
Romi
ROMI3.SARomi S.A. Price (ROMI3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
93,170,747
(10.0001)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 445,739,000 | 510,565,000 | 548,948,000 | 631,988,000 | 279,574,000 | 475,434,000 | 673,529,000 | 631,054,000 | 617,561,000 | 667,423,000 | 648,611,000 | 606,632,000 | 586,917,000 | 672,873,000 | 743,462,000 | 765,506,000 | 973,150,000 | 1,383,499,000 | 1,592,302,000 | 1,227,247,000 | 1,220,011,000 |
Net Income | 69,567,000 | 76,346,000 | 82,921,000 | 108,966,000 | 126,607,000 | 12,808,000 | 68,750,000 | 4,326,000 | -38,007,000 | 1,365,000 | 7,235,000 | 6,254,000 | -39,695,000 | 37,662,000 | 84,001,000 | 129,664,000 | 174,477,000 | 203,774,000 | 215,027,000 | 164,086,000 | 113,883,000 |
FCF USD | -62,222,000 | 53,023,000 | -150,394,000 | -131,317,000 | -189,511,000 | 83,349,000 | 56,333,000 | 23,910,000 | 208,224,000 | 296,474,000 | 147,860,000 | 142,016,000 | 59,854,000 | 87,891,000 | -28,387,000 | 79,088,000 | 97,719,000 | -61,455,000 | -21,380,000 | 24,080,000 | 49,212,000 |
OCF USD | -44,903,000 | 82,478,000 | -98,840,000 | -103,601,000 | -66,178,000 | 136,578,000 | 86,883,000 | 43,198,000 | 219,639,000 | 324,531,000 | 184,007,000 | 159,315,000 | 85,180,000 | 123,070,000 | -295,000 | 116,056,000 | 145,634,000 | 41,657,000 | 111,069,000 | 154,330,000 | 203,988,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45.77 | 9.20 | 129.84 | -8.39 | 32.18 | 21.12 | 29.69 | -3.39 | 2.18 | 1.69 | 1.06 | 1.76 | 1.73 | 1.84 | 1.18 | 2.62 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.34 | 0.35 | 1.28 | 0.31 | 0.78 | 0.58 | 0.33 | 0.19 | 0.19 | 0.15 | 0.66 | 0.23 | 0.30 | 0.34 | 0.38 |
CA/CL | 2.02 | 2.28 | 1.61 | 2.51 | 2.13 | 2.25 | 2.17 | 1.85 | 1.77 | 1.90 | 2.04 | 2.84 | 2.14 | 2.11 | 1.92 | 1.92 | 1.82 | 2.02 | 2.32 | 2.23 | 2.07 |
TA/TL | 2.00 | 2.17 | 1.60 | 1.90 | 1.72 | 1.65 | 1.61 | 1.60 | 1.65 | 1.84 | 2.00 | 2.23 | 2.25 | 2.49 | 2.28 | 2.25 | 1.87 | 1.98 | 1.95 | 2.05 | 1.93 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 232,661,000 | 237,542,000 | 236,814,000 | 810,401,000 | 202,873,000 | 498,398,000 | 391,551,000 | 199,773,000 | 121,236,000 | 133,985,000 | 114,515,000 | 536,504,000 | 220,230,000 | 329,883,000 | 393,371,000 | 464,407,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | - | - | - | - | 7.51% | 0.49% | 4.54% | 14.85% | -2.42% | 1.84% | 0.51% | -0.16% | -4.03% | 3.84% | 4.57% | 7.70% | 13.65% | 13.61% | 12.27% | 8.49% | 5.52% |
ROE | 22.13% | 21.01% | 24.40% | 16.80% | 18.13% | 1.88% | 9.82% | 0.64% | -5.98% | 0.21% | 1.13% | 0.93% | -6.62% | 5.87% | 12.07% | 17.12% | 21.46% | 21.15% | 19.67% | 14.03% | 9.28% |
