RocketBoots
ROC.AXRocketBoots Limited Price (ROC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
65,087,225
(17.0267)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
RocketBoots LimitedCurrency: AUD
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,675,676.00
+0% |
1,153,507.00
-31% |
675,559.00
-41% |
640,547.00
-5% |
532,655.00
-17% |
729,953.00
+37% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 953,096.00 | 1,853,002.00 | 1,486,913.00 | 193,271.00 | 2,279,616.00 | 2,421,779.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
722,580.00
+0% |
-699,495.00
-197% |
-811,354.00
+16% |
447,276.00
-155% |
-1,746,961.00
-491% |
-1,691,826.00
-3% |
|||||||||||||
| Gross Profit Ratio | (0.43%) | (-0.61%) | (-1.20%) | (0.70%) | (-3.28%) | (-2.32%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 1,839,125.00 | 2,105,257.00 | 1,840,977.00 | |||||||||||||
| Selling, General & Admin... | 440,176.00 | 244,772.00 | 334,583.00 | 2,007,122.00 | 1,169,602.00 | 1,853,517.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 167,997.00 | 100,962.00 | 12,540.00 | |||||||||||||
| Depreciation and Amortiz... | 20,209.00 | 16,532.00 | 3,489.00 | 1,554.00 | 23,983.00 | 16,537.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | 50,000.00 | 516,191.00 | 6,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 440,176.00 | 244,772.00 | 284,583.00 | 2,526,015.00 | 1,163,602.00 | 1,272,027.00 | |||||||||||||
| Cost and Exponses | 440,176.00 | 2,097,774.00 | 1,771,496.00 | 2,719,286.00 | 3,443,216.00 | 3,693,806.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-440,180.00
+0% |
-944,270.00
+115% |
-1,095,940.00
+16% |
-2,078,739.00
+90% |
-2,910,560.00
+40% |
-2,951,668.00
+1% |
|||||||||||||
| Operating Income Ratio | (-0.26%) | (-0.82%) | (-1.62%) | (-3.25%) | (-5.46%) | (-4.04%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 33.00 | 3,347.00 | 0.00 | 3,996.00 | 48,295.00 | 9,437.00 | |||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,748.00 | |||||||||||||
| Total Other Income/Exp... | -518,577.00 | -3,344.00 | 0.00 | 521,741.00 | 300,217.00 | -2,748.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -440,180.00 | -931,085.00 | -1,142,448.00 | -2,071,695.00 | -2,916,563.00 | -2,935,131.00 | |||||||||||||
| EBITDA ratio | (-0.26%) | (-0.80%) | (-1.62%) | (-3.24%) | (-5.42%) | (-4.02%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -958,757.00 | -947,614.00 | -1,095,937.00 | -1,556,998.00 | -2,610,343.00 | -2,954,416.00 | |||||||||||||
| Income Before Tax Ratio | (-0.57%) | (-0.82%) | (-1.62%) | (-2.43%) | (-4.90%) | (-4.05%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -151,651.00 | -2.00 | 1.00 | -5,550.00 | -3.00 | 0.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -958,757.00
+0% |
-947,614.00
-1% |
-1,095,937.00
+16% |
-1,556,998.00
+42% |
-2,610,343.00
+68% |
-2,954,416.00
+13% |
|||||||||||||
| Net Income Ratio | (-0.57%) | (-0.82%) | (-1.62%) | (-2.43%) | (-4.90%) | (-4.05%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | -0.02 | -0.02 | -0.03 | -0.05 | -0.05 | |||||||||||||
| Diluted EPS | -0.02 | -0.02 | -0.02 | -0.03 | -0.05 | -0.05 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 60,250,032.00 | 60,250,000.00 | 60,250,000.00 | 50,984,832.00 | 55,617,432.00 | 65,087,225.00 | |||||||||||||
| Diluted Share Outstanding | 60,250,032.00 | 60,250,000.00 | 60,250,000.00 | 50,984,832.00 | 55,617,432.00 | 65,087,225.00 | |||||||||||||