (1.00%) | (1.00%) | (0.00%) | (-2.90%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 216,000.00 | 219,068.00 | 280,798.00 | 153,140.00 | 249,902.00 | 320,284.00 | 148,991.00 | 317,399.00 | 246,895.00 | 232,080.00 | 308,107.00 | 253,520.00 | 242,584.00 | 239,287.00 | 360,786.00 | 372,587.00 | 500,003.00 | 460,861.00 | |
| Selling, General & Admin... | 0.00 | 216,000.00 | 236,247.00 | 286,233.00 | 154,640.00 | 314,019.00 | 328,078.00 | 151,560.00 | 422,723.00 | 360,194.00 | 307,116.00 | 597,865.00 | 487,070.00 | 310,998.00 | 366,101.00 | 821,801.00 | 601,670.00 | 952,093.00 | 1,560,105.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 17,179.00 | 5,435.00 | 1,500.00 | 64,117.00 | 7,794.00 | 2,569.00 | 105,324.00 | 113,299.00 | 75,036.00 | 289,758.00 | 233,550.00 | 68,414.00 | 126,814.00 | 461,015.00 | 229,083.00 | 452,090.00 | 1,099,244.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 18,020.00 | 7,698.00 | 9,670.00 | 11,950.00 | 6,480.00 | 493,634.00 | 32,588,761.00 | 27,009.00 | 19,050.00 | 16,871.00 | 178.00 | 482,814.00 | 482,814.00 | 568,593.00 | 16,817.00 | 15,914.00 | |
| Other Expenses | 0.00 | 442,970.00 | 1,066,573.00 | -8,615.00 | 729.00 | 1,017,334.00 | 1,577,393.00 | -6,936.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,515.00 | 223,627.00 | 11,100.00 | 1,000.00 | 1,424,776.00 | 4,310.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 658,970.00 | 1,302,820.00 | 1,167,477.00 | 915,843.00 | 1,331,353.00 | 1,905,471.00 | 1,245,117.00 | 936,825.00 | 32,969,642.00 | 357,617.00 | 666,681.00 | 919,562.00 | 690,670.00 | 355,001.00 | 820,801.00 | 601,670.00 | 947,783.00 | 1,560,105.00 | |
| Cost and Exponses | 0.00 | 658,970.00 | 1,302,820.00 | 1,167,477.00 | 915,843.00 | 1,331,353.00 | 1,905,471.00 | 1,245,117.00 | 936,825.00 | 32,969,642.00 | 357,617.00 | 666,681.00 | 919,562.00 | 690,670.00 | 355,001.00 | 820,801.00 | 601,670.00 | 964,597.00 | 1,560,105.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
0.00
+0% |
-658,970.00
+0% |
-1,302,820.00
+98% |
-1,167,477.00
-10% |
-915,843.00
-22% |
-1,331,353.00
+45% |
-1,905,471.00
+43% |
-1,245,117.00
-35% |
-914,651.00
-27% |
-32,945,337.00
+3,502% |
-330,275.00
-99% |
-627,622.00
+90% |
-823,263.00
+31% |
-568,359.00
-31% |
-355,000.00
-38% |
-820,800.00
+131% |
-601,670.00
-27% |
-964,600.00
+60% |
-1,554,369.00
+61% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-18.11%) | (-123.83%) | (-31.98%) | (-820.80%) | (0.00%) | (-223.65%) | (-270.98%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 167,129.00 | 544,998.00 | 169,381.00 | 97,052.00 | 94,805.00 | 72,624.00 | 18,603.00 | 23,476.00 | 15,767.00 | 3,800.00 | 3,899.00 | 7,217.00 | 31,739.00 | 6,168.00 | 232.00 | 136.00 | 2,679.00 | 4,095.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 167,129.00 | 216,051.00 | 160,766.00 | 97,781.00 | 94,805.00 | -90,164.00 | -20,679.00 | -490,626.00 | -32,593,682.00 | -4,794.00 | -64,917.00 | -425,275.00 | -347,932.00 | -522,147.00 | -73,404.00 | 1,424,912.00 | -565,889.00 | 430,498.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 0.00 | -658,970.00 | -1,302,820.00 | -988,686.00 | -810,363.00 | -1,226,878.00 | -1,820,897.00 | -1,226,974.00 | -421,017.00 | -356,576.00 | -303,266.00 | -608,572.00 | -850,014.00 | -654,159.00 | -355,000.00 | -303,030.00 | 823,246.00 | -1,513,669.00 | -1,782,712.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-10.29%) | (-39.01%) | (-31.98%) | (-820.80%) | (0.00%) | (-219.75%) | (-310.79%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 0.00 | -491,841.00 | -757,822.00 | -1,006,711.00 | -818,062.00 | -1,236,548.00 | -1,832,847.00 | -1,233,450.00 | -913,349.00 | -32,953,876.00 | -353,817.00 | -662,782.00 | -866,890.00 | -654,340.00 | -877,147.00 | -812,569.00 | 823,242.00 | -1,530,486.00 | -1,123,871.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-19.07%) | (-142.56%) | (-79.02%) | (-812.57%) | (0.00%) | (-354.85%) | (-195.93%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | -169,381.00 | -97,052.00 | 0.00 | 0.00 | -18,603.00 | 0.00 | 0.00 | 0.00 | 0.00 | 338,780.00 | 217,442.00 | 26,374.00 | -207,835.00 | -721,988.00 | 6,757.00 | 0.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 0.00
+0% |
-491,841.00
+0% |
-757,822.00
+54% |
-1,006,711.00
+33% |
-818,062.00
-19% |
-1,236,548.00
+51% |
-1,832,847.00
+48% |
-1,233,450.00
-33% |
-913,349.00
-26% |
-32,953,876.00
+3,508% |
-353,817.00
-99% |
-662,782.00
+87% |
-866,890.00
+31% |
-654,340.00
-25% |
-1,386,335.00
+112% |
-1,087,548.00
-22% |
976,637.00
-190% |
-1,537,240.00
-257% |
-1,140,926.00
-26% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-19.07%) | (-142.56%) | (-124.90%) | (-1,087.55%) | (0.00%) | (-356.42%) | (-198.91%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 36,837,235.00 | 33,349,423.00 | 59,574,801.00 | 80,175,156.00 | 110,288,014.00 | 171,833,740.00 | 210,259,040.00 | 210,259,040.00 | 196,552,774.00 | 205,416,447.00 | 235,836,011.00 | 389,616,690.00 | 574,424,609.00 | 712,626,638.00 | 712,626,638.00 | 879,626,638.00 | 889,626,638.00 | 916,376,367.00 | 1,019,703,207.00 | |
| Diluted Share Outstanding | 36,837,235.00 | 33,349,423.00 | 59,574,801.00 | 80,175,156.00 | 110,288,014.00 | 171,833,740.00 | 210,259,040.00 | 210,259,040.00 | 196,552,774.00 | 205,416,447.00 | 235,836,011.00 | 389,616,690.00 | 574,424,609.00 | 712,626,638.00 | 712,626,638.00 | 879,626,638.00 | 889,626,638.00 | 916,376,367.00 | 1,019,703,207.00 | |