Renegade
RNX.AXRenegade Exploration Limited Price (RNX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,019,703,207
(11.2756)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Renegade Exploration LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Current Assets | ||||||||||||||||||||
| Cash And Cash Equivalents | 3.06M | 12.64M | 6.95M | 1.69M | 5.98M | 9.85M | 2.95M | 2.02M | 1.11M | 485.37k | 660.18k | 1.13M | 2.28M | 857.79k | 442.02k | 361.71k | 517.86k | 76.67k | 1.19M | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82.50k | 37.00k | 45.00k | 2.22M | 113.00k | 9.50k | |
| Net Receivables | 3.39k | 60.80k | 2.64M | 334.08k | 613.25k | 486.41k | 330.42k | 275.77k | 265.49k | 10.84k | 15.01k | 43.22k | 29.26k | 25.91k | 12.90k | 64.57k | 55.24k | 62.27k | 124.33k | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -275,767.00 | -265,490.00 | -10,842.00 | -15,006.00 | -43,218.00 | -29,264.00 | -25,905.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Assets | 0.00 | 3.66k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.78k | 12.28k | 10.75k | 64.00k | 39.87k | 186.62k | 2.67M | 1.17M | 1.19M | 1.14M | |
| Total Current Assets | 3.06M | 12.70M | 9.59M | 2.02M | 6.59M | 10.34M | 3.28M | 2.30M | 1.15M | 506.99k | 687.46k | 1.18M | 2.37M | 1.01M | 678.54k | 3.14M | 3.96M | 1.44M | 2.47M | |
| Non Current Assets | ||||||||||||||||||||
| Property, Plant, and Equipment, Net | 44.65k | 1.25M | 15.78M | 21.72M | 23.46M | 26.10M | 30.73M | 33.38M | 31.96M | 1.67M | 1.67M | 2.04M | 2.42M | 3.00M | 2.05M | 460.35k | 997.94k | 60.45k | 3.82M | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long Term Investments | 0.00 | 40.00k | 0.00 | 38.96k | 38.96k | 38.96k | 38.96k | 11.40k | 0.00 | 0.00 | 233.39k | 225.52k | 228.33k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Assets | 0.00 | 0.00 | 48.96k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -31,960,823.00 | -1,666,397.00 | -233,392.00 | -225,515.00 | -228,330.00 | -2,998,345.00 | 0.00 | -1.00 | 0.00 | 2.33M | 0.00 | |
| Total Non-Current Assets | 44.65k | 1.29M | 15.83M | 21.76M | 23.50M | 26.14M | 30.76M | 33.40M | 31.96M | 1.67M | 1.67M | 2.04M | 2.42M | 3.00M | 2.05M | 460.35k | 997.94k | 2.39M | 3.82M | |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 234.06k | 237.90k | 233.39k | 225.52k | 228.33k | 244.91k | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | |
| Total Assets | 3.11M
+0% |
13.99M
+350% |
25.42M
+82% |
23.78M
-6% |
30.09M
+27% |
36.47M
+21% |
34.05M
-7% |
35.69M
+5% |
33.34M
-7% |
2.41M
-93% |
2.59M
+8% |
3.45M
+33% |
5.02M
+45% |
4.25M
-15% |
2.73M
-36% |
3.60M
+32% |
4.96M
+38% |
3.82M
-23% |
6.29M
+64% |
|
| Liabilities | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||
| Account Payables | 2.89k | 223.69k | 380.94k | 89.85k | 348.18k | 882.04k | 77.19k | 72.18k | 69.57k | 97.51k | 34.10k | 48.14k | 130.38k | 69.85k | 14.78k | 391.33k | 251.64k | 82.10k | 774.83k | |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.77k | 0.00 | |
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Liabilities | 2.50k | 15.00k | 1.03M | 44.64k | 53.92k | 74.33k | 45.70k | 49.49k | 47.42k | 14.17k | 14.00k | 104.00k | 220.68k | 33.31k | 238.86k | 485.13k | 987.07k | 891.73k | 177.77k | |