ROA | 0.00% | 11.26% | 9.06% | 7.91% | 7.53% | 0.74% | 3.69% | 0.24% | -3.36% | 0.70% | 0.96% | 0.73% | -4.45% | 5.12% | 7.02% | 12.15% | 9.68% | 10.91% | 12.43% | 8.03% | 4.76% |
NM % | 15.61% | 14.95% | 15.11% | 17.24% | 45.29% | 2.69% | 10.21% | 0.69% | -6.15% | 0.20% | 1.12% | 1.03% | -6.76% | 5.60% | 11.30% | 16.94% | 17.93% | 14.73% | 13.50% | 13.37% | 9.33% |
FCF / R% | 0.00% | 10.39% | -27.40% | -20.78% | -67.79% | 17.53% | 8.36% | 3.79% | 33.72% | 44.42% | 22.80% | 23.41% | 10.20% | 13.06% | -3.82% | 10.33% | 10.04% | -4.44% | -1.34% | 1.96% | 4.03% |
FCF / NI% | -89.44% | 69.45% | -181.37% | -120.51% | -149.68% | 650.76% | 81.94% | 552.70% | -384.34% | 2,972.77% | 1,199.09% | 1,603.79% | -124.13% | 159.53% | -32.57% | 47.62% | 57.77% | -28.82% | -7.66% | 13.13% | 40.56% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 0.26 | 0.21 | 0.23 | 0.23 | 0.08 | 0.18 | 0.22 | 0.22 | 0.09 | 0.17 | 0.16 | 0.16 | 0.00 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.75 | 0.83 | 8.97 | 0.98 | 1.20 | 0.12 | 0.65 | 0.04 | -0.37 | 0.01 | 0.07 | 0.06 | -0.43 | 0.43 | 1.11 | 1.46 | 2.22 | 2.30 | 2.42 | 1.94 | 1.22 |
SPS | 4.82 | 5.53 | 59.41 | 5.70 | 2.65 | 4.51 | 6.38 | 6.00 | 6.03 | 6.59 | 6.45 | 6.25 | 6.37 | 7.59 | 9.80 | 8.63 | 12.41 | 15.59 | 17.94 | 14.49 | 13.09 |
OCPS | -0.49 | 0.89 | -10.70 | -0.93 | -0.63 | 1.29 | 0.82 | 0.41 | 2.14 | 3.20 | 1.83 | 1.64 | 0.92 | 1.39 | 0.00 | 1.31 | 1.86 | 0.47 | 1.25 | 1.82 | 2.19 |
FCPS | -0.67 | 0.57 | -16.28 | -1.18 | -1.80 | 0.79 | 0.53 | 0.23 | 2.03 | 2.93 | 1.47 | 1.46 | 0.65 | 0.99 | -0.37 | 0.89 | 1.25 | -0.69 | -0.24 | 0.28 | 0.53 |
BVPS | 3.43 | 3.96 | 37.10 | 5.88 | 6.66 | 6.49 | 6.65 | 6.46 | 6.22 | 6.42 | 6.41 | 6.93 | 6.53 | 7.26 | 9.20 | 8.55 | 10.38 | 10.87 | 12.34 | 13.83 | 13.19 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.75 | 0.83 | 8.97 | 0.98 | 1.20 | 0.12 | 0.65 | 0.04 | -0.37 | 0.01 | 0.07 | 0.06 | -0.43 | 0.43 | 1.11 | 1.46 | 2.22 | 2.30 | 2.42 | 1.94 | 1.22 |
CAGR-SPS | 4.82 | 5.53 | 59.41 | 5.70 | 2.65 | 4.51 | 6.38 | 6.00 | 6.03 | 6.59 | 6.45 | 6.25 | 6.37 | 7.59 | 9.80 | 8.63 | 12.41 | 15.59 | 17.94 | 14.49 | 13.09 |
CAGR-OCPS | -0.49 | 0.89 | -10.70 | -0.93 | -0.63 | 1.29 | 0.82 | 0.41 | 2.14 | 3.20 | 1.83 | 1.64 | 0.92 | 1.39 | 0.00 | 1.31 | 1.86 | 0.47 | 1.25 | 1.82 | 2.19 |
CAGR-FCPS | -0.67 | 0.57 | -16.28 | -1.18 | -1.80 | 0.79 | 0.53 | 0.23 | 2.03 | 2.93 | 1.47 | 1.46 | 0.65 | 0.99 | -0.37 | 0.89 | 1.25 | -0.69 | -0.24 | 0.28 | 0.53 |
CAGR-BVPS | 3.43 | 3.96 | 37.10 | 5.88 | 6.66 | 6.49 | 6.65 | 6.46 | 6.22 | 6.42 | 6.41 | 6.93 | 6.53 | 7.26 | 9.20 | 8.55 | 10.38 | 10.87 | 12.34 | 13.83 | 13.19 |