| Total Current Liabilities | 5.39k | 238.69k | 1.41M | 134.49k | 402.10k | 956.37k | 122.90k | 121.67k | 117.00k | 111.68k | 48.10k | 152.14k | 351.06k | 103.16k | 253.63k | 876.46k | 1.24M | 993.59k | 952.61k | |
| Non Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 9.57k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 237.89k | 233.39k | 225.52k | 228.33k | 244.91k | 0.00 | 150.00k | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 9.57k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 237.89k | 233.39k | 225.52k | 228.33k | 244.91k | 0.00 | 150.00k | 150.00k | 0.00 | 0.00 | |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -150,000.00 | 0.00 | 0.00 | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 5.39k
+0% |
238.69k
+4,328% |
1.41M
+490% |
144.06k
-90% |
402.10k
+179% |
956.37k
+138% |
122.90k
-87% |
121.67k
-1% |
117.00k
-4% |
349.57k
+199% |
281.49k
-19% |
377.65k
+34% |
579.39k
+53% |
348.07k
-40% |
253.63k
-27% |
1.03M
+305% |
1.24M
+21% |
993.59k
-20% |
952.61k
-4% |
|
| Equity | ||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Stock | 2.44M | 13.59M | 23.02M | 23.02M | 28.97M | 39.89M | 39.89M | 39.89M | 39.98M | 39.98M | 40.58M | 42.06M | 44.01M | 44.01M | 44.01M | 44.86M | 44.96M | 45.37M | 47.76M | |
| Retained Earnings | -5,737.00 | -502,578.00 | -1,260,400.00 | -2,267,111.00 | -3,085,173.00 | -4,321,721.00 | -6,154,568.00 | -7,388,018.00 | -8,301,367.00 | -41,255,243.00 | -41,609,060.00 | -42,271,842.00 | -43,138,732.00 | -43,793,072.00 | -45,179,407.00 | -42,148,427.00 | -41,171,790.00 | -42,534,030.00 | -43,499,956.00 | |
| Accumulated Other Comprehensive Income Loss | 672.00k | 663.82k | 2.25M | 2.89M | 3.80M | -51,059.00 | 186.06k | 3.07M | 1.55M | 3.34M | 3.34M | 3.28M | 3.57M | 3.68M | 3.64M | -137,665.00 | -65,134.00 | -5,152.00 | 1.08M | |
| Other Total Stockholders Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Stockholders Equity | 3.10M | 13.75M | 24.01M | 23.64M | 29.69M | 35.52M | 33.93M | 35.57M | 33.23M | 2.06M | 2.31M | 3.08M | 4.44M | 3.90M | 2.48M | 2.57M | 3.72M | 2.83M | 5.34M | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Equity | 3.10M
+0% |
13.75M
+343% |
24.01M
+75% |
23.64M
-2% |
29.69M
+26% |
35.52M
+20% |
33.93M
-4% |
35.57M
+5% |
33.23M
-7% |
2.06M
-94% |
2.31M
+12% |
3.08M
+33% |
4.44M
+44% |
3.90M
-12% |
2.48M
-37% |
2.57M
+4% |
3.72M
+45% |
2.83M
-24% |
5.34M
+89% |
|
| Total Liabilities And Total Equity | 3.11M
+0% |
13.99M
+350% |
25.42M
+82% |
23.78M
-6% |
30.09M
+27% |
36.47M
+21% |
34.05M
-7% |
35.69M
+5% |
33.34M
-7% |
2.41M
-93% |
2.59M
+8% |
3.45M
+33% |
5.02M
+45% |
4.25M
-15% |
2.73M
-36% |
3.60M
+32% |
4.96M
+38% |
3.82M
-23% |
6.29M
+64% |
|
| Additional Metrics | ||||||||||||||||||||
| Total Investments | 0.00
+0% |
40.00k
+0% |
0.00
+0% |
38.96k
+0% |
38.96k
+0% |
38.96k
+0% |
38.96k
+0% |
11.40k
-71% |
0.00
+0% |
0.00
+0% |
233.39k
+0% |
225.52k
-3% |
228.33k
+1% |
82.50k
-64% |
37.00k
-55% |
45.00k
+22% |
2.22M
+4,822% |
113.00k
-95% |
9.50k
-92% |
|
| Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Net Debt | -3,061,117.00 | -12,639,418.00 | -6,949,540.00 | -1,686,661.00 | -5,980,788.00 | -9,850,377.00 | -2,953,055.00 | -2,022,475.00 | -1,107,636.00 | -485,369.00 | -660,178.00 | -1,130,659.00 | -2,280,396.00 | -857,785.00 | -442,017.00 | -361,705.00 | -517,861.00 | -76,669.00 | -1,187,929.00 | |